Atam Valves Ltd
NSE: ATAM BSE: 543236
₹62.82
(7.68%)
Fri, 13 Mar 2026, 10:16 pm
Market Cap671.62M
PE Ratio19.51
Dividend1.42
Atam Valves Income Statement
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 172.84M | 182.68M | 162.79M | 183.27M | 203.09M | 489.84M | 522.76M | 601.73M |
| Gross profit | 35.76M | 33.91M | 25.01M | 31.69M | 38.33M | 132.85M | 133.00M | 141.28M |
| Operating expenses (excl. COGS) | -16.74M | -16.09M | -14.88M | -14.13M | -16.11M | -30.95M | -40.87M | -47.09M |
| Selling/general/admin expenses, total | -16.74M | -16.09M | -14.88M | -14.13M | -16.11M | -30.95M | -40.87M | -47.09M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -16.74M | -16.09M | -14.88M | -14.13M | -16.11M | -30.95M | -40.87M | -47.09M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 19.02M | 17.82M | 10.12M | 17.56M | 22.22M | 101.90M | 92.12M | 94.19M |
| Non-operating income, total | -11.38M | -9.01M | -7.98M | -5.38M | -3.36M | -1.55M | -11.83M | -9.01M |
| Interest expense, net of interest capitalized | -11.77M | -10.46M | -8.35M | -5.60M | -4.18M | -3.71M | -10.64M | -8.76M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 385.00K | 1.45M | 363.94K | 217.03K | 821.00K | 2.17M | -1.19M | -256.00K |
| Non-operating interest income | 121.00K | 103.00K | 137.03K | 121.64K | 154.00K | 94.00K | 75.00K | 113.00K |
| Miscellaneous non-operating expense | 264.00K | 1.35M | 226.91K | 95.39K | 667.00K | 2.07M | -1.27M | -369.00K |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 7.63M | 8.81M | 2.14M | 12.18M | 18.86M | 100.35M | 80.30M | 85.18M |
| Taxes | -2.53M | -2.29M | -1.72M | -3.43M | -5.20M | -23.68M | -21.98M | -22.19M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.10M | 6.52M | 415.30K | 8.74M | 13.66M | 76.68M | 58.32M | 62.99M |
| Net income | 5.10M | 6.52M | 415.30K | 8.74M | 13.66M | 76.68M | 58.32M | 62.99M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.10M | 6.52M | 415.30K | 8.74M | 13.66M | 76.68M | 58.32M | 62.99M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - |
| EBITDA | 24.58M | 24.51M | 18.60M | 24.09M | 31.35M | 109.07M | 98.61M | 100.50M |
| EBIT | 19.02M | 17.82M | 10.12M | 17.56M | 22.22M | 101.90M | 92.12M | 94.19M |
| Total operating expenses | -153.82M | -164.87M | -152.66M | -165.71M | -180.87M | -387.94M | -430.64M | -507.53M |
| Prepaid expenses | 3.06M | 3.11M | 456.14K | 648.96K | 575.00K | 424.00K | 354.00K | 538.00K |
| Deferred income, current | 666.00K | 129.00K | 260.84K | 1.10M | 2.11M | 974.00K | 7.31M | 3.41M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 4.56M | 4.56M | 2.31M | 1.86M |
| Operating lease liabilities | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -4.12M | -9.34M | -15.74M | -8.58M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800