Astrazeneca Pharma India Ltd
NSE: ASTRAZEN BSE: 506820
₹8760
(-0.63%)
Sat, 14 Mar 2026, 11:30 am
Market Cap220.04B
PE Ratio109.01
Dividend0.37
Astrazeneca Pharma India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -544.97K | 0 | 0 | -48.63M | -1.37M | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -11.40M | -10.90M | -9.50M | -6.30M | -12.00M | -14.60M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.79B | 2.43B | 2.49B | 5.00B | 2.36B | 3.09B | 3.43B | 3.06B | 4.16B | 4.12B | 4.29B | 5.45B | 5.98B | 5.63B | 7.09B | 7.77B | 8.58B | 9.86B | 10.79B | 15.27B |
| Total current assets | 1.43B | 2.06B | 2.11B | 4.65B | 2.01B | 2.48B | 1.98B | 1.65B | 2.73B | 2.63B | 2.67B | 2.52B | 3.21B | 4.05B | 5.42B | 6.19B | 7.06B | 8.35B | 9.33B | 13.42B |
| Cash and short term investments | 671.46M | 1.08B | 1.11B | 1.44B | 682.35M | 853.90M | 536.51M | 184.69M | 890.71M | 272.23M | 768.32M | 1.16B | 1.26B | 1.73B | 2.53B | 3.52B | 4.48B | 5.00B | 5.06B | 5.37B |
| Cash & equivalents | 61.88M | 76.43M | 104.28M | 19.73M | 18.72M | 40.08M | 36.44M | 19.67M | 890.71M | 272.23M | 768.32M | 1.15B | 1.14B | 1.73B | 835.20M | 3.52B | 4.48B | 5.00B | 5.06B | 5.37B |
| Short term investments | 609.58M | 1.00B | 1.01B | 1.42B | 663.63M | 813.82M | 500.07M | 165.02M | 0 | 0 | 0 | 6.10M | 116.80M | — | 1.69B | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 447.12M | 588.28M | 632.18M | 664.72M | 916.79M | 986.54M | 682.20M | 595.00M | 862.17M | 1.49B | 890.59M | 602.50M | 586.80M | 861.90M | 957.10M | 913.80M | 983.30M | 1.18B | 1.70B | 2.03B |
| Accounts receivable - trade, net | 309.85M | 446.76M | 470.72M | 501.36M | 682.06M | 457.53M | 429.06M | 375.24M | 529.29M | 427.73M | 831.43M | 430.00M | 546.30M | 797.50M | 832.10M | 851.90M | 858.90M | 1.08B | 1.53B | 1.85B |
| Other receivables | 137.27M | 141.51M | 161.46M | 163.36M | 234.73M | 529.00M | 253.14M | 219.77M | 332.88M | 1.06B | 59.16M | 172.50M | 40.50M | 64.40M | 125.00M | 61.90M | 124.40M | 107.90M | 163.90M | 181.70M |
| Total inventory | 260.75M | 348.70M | 247.07M | 347.73M | 352.00M | 572.03M | 750.97M | 853.69M | 957.58M | 861.31M | 783.03M | 589.10M | 1.14B | 1.19B | 1.66B | 1.60B | 1.41B | 1.91B | 2.29B | 5.50B |
| Other current assets, total | 3.77M | 300.00K | 51.99M | 73.05M | 31.85M | 37.47K | 5.94M | 14.72M | 15.91M | 9.67M | 154.62M | 100.00M | 151.10M | 186.40M | 195.00M | 64.60M | 67.40M | 142.50M | 177.20M | 382.20M |
| Total non-current assets | 357.94M | 374.72M | 381.43M | 353.31M | 353.41M | 605.96M | 1.46B | 1.41B | 1.43B | 1.48B | 1.62B | 2.94B | 2.77B | 1.58B | 1.67B | 1.59B | 1.53B | 1.51B | 1.46B | 1.85B |
| Long term investments | 121.92K | 66.42K | 66.42K | 56.92K | 56.92K | 56.92K | 104.58M | 200.23M | 153.03M | 104.09M | 27.74M | 5.70M | 2.50M | 28.60M | 39.00M | 43.30M | 4.10M | 8.80M | 2.70M | 37.60M |
| Note receivable - long term | — | — | — | — | — | 0 | 104.52M | 200.17M | 76.70M | 61.82M | 21.68M | 5.70M | 2.50M | 28.60M | 39.00M | 43.30M | 4.10M | 8.80M | 2.70M | 1.10M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 22.42K | 22.42K | 22.42K | 0 | 22.42K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 121.92K | 66.42K | 44.00K | 34.50K | 34.50K | 56.92K | 34.50K | 56.92K | 76.34M | 42.27M | 6.06M | 6.06M | — | 0 | 0 | 0 | 0 | 0 | 0 | 36.50M |
| Net property/plant/equipment | 312.16M | 307.82M | 313.41M | 291.59M | 296.53M | 513.88M | 901.82M | 982.41M | 1.04B | 1.14B | 1.04B | 918.10M | 800.00M | 835.70M | 960.10M | 849.80M | 766.90M | 701.90M | 648.40M | 635.80M |
| Gross property/plant/equipment | 742.92M | 763.47M | 799.82M | 781.45M | 801.23M | 1.05B | 1.51B | 1.69B | 1.77B | 2.01B | 2.07B | 1.08B | 1.10B | 1.31B | 1.54B | 1.57B | 1.61B | 1.66B | 1.70B | 1.96B |
| Deferred tax assets | 45.67M | 41.89M | 49.03M | 48.75M | 49.91M | 92.03M | 190.90M | — | — | — | — | 435.60M | 343.20M | 244.20M | 174.70M | 173.10M | 181.70M | 222.00M | 223.10M | 505.40M |
| Net intangible assets | 0 | 24.94M | 18.93M | 12.92M | 6.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 21.10M | 6.60M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 21.10M | 6.60M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 67.52M | 53.76M | 234.52M | 243.19M | 35.34M | 24.80M | 29.90M | 470.40M | 494.80M | 521.00M | 574.90M | 576.60M | 568.50M | 662.10M |
