
Ashok Leyland Ltd
NSE: ASHOKLEY BSE: 500477
₹199.87
(2.81)%
Wed, 04 Feb 2026, 00:25 am
Market Cap1142.17B
PE Ratio36.03
Dividend1.61
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -383.74M | -318.20M | -836.30M | -1.77B | -1.38B | -1.91B | -2.57B | -4.04B | -8.19B | -8.73B | -9.25B | -10.49B | -12.32B | -15.22B | -18.35B | -19.08B | -18.71B | -20.75B | -29.26B | -38.53B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.24M | 92.44M | -784.91M | -98.65M | 65.70M | 112.80M | 28.90M | -5.00M | 75.20M | 107.50M | 163.80M | 315.80M |
| Total assets | 37.00B | 45.05B | 55.78B | 79.11B | 93.08B | 106.10B | 118.44B | 129.57B | 177.62B | 196.26B | 226.48B | 273.06B | 335.18B | 391.22B | 388.58B | 428.87B | 443.41B | 553.87B | 680.91B | 821.80B |
| Total current assets | 22.32B | 26.98B | 28.75B | 31.66B | 41.40B | 43.61B | 42.04B | 40.93B | 63.18B | 75.63B | 88.69B | 110.40B | 144.22B | 164.87B | 153.09B | 159.19B | 185.51B | 241.72B | 289.87B | 342.17B |
| Cash and short term investments | 6.03B | 4.35B | 4.51B | 880.84M | 5.19B | 1.80B | 325.56M | 139.42M | 6.35B | 16.18B | 19.97B | 22.41B | 46.53B | 24.72B | 24.21B | 23.76B | 42.53B | 58.98B | 81.03B | 119.30B |
| Cash & equivalents | 1.66B | 885.46M | 445.48M | 869.34M | 1.89B | 1.80B | 325.56M | 139.42M | 1.17B | 8.85B | 16.87B | 10.66B | 12.36B | 18.38B | 22.38B | 15.27B | 20.84B | 19.56B | 67.16B | 66.14B |
| Short term investments | 4.37B | 3.46B | 4.07B | 11.50M | 3.30B | 0 | 0 | 0 | 5.18B | 7.33B | 3.10B | 11.75B | 34.18B | 6.34B | 1.83B | 8.49B | 21.69B | 39.42B | 13.87B | 53.16B |
| Total receivables, net | 7.03B | 11.31B | 10.19B | 12.97B | 19.31B | 16.65B | 17.12B | 19.67B | 31.31B | 34.31B | 45.32B | 55.57B | 67.23B | 97.18B | 102.88B | 97.21B | 102.56B | 131.21B | 151.91B | 172.68B |
| Accounts receivable - trade, net | 4.24B | 5.23B | 3.76B | 9.58B | 10.22B | 11.85B | 12.30B | 14.19B | 13.81B | 13.54B | 14.78B | 12.60B | 11.76B | 27.17B | 15.07B | 30.41B | 33.01B | 42.20B | 39.45B | 34.03B |
| Other receivables | 2.78B | 6.08B | 6.44B | 3.39B | 9.09B | 4.80B | 4.82B | 5.47B | 17.50B | 20.77B | 30.54B | 42.96B | 55.47B | 70.01B | 87.82B | 66.81B | 69.56B | 89.01B | 112.45B | 138.65B |
| Total inventory | 9.03B | 10.70B | 12.24B | 13.30B | 16.38B | 22.09B | 23.42B | 20.13B | 17.21B | 17.08B | 20.19B | 29.56B | 22.72B | 31.62B | 15.80B | 25.96B | 26.98B | 36.15B | 42.11B | 40.39B |
| Other current assets, total | 244.09M | 617.37M | 486.49M | 3.50B | 519.17M | 1.26B | 823.73M | 800.52M | 3.80B | 6.92B | 2.72B | 2.20B | 6.72B | 10.32B | 8.79B | 10.11B | 11.13B | 13.89B | 13.40B | 8.16B |
