Atishay Ltd

NSE: BSE: 538713

₹172.75

(-3.36%)

Wed, 04 Mar 2026, 09:38 am

MTF 5xInvest in Atishay Ltd with 5x Leverage Buy with MTF

Market Cap1.9B

PE Ratio24.78

Dividend0.58

Technology Services

Information Technology Services

24.5K

Atishay Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	192.72M	152.83M	113.98M	121.83M	148.42M	190.30M	186.02M	213.00M	226.41M	260.32M	230.48M	262.82M	197.54M	214.61M	432.58M	511.48M
Gross profit	38.25M	33.12M	39.70M	36.79M	42.45M	59.65M	59.56M	58.03M	51.28M	73.40M	38.23M	83.80M	49.84M	19.50M	102.13M	117.91M
Operating expenses (excl. COGS)	-6.07M	-6.86M	-9.35M	-15.40M	-13.76M	-22.45M	-25.34M	-12.22M	-16.88M	-22.74M	-18.05M	-48.31M	-50.94M	-19.11M	-35.72M	-35.01M
Selling/general/admin expenses, total	-5.97M	-6.71M	-9.16M	-15.09M	-13.44M	-22.45M	-25.34M	-11.87M	-17.38M	-22.25M	-17.51M	-47.72M	-50.40M	-18.49M	-35.17M	-34.40M
Research & development	—	—	—	—	—	-1.59M	-277.19K	0	0	—	0	0	0	0	0	0
Selling/general/admin expenses, other	-5.97M	-6.71M	-9.16M	-15.09M	-13.44M	-20.86M	-25.06M	-11.87M	-17.38M	-22.25M	-17.51M	-47.72M	-50.40M	-18.49M	-35.17M	-34.40M
Other operating expenses, total	-97.56K	-152.48K	-192.46K	-306.45K	-326.04K	0	0	-343.00K	493.00K	-490.00K	-537.00K	-585.00K	-535.00K	-622.00K	-546.00K	-617.00K
Operating income	32.18M	26.25M	30.35M	21.40M	28.68M	37.20M	34.22M	45.81M	34.40M	50.66M	20.18M	35.49M	-1.10M	391.00K	66.41M	82.90M
Non-operating income, total	-934.40K	3.37M	2.44M	715.47K	4.96M	9.75M	7.44M	916.00K	17.15M	7.29M	5.28M	-337.00K	3.96M	9.73M	9.82M	12.89M
Interest expense, net of interest capitalized	-578.83K	-935.61K	-2.44M	-4.60M	-2.58M	-1.81M	-1.46M	-5.64M	-5.29M	-4.53M	-5.01M	-5.05M	-3.85M	-3.88M	-3.78M	-3.32M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	3.25M	4.31M	4.87M	5.32M	7.55M	11.55M	10.02M	5.61M	11.63M	10.81M	7.87M	4.69M	7.80M	13.61M	13.60M	16.21M
Non-operating interest income	3.17M	3.77M	4.32M	4.83M	2.92M	2.95M	938.57K	1.46M	366.00K	408.00K	398.00K	1.23M	1.91M	2.58M	4.29M	7.30M
Miscellaneous non-operating expense	84.76K	534.09K	551.27K	483.12K	4.62M	8.60M	9.08M	4.15M	11.26M	10.41M	7.47M	3.46M	5.90M	11.03M	9.31M	8.92M
Unusual income/expense	-3.61M	—	—	—	—	—	-1.13M	944.00K	10.81M	1.01M	2.42M	18.00K	0	0	0	0
Pretax income	31.24M	29.63M	32.79M	22.11M	33.65M	46.94M	41.66M	46.73M	40.74M	57.95M	25.46M	35.15M	2.86M	10.12M	76.23M	95.79M
Taxes	-12.78M	-9.99M	-10.72M	-7.33M	-10.62M	-12.79M	-11.68M	-14.06M	-10.45M	-15.97M	-1.01M	-10.38M	-1.73M	-3.62M	-20.69M	-25.74M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	18.47M	19.64M	22.07M	14.78M	23.03M	34.15M	29.98M	32.67M	30.29M	41.98M	24.45M	24.78M	1.13M	6.50M	55.54M	70.05M
Net income	18.47M	19.64M	22.07M	14.78M	23.03M	34.15M	29.98M	32.67M	30.29M	41.98M	24.45M	24.78M	1.13M	6.50M	55.54M	70.05M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	18.47M	19.64M	22.07M	14.78M	23.03M	34.15M	29.98M	32.67M	30.29M	41.98M	24.45M	24.78M	1.13M	6.50M	55.54M	70.05M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	36.24M	29.74M	40.46M	33.91M	37.93M	47.12M	40.63M	59.21M	47.81M	64.05M	30.32M	46.50M	7.77M	8.76M	77.22M	96.91M
EBIT	32.18M	26.25M	30.35M	21.40M	28.68M	37.20M	34.22M	45.81M	34.40M	50.66M	20.18M	35.49M	-1.10M	391.00K	66.41M	82.90M
Total operating expenses	-160.55M	-126.58M	-83.63M	-100.43M	-119.73M	-153.11M	-151.79M	-167.19M	-192.00M	-209.66M	-210.31M	-227.33M	-198.64M	-214.22M	-366.17M	-428.58M
Prepaid expenses	114.26K	113.12K	111.97K	110.83K	166.09K	—	—	2.67M	738.00K	485.00K	388.00K	511.00K	576.00K	1.16M	1.02M	2.56M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	131.00K	0	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	104.00K	104.00K	2.57M	0	6.54M	3.45M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	1.08M	1.16M	3.85M	4.18M	4.23M	2.16M	1.87M	3.00M	3.43M	5.17M	183.00K	643.00K	1.34M	1.85M	4.47M	3.71M
Deferred income, non-current	0	0	2.00M	5.00M	5.00M	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	-3.40M	-3.88M	0	0	0	-6.59M	-7.94M	0	-7.69M	0	0	-10.96M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800