Aspinwall & Company Ltd
NSE: ASPINWALL BSE: 533030
₹215.57
(-0.22%)
Mon, 02 Mar 2026, 09:42 pm
Market Cap1.69B
PE Ratio17.91
Dividend3.02
Aspinwall & Company Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.05B | 1.51B | 1.62B | 1.92B | 1.71B | 2.06B | 2.33B | 2.01B | 1.93B | 2.19B | 2.35B | 2.41B | 2.77B | 2.69B | 2.51B | 2.50B | 2.58B | 2.92B | 2.92B | 3.32B |
| Gross profit | 606.67M | 882.58M | 79.97M | 160.90M | 174.20M | 208.60M | 1.16B | 139.40M | 243.90M | 145.70M | 209.10M | 254.40M | 314.60M | 997.90M | 998.90M | 1.19B | 1.25B | 1.43B | 1.09B | 1.26B |
| Operating expenses (excl. COGS) | 0 | -3.02M | -5.35M | -2.90M | -85.30M | -102.50M | -1.01B | -120.30M | -197.40M | -122.00M | -117.80M | -109.90M | -112.30M | -944.10M | -1.05B | -1.12B | -1.11B | -1.26B | -1.07B | -1.14B |
| Selling/general/admin expenses, total | — | — | — | — | -59.70M | -64.10M | -999.60M | -114.80M | -192.60M | -113.80M | -110.60M | -100.80M | -102.40M | -921.10M | -1.01B | -1.12B | -1.10B | -1.25B | -1.06B | -1.14B |
| Research & development | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -59.70M | -64.10M | -999.60M | -114.80M | -192.60M | -113.80M | -110.60M | -100.80M | -102.40M | -921.10M | -1.01B | -1.12B | -1.10B | -1.25B | -1.06B | -1.14B |
| Other operating expenses, total | 0 | -3.02M | -5.35M | -2.90M | -25.60M | -38.40M | -6.30M | -5.50M | -4.80M | -8.20M | -7.20M | -9.10M | -9.90M | -23.00M | -36.70M | -8.80M | -9.50M | -8.70M | -9.60M | -7.20M |
| Operating income | 606.67M | 22.06M | 74.62M | 158.00M | 88.90M | 106.10M | 151.10M | 19.10M | 46.50M | 23.70M | 88.90M | 144.50M | 202.30M | 53.80M | -52.60M | 68.70M | 138.60M | 166.80M | 18.50M | 120.90M |
| Non-operating income, total | -13.57M | 846.58M | 505.07M | -37.90M | 57.90M | 74.00M | 29.40M | 76.50M | 46.00M | 33.20M | 40.50M | 20.50M | 4.00M | 33.00M | 46.60M | 24.60M | 48.30M | 190.10M | 77.00M | 40.10M |
| Interest expense, net of interest capitalized | -23.36M | -24.18M | -25.85M | -31.10M | -26.20M | -26.80M | -38.80M | -46.90M | -52.10M | -78.40M | -45.60M | -55.90M | -48.20M | -74.40M | -53.20M | -42.40M | -26.90M | -16.00M | -35.50M | -34.90M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.50M | 11.90M | 13.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.80M | 870.77M | 542.36M | 94.60M | 71.90M | 87.00M | 80.40M | 111.20M | 85.70M | 110.30M | 79.40M | 78.60M | 62.50M | 60.90M | 47.50M | 56.10M | 66.00M | 189.30M | 82.80M | 61.60M |
| Non-operating interest income | 1.38M | 1.98M | 3.58M | 9.30M | 8.50M | 7.50M | 4.70M | 3.60M | 4.20M | 3.50M | 5.20M | 5.10M | 2.50M | 1.70M | 1.50M | 1.00M | 900.00K | 8.40M | 13.60M | 20.00M |
| Miscellaneous non-operating expense | 8.43M | 868.78M | 538.78M | 85.30M | 63.40M | 79.50M | 75.70M | 107.60M | 81.50M | 106.80M | 74.20M | 73.50M | 60.00M | 59.20M | 46.00M | 55.10M | 65.10M | 180.90M | 69.20M | 41.60M |