| Total non-current assets | 14.68B | 18.07B | 27.03B | 47.46B | 51.68B | 62.49B | 76.40B | 88.65B | 114.44B | 120.63B | 137.79B | 162.66B | 190.96B | 226.34B | 235.49B | 269.68B | 257.91B | 312.16B | 391.04B | 479.63B |
| Long term investments | 3.68B | 2.21B | 6.10B | 2.64B | 3.26B | 12.30B | 18.69B | 27.08B | 29.89B | 46.74B | 66.03B | 76.59B | 110.60B | 139.26B | 130.00B | 163.93B | 159.19B | 210.34B | 291.31B | 368.06B |
| Note receivable - long term | — | — | — | — | — | 0 | 3.35B | 3.71B | 19.83B | 38.67B | 57.19B | 67.73B | 99.46B | 129.33B | 120.31B | 154.68B | 148.93B | 196.50B | 277.98B | 348.38B |
| Investments in unconsolidated subsidiaries | 299.40M | 487.91M | 208.84M | 1.00B | 2.55B | 10.92B | 12.78B | 17.10B | 754.15M | 830.16M | 767.88M | 605.84M | 972.30M | 1.02B | 761.90M | 345.50M | 397.10M | 296.70M | 362.20M | 398.80M |
| Other investments | 3.38B | 1.72B | 5.89B | 1.63B | 712.86M | 1.38B | 2.57B | 6.28B | 9.31B | 7.24B | 8.07B | 8.26B | 10.16B | 8.91B | 8.93B | 8.90B | 9.86B | 13.54B | 12.97B | 19.28B |
| Net property/plant/equipment | 10.60B | 15.05B | 20.02B | 43.51B | 47.56B | 47.02B | 50.01B | 54.81B | 65.33B | 55.52B | 48.15B | 53.15B | 53.21B | 53.69B | 65.06B | 63.19B | 59.32B | 59.02B | 61.66B | 70.43B |
| Gross property/plant/equipment | 22.18B | 27.68B | 33.52B | 58.20B | 64.15B | 66.31B | 71.49B | 79.15B | 95.29B | 86.79B | 52.54B | 61.21B | 66.03B | 72.02B | 90.82B | 95.30B | 96.64B | 102.14B | 110.77B | 125.43B |
| Deferred tax assets | 76.10M | 174.17M | 159.61M | 749.89M | 260.80M | 234.25M | 258.99M | 603.69M | 2.38B | 1.23B | 5.25B | 7.51B | 1.42B | 103.00M | 7.39B | 8.29B | 7.68B | 6.90B | 4.96B | 6.33B |
| Net intangible assets | 247.13M | 391.60M | 525.74M | 461.19M | 554.79M | 2.89B | 4.61B | 4.90B | 13.37B | 11.93B | 12.18B | 15.67B | 17.15B | 20.08B | 23.27B | 25.39B | 22.51B | 25.12B | 25.34B | 27.66B |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 7.82B | 6.86B | 7.54B | 11.08B | 11.08B | 11.16B | 11.16B | 12.41B | 10.32B | 11.93B | 11.97B | 13.36B |
| Other intangibles, net | — | — | — | — | 554.79M | 2.89B | 4.61B | 4.90B | 5.55B | 5.07B | 4.64B | 4.59B | 6.07B | 8.92B | 12.11B | 12.98B | 12.19B | 13.20B | 13.37B | 14.30B |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 2.43B | 747.25M | 3.34B | 5.04B | 4.93B | 6.75B | 4.18B | 10.62B | 9.77B | 8.88B | 9.21B | 10.77B | 7.77B | 7.15B |
| Short term debt | 856.06M | 3.22B | 2.17B | 128.62M | 856.98M | 2.13B | 8.05B | 16.18B | 30.09B | 28.50B | 35.26B | 42.92B | 55.63B | 61.58B | 89.66B | 83.67B | 86.87B | 114.69B | 139.55B | 133.94B |
