Ashiana Ispat Ltd
NSE: BSE: 513401
₹27.40
(-0.25%)
Tue, 17 Mar 2026, 02:30 am
Market Cap218.24M
PE Ratio0
Dividend0
Ashiana Ispat Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.68B | 2.09B | 1.93B | 2.58B | 2.73B | 2.65B | 2.60B | 2.62B | 1.91B | 2.03B | 2.95B | 4.41B | 3.10B | 2.95B | 4.39B | 4.65B | 3.22B | 1.42B |
| Gross profit | 82.16M | 84.14M | 112.01M | 133.53M | 157.63M | 48.84M | 81.38M | 65.40M | 32.17M | 79.55M | 217.77M | 299.52M | 81.20M | 151.32M | 183.36M | 201.49M | 163.48M | -96.48M |
| Operating expenses (excl. COGS) | -24.47M | -20.38M | -40.01M | -72.95M | -74.16M | -59.21M | -63.91M | -59.83M | -47.18M | -50.90M | -111.68M | -197.89M | -138.52M | -77.92M | -101.36M | -105.21M | -70.35M | -200.69M |
| Selling/general/admin expenses, total | — | — | -35.86M | -71.78M | -72.93M | -57.79M | -62.42M | -58.53M | -47.18M | -50.90M | -111.68M | -197.89M | -138.52M | -76.76M | -100.31M | -104.21M | -75.90M | -199.10M |
| Research & development | 0 | 0 | 0 | — | 0 | 0 | — | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -35.86M | -71.78M | -72.93M | -57.79M | -62.42M | -58.53M | -47.18M | -50.90M | -111.68M | -197.89M | -138.52M | -76.76M | -100.31M | -104.21M | -75.90M | -199.10M |
| Other operating expenses, total | -24.47M | -20.38M | -4.15M | -1.17M | -1.24M | -1.42M | -1.49M | -1.30M | 0 | 0 | 0 | 0 | 0 | -1.16M | -1.05M | -1.00M | 5.54M | -1.59M |
| Operating income | 57.70M | 63.76M | 72.00M | 60.58M | 83.47M | -10.38M | 17.47M | 5.57M | -15.02M | 28.65M | 106.09M | 101.63M | -57.32M | 73.39M | 82.01M | 96.28M | 93.13M | -297.17M |
| Non-operating income, total | -20.43M | -33.90M | -39.68M | -25.79M | -48.15M | 11.59M | 10.99M | 23.71M | 23.77M | 15.58M | -51.78M | -43.90M | -60.68M | -59.01M | -66.34M | -61.84M | -73.12M | -214.24M |
| Interest expense, net of interest capitalized | -25.63M | -35.12M | -37.10M | -38.62M | -57.68M | -63.71M | -61.77M | -61.02M | -48.89M | -37.10M | -52.15M | -45.84M | -60.11M | -59.61M | -69.81M | -71.42M | -90.19M | -61.97M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.20M | 1.22M | -2.58M | 12.83M | 9.53M | 23.58M | 5.78M | 34.00M | 72.66M | 52.68M | 363.46K | 1.94M | -566.41K | 597.46K | 3.48M | 9.58M | 17.07M | 44.43M |
| Non-operating interest income | 1.03M | 1.54M | 887.24K | 898.54K | 1.18M | 1.56M | 1.12M | 25.19M | 2.14M | 3.45M | 1.67M | 3.19M | 1.93M | 1.62M | 1.09M | 784.00K | 1.97M | 486.00K |
| Miscellaneous non-operating expense | 4.17M | -313.00K | -3.47M | 11.93M | 8.35M | 22.02M | 4.66M | 8.81M | 70.52M | 49.23M | -1.31M | -1.25M | -2.50M | -1.03M | 2.39M | 8.80M | 15.10M | 43.95M |
| Unusual income/expense | — | — | — | — | — | 51.72M | 66.98M | 50.73M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -196.71M |
| Pretax income | 37.27M | 29.86M | 32.32M | 34.79M | 35.31M | 1.21M | 28.46M | 29.28M | 8.75M | 44.23M | 54.30M | 57.73M | -118.00M | 14.38M | 15.67M | 34.44M | 20.01M | -511.41M |
| Taxes | -13.88M | -9.49M | -11.76M | -11.77M | -11.50M | 235.95K | -6.49M | -9.38M | -2.28M | -13.29M | -19.06M | -15.02M | 777.27K | -2.85M | -5.54M | -4.47M | -5.29M | 44.47M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 23.39M | 20.37M | 20.57M | 23.01M | 23.81M | 1.45M | 21.97M | 19.90M | 6.48M | 30.94M | 35.24M | 42.71M | -117.22M | 11.53M | 10.13M | 29.97M | 14.72M | -466.94M |
| Net income | 23.39M | 20.37M | 20.57M | 23.01M | 23.81M | 1.45M | 21.97M | 19.90M | 6.48M | 30.94M | 35.24M | 42.71M | -117.22M | 11.53M | 10.13M | 29.97M | 14.72M | -466.94M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 23.39M | 20.37M | 20.57M | 23.01M | 23.81M | 1.45M | 21.97M | 19.90M | 6.48M | 30.94M | 35.24M | 42.71M | -117.22M | 11.53M | 10.13M | 29.97M | 14.72M | -466.94M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 67.58M | 75.34M | 84.37M | 73.94M | 97.93M | 3.57M | 33.17M | 20.82M | -1.16M | 43.25M | 119.32M | 114.99M | -44.17M | 86.03M | 101.84M | 118.45M | 112.31M | -279.54M |
| EBIT | 57.70M | 63.76M | 72.00M | 60.58M | 83.47M | -10.38M | 17.47M | 5.57M | -15.02M | 28.65M | 106.09M | 101.63M | -57.32M | 73.39M | 82.01M | 96.28M | 93.13M | -297.17M |
| Total operating expenses | -1.62B | -2.02B | -1.86B | -2.52B | -2.64B | -2.66B | -2.58B | -2.62B | -1.92B | -2.00B | -2.84B | -4.31B | -3.15B | -2.88B | -4.30B | -4.55B | -3.13B | -1.71B |
| Prepaid expenses | — | 6.67M | 5.95M | 11.06M | 9.69M | 9.23M | 7.53M | 12.49M | 8.97M | 7.97M | 9.53M | 14.40M | 4.28M | 3.60M | 7.96M | 15.30M | 2.20M | 205.00K |
| Deferred income, current | — | — | — | — | — | — | 129.06M | — | 50.67M | 70.85M | 27.16M | 5.09M | 8.56M | 6.55M | 11.06M | 29.06M | 9.65M | 28.54M |
| Capital and operating lease obligations | 1.37M | 3.19M | 10.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 10.85M | 10.00M | 12.95M | 12.37M | 12.01M | 11.90M | 11.11M | 9.64M | 8.85M | 8.38M | 9.43M | 8.89M | 8.13M | 8.81M | 14.50M | 19.13M | 24.75M | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800