| Short term debt | — | 0 | 0 | 625.00M | 9.03M | 97.96M | 27.41M | 1.32M | 0 | 0 | 0 | 0 | 0 | 0 | 25.40M | 35.10M | 36.10M | 35.20M | 18.10M | 62.80M |
| Current portion of LT debt and capital leases | — | 0 | 0 | — | 3.51M | 3.43M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.40M | 35.10M | 36.10M | 35.20M | 18.10M | 62.80M |
| Short term debt excl. current portion of LT debt | — | 0 | 0 | 625.00M | 5.52M | 94.53M | 27.41M | 1.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 65.84M | 332.84M | 41.22M | 74.33M | 121.57M | 223.65M | 177.65M | 906.72M | 1.10B | 1.12B | 946.28M | 876.60M | 953.40M | 1.68B | 2.10B | 1.78B | 1.88B | 2.28B | 1.97B | 4.56B |
| Income tax payable | 89.93M | 53.65M | 71.03M | 2.20B | 63.95M | 63.97M | 37.61M | 23.27M | 7.55M | 7.55M | 78.65M | 53.90M | 53.60M | 18.30M | 21.00M | 56.30M | 49.40M | 24.20M | 66.60M | 106.40M |
| Long term debt | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.00M | 86.30M | 50.20M | 36.90M | 27.80M | 294.50M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.00M | 86.30M | 50.20M | 36.90M | 27.80M | 294.50M |
| Total equity | 1.27B | 1.42B | 1.59B | 1.16B | 1.45B | 1.80B | 1.89B | 997.53M | 1.72B | 1.51B | 1.56B | 2.23B | 2.47B | 3.01B | 3.64B | 3.84B | 4.39B | 5.16B | 6.40B | 6.98B |
| Shareholders' equity | 1.27B | 1.42B | 1.59B | 1.16B | 1.45B | 1.80B | 1.89B | 997.53M | 1.72B | 1.51B | 1.56B | 2.23B | 2.47B | 3.01B | 3.64B | 3.84B | 4.39B | 5.16B | 6.40B | 6.98B |
| Common equity, total | 1.27B | 1.42B | 1.59B | 1.16B | 1.45B | 1.80B | 1.89B | 997.53M | 1.72B | 1.51B | 1.56B | 2.23B | 2.47B | 3.01B | 3.64B | 3.84B | 4.39B | 5.16B | 6.40B | 6.98B |
| Other common equity | 1.22B | 1.37B | 1.54B | 1.11B | 1.40B | 511.54M | 0 | 0 | 1.25B | 1.25B | 1.25B | 1.27B | 1.28B | 1.28B | 1.27B | 547.20M | 550.80M | 557.00M | 564.20M | 602.80M |
| Total debt | 0 | 0 | 0 | 625.00M | 9.03M | 97.96M | 27.41M | 1.32M | 0 | 0 | 0 | 0 | 0 | 0 | 118.40M | 121.40M | 86.30M | 72.10M | 45.90M | 357.30M |
| Net debt | -671.46M | -1.08B | -1.11B | -813.04M | -673.33M | -755.94M | -509.09M | — | -890.71M | -272.23M | -768.32M | -1.16B | -1.26B | -1.73B | -2.41B | -3.40B | -4.40B | -4.93B | -5.01B | -5.01B |
| Change in accounts receivable | -120.79M | -131.68M | -53.16M | -53.15M | -250.45M | 56.56M | 70.51M | 85.20M | -170.07M | -580.83M | -406.08M | 408.00M | -116.00M | -281.30M | -58.60M | -45.70M | -47.10M | -236.30M | -511.80M | -316.90M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | — | — | — | — | — | — | — | — | — | — | -449.30M | 76.90M | 552.70M | 414.50M | -313.40M | 96.70M | 374.40M | -313.70M | 2.60B |
| Change in other assets/liabilities | -18.85M | 284.64M | -219.98M | 133.36M | 28.44M | 219.61M | 484.21M | 629.85M | 449.44M | 156.30M | 727.87M | -151.30M | 251.00M | -123.70M | 87.80M | 266.10M | 83.50M | 59.90M | -79.50M | -107.20M |
| Sale of fixed assets & businesses | 5.75M | 3.41M | 2.92M | 2.93M | 5.28M | 2.69M | 9.05M | 2.52M | 33.07M | 2.39M | 1.27M | 2.30M | 300.00K | 2.70M | 4.90M | 24.20M | 32.50M | 34.80M | 4.10M | 7.10M |
| Purchase/sale of investments, net | 1.88M | 55.50K | 0 | 9.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | -110.80M | 116.80M | -1.69B | 1.69B | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 1.88M | 55.50K | 0 | 9.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 0 | 446.80M | 0 | 1.69B | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.80M | -330.00M | -1.69B | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 10.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | -621.49M | -78.70K | -517.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | -621.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | -78.70K | -517.41K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -247.33M | -99.02M | -297.67M | -371.48M | -373.88M | -249.32M | -249.60M | -89.10M | 0 | 0 | 0 | 0 | 0 | 0 | -30.10M | -50.00M | -50.00M | -200.00M | -400.00M | -600.00M |
| Other financing cash flow items, total | -32.67M | -14.03M | -42.08M | -169.95M | -63.73M | -41.52M | -40.56M | -14.19M | 862.24M | 0 | -5.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800