| Current portion of LT debt and capital leases | 856.06M | 1.79B | 2.17B | 128.62M | 856.98M | 2.13B | 7.03B | 8.51B | 17.44B | 20.24B | 24.54B | 32.57B | 36.44B | 40.21B | 61.23B | 57.67B | 69.03B | 90.59B | 100.50B | 117.09B |
| Short term debt excl. current portion of LT debt | 0 | 1.43B | 80.00K | 0 | 0 | 0 | 1.02B | 7.67B | 12.64B | 8.27B | 10.73B | 10.35B | 19.19B | 21.38B | 28.43B | 26.00B | 17.84B | 24.10B | 39.05B | 16.85B |
| Accounts payable | 10.46B | 14.12B | 17.25B | 17.71B | 23.32B | 26.87B | 27.72B | 24.85B | 25.92B | 30.82B | 27.01B | 34.51B | 50.54B | 51.79B | 28.35B | 53.46B | 72.50B | 75.82B | 67.98B | 80.19B |
| Income tax payable | 285.69M | 124.56M | 0 | 226.09M | 331.43M | 431.63M | 431.63M | 271.31M | — | 2.86M | 9.70M | 57.52M | 123.40M | 2.70M | 100.00K | 538.00M | 1.24B | 1.28B | 5.27B | 6.33B |
| Long term debt | 6.06B | 3.18B | 6.71B | 19.45B | 21.18B | 22.61B | 22.26B | 26.81B | 54.91B | 62.19B | 75.27B | 88.76B | 102.28B | 130.10B | 134.51B | 157.10B | 154.58B | 196.92B | 268.47B | 365.68B |
| Long term debt excl. lease liabilities | 6.06B | 3.18B | 6.71B | 19.45B | 21.18B | 22.61B | 22.26B | 26.81B | 54.91B | 62.19B | 75.27B | 88.76B | 102.28B | 130.10B | 134.51B | 157.10B | 154.58B | 196.92B | 268.47B | 365.68B |
| Total equity | 14.12B | 18.95B | 21.49B | 34.74B | 36.56B | 39.56B | 41.10B | 42.55B | 45.53B | 46.86B | 56.81B | 69.82B | 82.46B | 98.21B | 88.96B | 91.30B | 85.90B | 107.96B | 118.15B | 158.45B |
| Shareholders' equity | 14.12B | 18.95B | 21.49B | 34.74B | 36.56B | 39.56B | 41.10B | 42.55B | 39.00B | 44.22B | 52.64B | 63.93B | 74.21B | 87.46B | 77.89B | 78.62B | 73.04B | 85.52B | 90.05B | 122.32B |
| Common equity, total | 14.12B | 18.95B | 21.49B | 34.74B | 36.56B | 39.56B | 41.10B | 42.55B | 39.00B | 44.22B | 52.64B | 63.93B | 74.21B | 87.46B | 77.89B | 78.62B | 73.04B | 85.52B | 90.05B | 122.32B |
| Other common equity | 6.90B | 8.68B | 11.08B | 24.38B | 20.26B | 29.32B | 30.88B | 32.34B | 28.73B | 22.45B | 22.24B | 14.44B | 14.12B | 15.54B | 17.69B | 20.41B | 19.60B | 19.97B | 23.91B | 30.24B |
| Total debt | 6.92B | 6.40B | 8.88B | 19.58B | 22.04B | 24.74B | 30.31B | 42.98B | 85.00B | 90.70B | 110.54B | 131.68B | 157.91B | 191.68B | 224.17B | 240.77B | 241.45B | 311.61B | 408.02B | 499.62B |
| Net debt | 891.34M | 2.06B | 4.36B | 18.70B | 16.85B | 22.94B | 29.98B | 42.84B | 78.65B | 74.52B | 90.57B | 109.27B | 111.38B | 166.96B | 199.96B | 217.01B | 198.92B | 252.63B | 326.99B | 380.32B |
