Atlas Cycles (Haryana) Ltd
NSE: ATLASCYCLE BSE: 505029
₹92.40
+0.12 (0.13%)
Thu, 22 Oct 2026, 09:03 pm
Market Cap (in Cr)60.45
PE Ratio0
Dividend0
Consumer Durables
Motor Vehicles
24.5KAtlas Cycles (Haryana) Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.40B | 4.73B | 5.62B | 6.17B | 6.54B | 7.65B | 8.74B | 6.75B | 6.48B | 5.92B | 5.69B | 6.82B | 6.49B | 5.36B | 1.56B | 172.96M | 34.20M | 17.30M | 63.58M | 171.40M |
| Gross profit | 519.16M | 288.11M | 625.49M | 658.41M | 626.07M | 715.33M | 743.78M | 624.83M | 386.91M | 183.91M | 500.47M | 863.98M | 822.36M | 159.86M | -156.48M | -215.14M | -183.96M | -133.80M | -121.50M | 12.55M |
| Operating expenses (excl. COGS) | -444.95M | -607.99M | -530.89M | -530.21M | -523.97M | -572.90M | -532.79M | -495.38M | -483.42M | -461.22M | -507.32M | -785.12M | -782.09M | -600.30M | -245.16M | -136.97M | -105.05M | -44.30M | -366.74M | -20.93M |
| Selling/general/admin expenses, total | -438.97M | -598.36M | -522.25M | -519.46M | -513.93M | -550.27M | -487.69M | -471.67M | -467.78M | -444.31M | -497.31M | -782.06M | -741.13M | -600.30M | -240.82M | -134.23M | -103.77M | -43.60M | -347.75M | -27.23M |
| Research & development | -805.04K | -1.21M | -392.66K | -256.37K | -367.04K | -533.13K | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -438.16M | -597.15M | -521.86M | -519.21M | -513.56M | -549.74M | -487.69M | -471.67M | -467.78M | -444.31M | -497.31M | -782.06M | -741.13M | -600.30M | -240.82M | -134.23M | -103.77M | -43.60M | -347.75M | -27.23M |
| Other operating expenses, total | -5.98M | -9.63M | -8.64M | -10.74M | -10.04M | -22.62M | -45.11M | -23.71M | -15.64M | -16.91M | -10.01M | -3.06M | -40.96M | 0 | -4.35M | -2.74M | -1.28M | -700.00K | -18.99M | 6.30M |
| Operating income | 74.21M | -319.88M | 94.60M | 128.20M | 102.10M | 142.43M | 210.99M | 129.45M | -96.51M | -277.31M | -6.85M | 78.87M | 40.27M | -440.43M | -401.64M | -352.11M | -289.00M | -178.10M | -488.23M | -8.38M |
| Non-operating income, total | -53.12M | 978.21M | -50.41M | -89.23M | -50.62M | -82.80M | -149.68M | -85.66M | -52.55M | -2.46M | -52.74M | -27.43M | -60.07M | -124.02M | 332.87M | -312.00K | 1.53M | -54.90M | 494.60M | 103.51M |
| Interest expense, net of interest capitalized | -76.47M | -70.32M | -94.81M | -123.08M | -104.64M | -115.75M | -194.62M | -145.99M | -92.20M | -110.74M | -78.50M | -85.65M | -98.28M | -70.29M | -94.18M | -768.00K | -1.01M | -500.00K | -363.00K | -1.18M |
| Interest capitalized | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 24.85M | 1.05B | 48.96M | 37.30M | 59.73M | 39.71M | 34.02M | 51.97M | 39.65M | 108.28M | 25.76M | 58.23M | 34.85M | -53.72M | 425.86M | 456.00K | 2.54M | -54.40M | 494.96M | 39.81M |
| Non-operating interest income | 2.99M | 2.07M | 12.57M | 4.05M | 7.95M | 4.80M | 4.84M | 3.40M | 3.40M | 2.81M | 1.25M | 710.90K | 842.97K | 1.14M | 3.30M | 533.00K | 4.49M | 200.00K | 461.00K | 244.00K |
