Atharv Enterprises Ltd
NSE: BSE: 530187
₹3.90
(7.44%)
Mon, 23 Mar 2026, 01:03 am
Market Cap66.3M
PE Ratio33.56
Dividend0
Atharv Enterprises Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.28M | -1.55M | -1.25M | -1.84M | -157.88K | -79.18K | -15.31K | -466.97K | -1.04M | -842.74K | -893.00K | -800.60K | -616.30K | -422.00K | -190.00K | -198.00K |
| Pretax equity in earnings | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 628.04K | 1.03M | 0 | 643.63K | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | 40.30M | 38.55M | 85.64M | 198.63M | 202.03M | 240.64M | 270.77M | 247.67M | 238.37M | 202.92M | 205.09M | 203.34M | 213.40M | 296.82M | 326.90M | 360.87M |
| Total current assets | 34.85M | 27.78M | 75.90M | 189.86M | 165.46M | 174.23M | 188.70M | 167.83M | 173.90M | 40.62M | 43.99M | 50.28M | 45.54M | 226.42M | 223.76M | 272.39M |
| Cash and short term investments | 882.54K | 2.36M | 351.15K | 7.25M | 2.51M | 318.07K | 7.47M | 730.99K | 341.75K | 123.31K | 329.57K | 7.29M | 1.51M | 945.00K | 619.00K | 3.44M |
| Cash & equivalents | 882.54K | 2.36M | 351.15K | 7.25M | 2.51M | 318.07K | 7.47M | 730.99K | 341.75K | 123.31K | 329.57K | 7.29M | 1.51M | 945.00K | 619.00K | 3.44M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 29.39M | 20.25M | 40.92M | 150.99M | 1.11M | 24.31M | 58.01M | 22.06M | 168.90M | 414.00K | 2.25M | 0 | 38.73M | 44.24M | 83.68M | 66.61M |
| Accounts receivable - trade, net | 5.31M | 2.36M | 923.20K | 0 | 1.11M | 24.31M | 58.01M | 22.06M | 12.66M | 414.00K | 2.25M | 0 | — | 44.24M | 83.68M | 66.61M |
| Other receivables | 24.08M | 17.89M | 40.00M | 150.99M | 0 | 0 | 0 | 0 | 156.24M | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Total inventory | 2.64M | 4.08M | 34.48M | 31.56M | 35.09M | 4.27M | 4.62M | 4.62M | 4.62M | 4.62M | 4.62M | 4.62M | 4.62M | 11.20M | 7.53M | 5.33M |
| Other current assets, total | 1.45M | 758.00K | 0 | 0 | 126.70M | 145.28M | 118.56M | 140.35M | — | 343.97K | 674.15K | — | 686.88K | 168.61M | 129.00M | 194.06M |
| Total non-current assets | 5.45M | 10.77M | 9.74M | 8.77M | 36.57M | 66.41M | 82.07M | 79.84M | 64.46M | 162.30M | 161.09M | 153.06M | 167.86M | 70.41M | 103.13M | 88.48M |
| Long term investments | 4.12M | 9.62M | 4.76M | 3.47M | 2.27M | 2.14M | 2.43M | 4.60M | 47.75M | 87.90M | 76.90M | 70.62M | 54.71M | 55.04M | 82.40M | 74.01M |
| Note receivable - long term | — | — | 53.83K | 53.83K | 53.83K | — | — | — | 43.85M | 0 | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 2.26M | 3.72M | 1.04M | 3.18M | 0 | 0 | 0 | 0 | 0 | 87.90M | 76.90M | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.86M | 5.90M | 3.66M | 240.09K | 2.22M | 2.14M | 2.43M | 4.60M | 3.89M | 0 | 0 | 70.62M | 54.71M | 55.04M | 82.40M | 74.01M |
| Net property/plant/equipment | 1.33M | 1.16M | 4.20M | 3.79M | 3.32M | 63.24M | 43.66M | 17.03M | 2.19M | 1.72M | 1.28M | 1.10M | 1.09M | 3.68M | 4.38M | 2.86M |
| Gross property/plant/equipment | 2.27M | 2.29M | 5.55M | 4.79M | 4.79M | 65.52M | 46.40M | 20.21M | 6.00M | 4.94M | 4.94M | 4.45M | 1.20M | 4.04M | 5.12M | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 47.61K | 100.00K | 29.47M | 0 | 35.02M | 57.04M | 14.53M | 72.68M | 82.91M | 81.33M | 112.06M | 11.68M | 16.34M | 11.61M |
| Short term debt | 2.54M | 4.80M | 4.39M | 805.42K | 902.89K | 0 | 210.32K | 0 | 0 | 0 | 0 | 0 | 12.50M | 0 | 0 | 5.53M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 805.42K | 902.89K | — | 210.32K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 2.54M | 4.80M | 4.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.50M | 0 | 0 | 5.53M |