| Unusual income/expense | -20.00K | — | -11.45M | -101.40M | 12.20M | 13.80M | -12.20M | 12.20M | 12.40M | 1.30M | 6.70M | -2.20M | -10.30M | 46.50M | 52.30M | 10.90M | 9.20M | 16.80M | 29.70M | 13.40M |
| Pretax income | 593.10M | 868.64M | 579.69M | 120.10M | 146.80M | 180.10M | 180.50M | 95.60M | 92.50M | 56.90M | 129.40M | 165.00M | 206.30M | 86.80M | -6.00M | 93.30M | 186.90M | 356.90M | 95.50M | 161.00M |
| Taxes | 8.40M | -13.75M | -116.55M | -33.40M | -38.50M | -72.70M | -99.20M | -43.40M | -44.80M | -7.00M | -47.10M | -65.90M | -77.20M | -14.20M | 1.80M | -29.00M | -34.20M | -71.40M | 11.30M | -15.70M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 26.80M | 45.17M | 463.15M | 86.70M | 108.30M | 107.40M | 81.30M | 52.20M | 47.70M | 49.90M | 82.30M | 99.10M | 129.10M | 72.60M | -4.20M | 64.30M | 152.70M | 285.50M | 106.80M | 145.30M |
| Net income | 26.80M | 45.17M | 463.15M | 86.70M | 108.30M | 107.40M | 81.30M | 52.20M | 47.70M | 49.90M | 82.30M | 99.10M | 129.10M | 72.60M | -4.20M | 64.30M | 152.70M | 285.50M | 106.80M | 145.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 26.80M | 45.17M | 463.15M | 86.70M | 108.30M | 107.40M | 81.30M | 52.20M | 47.70M | 49.90M | 82.30M | 99.10M | 129.10M | 72.60M | -4.20M | 64.30M | 152.70M | 285.50M | 106.80M | 145.30M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 628.88M | 47.04M | 101.88M | 191.70M | 125.20M | 154.40M | 201.20M | 69.90M | 95.70M | 45.00M | 114.10M | 167.90M | 227.40M | 79.00M | -21.00M | 99.30M | 174.60M | 210.50M | 67.80M | 168.10M |
| EBIT | 606.67M | 22.06M | 74.62M | 158.00M | 88.90M | 106.10M | 151.10M | 19.10M | 46.50M | 23.70M | 91.30M | 144.50M | 202.30M | 53.80M | -52.60M | 68.70M | 138.60M | 166.80M | 18.50M | 120.90M |
| Total operating expenses | -445.50M | -633.33M | -1.55B | -1.76B | -1.62B | -1.96B | -2.18B | -1.99B | -1.88B | -2.17B | -2.26B | -2.27B | -2.57B | -2.63B | -2.57B | -2.44B | -2.44B | -2.75B | -2.90B | -3.20B |
| Prepaid expenses | — | — | 187.47M | 223.50M | 249.60M | 161.30M | 261.20M | 248.30M | 275.50M | 4.30M | 244.90M | 6.00M | 5.20M | 2.20M | 2.20M | 3.30M | 3.80M | 5.20M | 5.20M | 8.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 10.60M | 29.60M | 53.20M | 35.60M | 42.30M | 21.50M | 42.30M | 67.30M | 58.80M | 39.90M | 24.50M | 19.80M |
| Capital and operating lease obligations | 8.05M | 3.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.20M | 24.80M | 25.10M | 25.00M | 24.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.51M | 2.30M | 17.75M | 13.00M | 9.80M | 7.00M | 3.70M | — | — | — | 1.70M | 24.60M | 22.40M | 700.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K |
| Deferred income, non-current | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.66M | -8.37M | -11.52M | -11.50M | -11.50M | -12.70M | -18.80M | -19.20M | -20.20M | -18.70M | -39.90M | -300.00K | -26.30M | -32.20M | -50.20M | -300.00K | -26.70M | -46.80M | -46.50M | -46.90M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800