| Miscellaneous non-operating expense | 21.86M | 1.05B | 36.39M | 33.26M | 51.78M | 34.91M | 29.18M | 48.57M | 36.24M | 105.46M | 24.51M | 57.52M | 34.01M | -54.87M | 422.56M | -77.00K | -1.96M | -54.60M | 494.50M | 39.56M |
| Unusual income/expense | -1.50M | -4.48M | -4.56M | -3.45M | -5.71M | -6.77M | 10.92M | 8.37M | — | — | — | — | 3.36M | — | 1.20M | 0 | 0 | 0 | 0 | 64.88M |
| Pretax income | 21.10M | 658.33M | 44.19M | 38.98M | 51.48M | 59.63M | 50.38M | 35.43M | -149.07M | -279.77M | -59.58M | 51.44M | -19.80M | -564.45M | -68.77M | -352.42M | -287.48M | -233.00M | 6.37M | 95.13M |
| Taxes | -11.96M | -121.70M | -24.15M | -19.97M | -13.40M | -22.00M | -15.00M | -7.70M | 48.30M | 90.25M | 26.79M | -19.77M | 3.62M | 106.01M | 99.90M | 0 | 0 | 0 | -993.00K | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 9.14M | 536.63M | 20.04M | 19.01M | 38.08M | 37.63M | 35.38M | 27.73M | -100.77M | -189.52M | -32.80M | 31.68M | -16.18M | -458.44M | 31.13M | -352.42M | -287.48M | -233.00M | 5.38M | 95.13M |
| Net income | 9.14M | 536.63M | 20.04M | 19.01M | 38.08M | 37.63M | 35.38M | 27.73M | -100.77M | -189.52M | -32.80M | 31.68M | -16.18M | -458.44M | 31.13M | -352.42M | -287.48M | -233.00M | 5.38M | 95.13M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 9.14M | 536.63M | 20.04M | 19.01M | 38.08M | 37.63M | 35.38M | 27.73M | -100.77M | -189.52M | -32.80M | 31.68M | -16.18M | -458.44M | 31.13M | -352.42M | -287.48M | -233.00M | 5.38M | 95.13M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 113.95M | -274.81M | 158.68M | 179.46M | 152.43M | 199.44M | 283.25M | 200.13M | -25.18M | -211.02M | 47.84M | 126.29M | 83.08M | -398.36M | -357.67M | -315.94M | -257.14M | -155.20M | -466.58M | 9.21M |
| EBIT | 74.21M | -319.88M | 94.60M | 128.20M | 102.10M | 142.43M | 210.99M | 129.45M | -96.51M | -277.31M | -6.85M | 78.87M | 40.27M | -440.43M | -401.64M | -352.11M | -289.00M | -178.10M | -488.23M | -8.38M |
| Total operating expenses | -4.33B | -5.05B | -5.53B | -6.05B | -6.44B | -7.51B | -8.53B | -6.62B | -6.58B | -6.20B | -5.70B | -6.75B | -6.45B | -5.80B | -1.96B | -525.07M | -323.21M | -195.40M | -551.81M | -179.78M |
| Prepaid expenses | 32.82M | 87.21M | 174.62M | 209.14M | 212.06M | 237.34M | 240.37M | 239.51M | 239.95M | 246.73M | 238.80M | 1.20M | 2.42M | 2.05M | 901.39K | 857.00K | 1.86M | 200.00K | 0 | — |
| Deferred income, current | — | — | — | — | — | — | 155.00M | — | 36.37M | 45.19M | — | — | — | — | — | — | — | — | — | 2.58M |
| Capital and operating lease obligations | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 15.80M | 17.30M | 64.30M | 69.30M | 72.70M | 79.70M | 84.70M | 85.40M | 36.40M | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -11.59M | -15.80M | -15.62M | -14.30M | -11.12M | -18.67M | -14.63M | -14.64M | -14.81M | -833.00K | -353.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