| Accounts payable | 5.87M | 1.10M | 1.59M | 8.93M | 10.42M | 44.22M | 75.92M | 43.07M | 34.09M | 0 | 0 | 0 | 0 | 95.83M | 119.49M | 148.62M |
| Income tax payable | 395.00K | 125.37K | 270.00K | 1.61M | 1.94M | 1.54M | 875.00K | 1.35M | 861.25K | — | — | 204.78K | — | 376.00K | 643.00K | 642.00K |
| Long term debt | 8.57M | 8.15M | 9.00M | 902.89K | 0 | 0 | 1.30M | 8.96M | 7.69M | 6.39M | 7.77M | 7.96M | 4.58M | 3.92M | 2.65M | 1.83M |
| Long term debt excl. lease liabilities | 8.57M | 8.15M | 9.00M | 902.89K | 0 | 0 | 1.30M | 8.96M | 7.69M | 6.39M | 7.77M | 7.96M | 4.58M | 3.92M | 2.65M | 1.83M |
| Total equity | 22.45M | 23.87M | 69.69M | 184.10M | 187.18M | 190.11M | 191.79M | 193.90M | 195.19M | 195.41M | 195.45M | 195.18M | 195.56M | 196.69M | 198.54M | 200.47M |
| Shareholders' equity | 22.45M | 23.87M | 69.69M | 184.10M | 187.18M | 190.11M | 191.79M | 193.90M | 195.19M | 195.41M | 195.45M | 195.18M | 195.56M | 196.69M | 198.54M | 200.47M |
| Common equity, total | 22.45M | 23.87M | 69.69M | 184.10M | 187.18M | 190.11M | 191.79M | 193.90M | 195.19M | 195.41M | 195.45M | 195.18M | 195.56M | 196.69M | 198.54M | 200.47M |
| Other common equity | -8.01M | -6.59M | -4.63M | -842.77K | 2.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.18M | 25.56M | 26.69M | 28.54M |
| Total debt | 11.11M | 12.94M | 13.39M | 1.71M | 902.89K | 0 | 1.51M | 8.96M | 7.69M | 6.39M | 7.77M | 7.96M | 17.08M | 3.92M | 2.65M | 7.36M |
| Net debt | — | 10.58M | 13.04M | -5.55M | -1.61M | -318.07K | -5.95M | 8.23M | 7.35M | 6.26M | 7.44M | 674.31K | 15.57M | 2.98M | 2.03M | 3.92M |
| Change in accounts receivable | 1.46M | 9.93M | 1.44M | 923.20K | -1.11M | -23.20M | -23.20M | 35.94M | 9.40M | 12.66M | -2.25M | 2.25M | 12.50M | -55.04M | -28.64M | 17.06M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.52M | -5.01M | 376.06K | 7.35M | 1.49M | 33.80M | 33.80M | -32.85M | -9.33M | -30.14M | -2.86M | 586.34K | -316.21K | 95.83M | 33.15M | 28.42M |
| Change in other assets/liabilities | 0 | 0 | 1.41M | -898.41K | -29.93M | -28.59M | -32.53M | 3.95M | -15.86M | -2.32M | -1.59M | -2.25M | 14.15M | -1.08M | -450.00K | -434.00K |
| Sale of fixed assets & businesses | 0 | 0 | 4.98M | 0 | 0 | 73.81K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00M |
| Purchase/sale of investments, net | 158.49K | -5.50M | 0 | 1.20M | 1.21M | 24.12K | -286.50K | -2.17M | 707.11K | 7.73M | 7.58M | 6.28M | 1.41M | 0 | 0 | 0 |
| Sale/maturity of investments | 158.49K | 0 | 0 | 1.21M | 1.21M | 24.12K | 0 | 0 | 707.11K | 7.73M | 7.58M | 6.28M | 1.41M | 0 | 0 | 0 |
| Purchase of investments | 0 | -5.50M | 0 | -13.04K | — | — | -286.50K | -2.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 617.33K | 1.22M | 1.64M | -102.96M | 20.76M | 12.04M | 26.72M | -21.79M | 14.25M | 19.98M | 1.25M | 2.01M | -30.36M | -31.58M | -2.94M | -44.56M |
| Issuance/retirement of debt, net | -38.41K | 1.83M | -199.84K | -11.36M | -902.89K | 0 | 1.30M | 7.65M | -1.26M | -1.31M | 1.38M | 194.33K | -3.38M | -654.00K | -1.27M | 4.71M |
| Issuance/retirement of long term debt | 70.41K | -422.95K | 1.33M | -8.09M | -902.89K | 0 | 1.30M | 7.65M | 0 | -1.31M | 1.38M | 194.33K | -3.38M | -654.00K | -1.27M | -823.00K |
| Issuance/retirement of short term debt | -108.81K | 2.25M | -1.53M | -3.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.53M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -1.26M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800