| Change in accounts receivable | 135.18M | -2.05B | 1.69B | -5.78B | -700.80M | -1.61B | -591.94M | -2.13B | 2.62B | 288.16M | -637.43M | 5.84B | 584.80M | -15.53B | 12.05B | -15.52B | -2.56B | -9.08B | 2.92B | 4.81B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -2.29B | 8.12B | — | — | — | — | — | -2.65B | 1.14B | 15.98B | 1.19B | -23.49B | 20.62B | 19.16B | 3.20B | -7.82B | 12.25B |
| Change in other assets/liabilities | 2.05B | 4.10B | 3.60B | 0 | 0 | 2.40B | 1.03B | -1.70B | -11.22B | -10.35B | -24.79B | -20.02B | -37.63B | -45.33B | -16.55B | -14.95B | 519.80M | -57.79B | -88.26B | -83.26B |
| Sale of fixed assets & businesses | 674.34M | 108.49M | 113.65M | 62.49M | 103.12M | 25.08M | 72.07M | 53.24M | 1.15B | 176.20M | 70.59M | 128.37M | 6.27B | 8.11B | 260.90M | 285.00M | 2.45B | 10.66B | 485.50M | 499.00M |
| Purchase/sale of investments, net | 341.02M | 767.29M | 101.13M | -171.32M | 47.48M | -9.04B | -3.03B | -5.14B | -441.96M | -3.62B | 4.50B | -8.24B | -23.84B | 29.77B | 5.48B | -7.98B | -15.55B | -19.51B | 21.39B | -40.54B |
| Sale/maturity of investments | 479.68M | 817.93M | 474.95M | 274.90M | 1.97B | 13.71M | 2.51B | 4.15B | 5.41B | 30.82M | 4.50B | 0 | 69.70M | 29.78B | 5.73B | 36.30M | 15.53B | 26.68B | 35.62B | 33.92B |
| Purchase of investments | -138.66M | -50.64M | -373.82M | -446.22M | -1.93B | -9.05B | -5.54B | -9.28B | -5.85B | -3.65B | 0 | -8.24B | -23.91B | -11.10M | -251.20M | -8.02B | -31.08B | -46.19B | -14.23B | -74.46B |
| Other investing cash flow items, total | 189.77M | -1.47B | -2.23B | 1.00B | -1.42B | 3.22B | -805.59M | -332.55M | -792.46M | 3.91B | 2.10B | -146.82M | 0 | 0 | -4.55B | 5.00B | 0 | 1.16B | 0 | 0 |
| Issuance/retirement of debt, net | -1.05B | 1.33B | 4.19B | 7.87B | 4.25B | 3.73B | 3.15B | 10.89B | 8.13B | 4.59B | 21.60B | 12.56B | 24.56B | 33.06B | 30.07B | 17.57B | 162.50M | 69.13B | 96.74B | 90.50B |
| Issuance/retirement of long term debt | -976.19M | 1.33B | 3.20B | 8.86B | 4.25B | 3.73B | 2.20B | 4.25B | 9.72B | 9.10B | 20.84B | 6.52B | 15.86B | 30.90B | 23.05B | 19.32B | 8.33B | 63.08B | 76.30B | 112.91B |
| Issuance/retirement of short term debt | -76.79M | — | 993.32M | -993.32M | 0 | 0 | 954.11M | 6.64B | -1.59B | -4.51B | 758.75M | 6.03B | 8.70B | 2.16B | 7.02B | -1.75B | -8.17B | 6.05B | 20.44B | -22.42B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -1.36B | -4.06B | 0 | -2.33B | -1.56B | -2.33B | -3.09B | -3.09B | -1.87B | 0 | -1.54B | -3.25B | -5.49B | -8.60B | -12.76B | 0 | -1.76B | -2.94B | -7.63B | -20.41B |
| Other financing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -602.57M | 85.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.92B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800