
Aurionpro Solutions Ltd
NSE: AURIONPRO BSE: 532668
₹923.05
(-3.72)%
Mon, 02 Feb 2026, 07:14 am
Market Cap49.9B
PE Ratio24.72
Dividend0.55
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 231.85M | 1.02B | 1.76B | 2.74B | 3.37B | 4.24B | 4.83B | 5.69B | 6.49B | 7.37B | 7.10B | 4.93B | 4.18B | 5.22B | 4.65B | 3.73B | 5.00B | 6.58B | 8.87B | 11.73B |
| Gross profit | 66.14M | 452.53M | 921.02M | 1.21B | 937.22M | 1.28B | 974.19M | 1.09B | 1.20B | 1.59B | 1.50B | 776.44M | 876.53M | 1.44B | 880.69M | -249.42M | 1.25B | 1.74B | 2.36B | 2.97B |
| Operating expenses (excl. COGS) | -6.54M | -274.92M | -476.18M | -948.52M | -357.20M | -647.80M | -534.26M | -575.46M | -763.52M | -715.59M | -712.22M | -551.60M | -408.90M | -538.43M | -372.02M | -276.90M | -271.15M | -426.67M | -621.47M | -803.38M |
| Selling/general/admin expenses, total | — | — | — | — | -344.96M | -594.70M | -276.14M | -570.12M | -747.58M | -696.70M | -668.12M | -551.60M | -408.90M | -538.43M | -372.02M | -276.90M | -271.15M | -426.67M | -541.64M | -713.89M |
| Research & development | — | — | — | — | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -344.96M | -594.70M | -276.14M | -570.12M | -747.58M | -696.70M | -668.12M | -551.60M | -408.90M | -538.43M | -372.02M | -276.90M | -271.15M | -426.67M | -541.64M | -713.89M |
| Other operating expenses, total | -6.54M | -274.92M | -476.18M | -948.52M | -12.24M | -53.11M | -258.12M | -5.34M | -15.93M | -18.90M | -44.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.82M | -89.49M |
| Operating income | 59.60M | 177.61M | 444.84M | 259.05M | 580.02M | 633.51M | 439.93M | 516.21M | 438.90M | 875.47M | 783.58M | 224.85M | 467.62M | 901.77M | 508.68M | -526.32M | 980.34M | 1.32B | 1.73B | 2.17B |
| Non-operating income, total | 3.19M | 23.57M | -66.30M | 218.30M | -115.46M | -40.78M | 16.56M | -94.90M | 52.48M | -2.29B | -160.60M | 135.96M | -74.22M | -150.04M | -144.97M | -620.00M | -33.77M | -89.48M | -47.03M | 85.15M |
| Interest expense, net of interest capitalized | -628.00K | -4.18M | -33.06M | -2.50M | -66.62M | -68.76M | -113.35M | -127.52M | -170.53M | -221.12M | -218.88M | -163.73M | -127.14M | -119.14M | -182.24M | -157.98M | -78.38M | -107.71M | -130.71M | -66.43M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.82M | 27.75M | -33.24M | 220.80M | -48.84M | 27.98M | 132.30M | 40.39M | 223.01M | 161.88M | 54.53M | 23.72M | 52.92M | -30.89M | 37.27M | -190.00K | 44.61M | 18.22M | 83.69M | 151.58M |
| Non-operating interest income | 2.52M | 2.94M | 13.43M | 0 | 27.77M | 54.82M | 8.17M | 2.60M | 4.92M | 9.42M | 11.58M | 17.21M | 10.27M | 42.81M | 48.50M | 15.50M | 14.64M | 29.21M | 32.17M | 181.05M |
| Miscellaneous non-operating expense | 1.30M | 24.82M | -46.67M | 220.80M | -76.61M | -26.84M | 124.13M | 37.79M | 218.09M | 152.45M | 42.95M | 6.50M | 42.65M | -73.70M | -11.23M | -15.69M | 29.97M | -10.99M | 51.51M | -29.47M |
| Unusual income/expense | — | — | — | — | — | — | -2.40M | -7.77M | — | -2.23B | 3.75M | 275.97M | — | — | 0 | -461.84M | 0 | 0 | 0 | 0 |
| Pretax income | 62.80M | 201.18M | 378.54M | 477.35M | 464.56M | 592.74M | 456.48M | 421.31M | 491.38M | -1.41B | 622.98M | 360.81M | 393.41M | 751.74M | 363.71M | -1.15B | 946.57M | 1.23B | 1.69B | 2.25B |
| Taxes | -2.50M | -28.57M | -67.57M | -69.01M | -59.60M | -93.12M | -21.14M | 37.19M | 112.52M | -28.27M | -72.07M | -35.64M | -14.49M | -149.27M | -25.88M | -29.33M | -190.83M | -204.36M | -258.49M | -367.81M |
| Non-controlling/minority interest | 0 | 0 | -3.55M | -5.19M | 0 | 1.10M | -833.00K | -236.00K | -3.56M | 1.09M | -9.18M | 21.89M | -85.19M | -37.65M | -7.10M | 179.48M | -49.02M | -45.56M | -19.54M | -22.54M |
| After tax other income/expense | -15.00K | -251.00K | 1.73M | 2.00M | 4.00M | -16.15M | 0 | 0 | 0 | — | -2.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 60.28M | 172.36M | 309.16M | 405.15M | 408.95M | 484.57M | 434.50M | 458.27M | 600.35M | -1.44B | 541.72M | 347.06M | 293.72M | 569.55M | 334.81M | -996.17M | 706.72M | 973.29M | 1.41B | 1.86B |
| Net income | 60.28M | 172.36M | 309.16M | 405.15M | 408.95M | 484.57M | 434.50M | 458.27M | 600.35M | -1.44B | 541.72M | 450.17M | 885.59M | 569.55M | 319.31M | -1.22B | 706.72M | 973.29M | 1.41B | 1.86B |
| Dilution adjustment | 0 | 0 | -1.73M | -2.00M | -4.00M | 16.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 60.28M | 172.36M | 307.43M | 403.15M | 404.96M | 500.72M | 434.50M | 458.27M | 600.35M | -1.44B | 541.72M | 450.17M | 885.59M | 569.55M | 319.31M | -1.22B | 706.72M | 973.29M | 1.41B | 1.86B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 85.03M | 205.59M | 518.17M | 449.75M | 802.02M | 898.97M | 768.28M | 838.84M | 800.73M | 1.25B | 948.92M | 520.11M | 790.09M | 1.21B | 905.55M | 867.59M | 1.12B | 1.48B | 1.94B | 2.47B |
| EBIT | 59.60M | 177.61M | 444.84M | 259.05M | 580.02M | 633.51M | 439.93M | 516.21M | 438.90M | 875.47M | 783.58M | 224.85M | 467.62M | 901.77M | 508.68M | -526.32M | 980.34M | 1.32B | 1.73B | 2.17B |
| Total operating expenses | -172.24M | -845.35M | -1.32B | -2.49B | -2.79B | -3.60B | -4.39B | -5.17B | -6.05B | -6.50B | -6.32B | -4.70B | -3.72B | -4.32B | -4.14B | -4.25B | -4.02B | -5.26B | -7.14B | -9.56B |
| Prepaid expenses | 4.55M | 202.00K | — | — | — | — | — | — | — | 89.41M | 77.52M | 113.69M | 106.27M | 124.55M | 96.62M | 115.85M | 82.16M | 226.80M | 386.54M | 465.17M |
| Deferred income, current | — | — | — | — | — | — | — | — | 247.41M | 261.42M | 298.35M | 92.75M | 139.17M | 53.92M | 431.52M | 318.52M | 405.07M | 402.46M | 441.35M | 589.45M |
| Capital and operating lease obligations | 1.99M | 1.29M | 535.00K | 2.02M | 1.11M | 0 | 0 | 0 | 5.24M | 4.06M | 2.93M | 0 | 0 | 0 | 40.26M | 40.26M | 81.20M | 81.20M | 65.42M | 65.42M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.24M | 20.85M | 54.59M | 77.01M | 56.83M | 61.80M | 9.74M | 70.22M | 116.34M | 13.98M | 13.83M | — | — | — | — | — | — | — | 3.26M | 16.19M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.00K | 11.00K | — | — | — | 101.44M | 99.47M | 97.45M | 70.30M | 86.45M | 65.34M |
| Minority interest | 0 | 0 | 36.12M | 50.17M | 0 | 688.00K | 1.69M | 2.29M | 6.27M | 7.46M | 13.70M | 949.35M | 1.21B | 442.71M | 875.54M | 31.18M | 66.85M | 173.27M | 159.63M | 51.22M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -743.00K | -10.81M | -18.21M | -25.72M | -25.90M | -29.60M | -35.06M | -15.94M | -25.96M | -48.91M | -71.55M | -78.94M | -26.22M | -56.67M | -59.42M | 0 | 0 | -57.00M | -60.25M | -187.83M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800