Austin Engineering Company Ltd
NSE: BSE: 522005
₹118.35
(-0.34%)
Sun, 08 Mar 2026, 04:44 pm
Market Cap411.6M
PE Ratio9.08
Dividend0
Producer Manufacturing
Metal Fabrication
24.5KAustin Engineering Company Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 525.56M | 636.20M | 736.39M | 823.22M | 672.04M | 817.13M | 1.02B | 851.20M | 869.91M | 975.51M | 696.10M | 700.42M | 757.13M | 954.42M | 710.57M | 687.45M | 897.56M | 1.10B | 1.10B | 1.06B |
| Gross profit | 193.85M | 259.35M | 293.11M | 322.05M | 131.63M | 153.28M | 190.10M | 126.94M | 117.06M | 167.11M | 51.35M | 47.45M | 57.00M | 108.17M | 44.36M | 50.99M | 107.61M | 161.53M | 102.74M | 158.23M |
| Operating expenses (excl. COGS) | -145.20M | -167.66M | -192.47M | -198.90M | -64.78M | -97.13M | -120.90M | -97.73M | -93.93M | -122.21M | -83.69M | -82.24M | -83.59M | -100.53M | -80.40M | -70.53M | -101.07M | -145.54M | -77.25M | -125.14M |
| Selling/general/admin expenses, total | -143.77M | -165.63M | -191.24M | -197.85M | -64.63M | -96.94M | -119.80M | -96.61M | -92.81M | -119.12M | -83.30M | -81.99M | -83.35M | -99.93M | -80.68M | -71.03M | -100.99M | -145.43M | -86.10M | -132.94M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -143.77M | -165.63M | -191.24M | -197.85M | -64.63M | -96.94M | -119.80M | -96.61M | -92.81M | -119.12M | -83.30M | -81.99M | -83.35M | -99.93M | -80.68M | -71.03M | -100.99M | -145.43M | -86.10M | -132.94M |
| Other operating expenses, total | -1.43M | -2.03M | -1.22M | -1.05M | -147.99K | -189.72K | -1.10M | -1.12M | -1.13M | -3.09M | -388.51K | -248.13K | -242.12K | -608.36K | 277.33K | 504.18K | -79.00K | -108.00K | 8.85M | 7.80M |
| Operating income | 48.65M | 91.69M | 100.65M | 123.15M | 66.85M | 56.14M | 69.20M | 29.21M | 23.13M | 44.90M | -32.34M | -34.79M | -26.59M | 7.63M | -36.04M | -19.54M | 6.54M | 15.99M | 25.49M | 33.09M |
| Non-operating income, total | -4.75M | -3.20M | -2.63M | -26.46M | 19.45M | 30.87M | 25.60M | 13.12M | 21.68M | 41.08K | 13.34M | 1.86M | 16.40M | 16.85M | 18.05M | 8.77M | 9.49M | 34.36M | 24.06M | 14.74M |
| Interest expense, net of interest capitalized | -15.29M | -17.74M | -17.76M | -19.28M | -10.28M | -8.61M | -8.20M | -9.46M | -4.40M | -6.74M | -7.52M | -10.52M | -6.72M | -7.84M | -9.91M | -8.77M | -6.68M | -2.87M | -4.17M | -4.71M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.54M | 14.53M | 15.14M | 15.77M | 15.74M | 40.16M | 33.80M | 22.58M | 26.08M | 6.78M | 20.86M | 12.38M | 23.46M | 24.70M | 25.13M | 15.46M | 13.88M | 35.42M | 28.23M | 18.14M |
| Non-operating interest income | 92.00K | 229.05K | 376.49K | 401.56K | 743.81K | 606.83K | 1.00M | 1.36M | 1.74M | 830.18K | 866.59K | 1.35M | 1.08M | 2.89M | 2.07M | 2.29M | 1.78M | 1.05M | 1.62M | 2.75M |
| Miscellaneous non-operating expense | 10.45M | 14.30M | 14.76M | 15.37M | 14.99M | 39.55M | 32.80M | 21.22M | 24.34M | 5.95M | 19.99M | 11.03M | 22.38M | 21.81M | 23.06M | 13.17M | 12.10M | 34.37M | 26.61M | 15.39M |
| Unusual income/expense | — | — | — | -22.95M | 13.99M | -677.32K | — | — | — | — | — | — | -341.88K | — | 2.84M | 2.08M | 2.30M | 1.81M | 0 | 1.30M |
| Pretax income | 43.90M | 88.49M | 98.02M | 96.69M | 86.30M | 87.02M | 94.80M | 42.33M | 44.81M | 44.94M | -19.01M | -32.93M | -10.19M | 24.49M | -17.98M | -10.77M | 16.03M | 50.35M | 49.55M | 47.82M |
| Taxes | -16.36M | -30.54M | -28.92M | -42.53M | -22.08M | -23.25M | -28.60M | -10.59M | -9.63M | -14.15M | 3.22M | 3.14M | -1.72M | -4.94M | 1.63M | 786.09K | 639.00K | -6.99M | -12.79M | -9.39M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 27.55M | 57.95M | 69.10M | 54.16M | 64.22M | 63.77M | 66.20M | 31.73M | 35.18M | 30.78M | -15.79M | -29.79M | -11.90M | 19.54M | -16.36M | -9.98M | 16.67M | 43.36M | 36.76M | 38.44M |
| Net income | 27.55M | 57.95M | 69.10M | 54.16M | 64.22M | 63.77M | 66.20M | 31.73M | 35.18M | 30.78M | -15.79M | -29.79M | -11.90M | 19.54M | -16.36M | -9.98M | 16.67M | 43.36M | 36.76M | 38.44M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 27.55M | 57.95M | 69.10M | 54.16M | 64.22M | 63.77M | 66.20M | 31.73M | 35.18M | 30.78M | -15.79M | -29.79M | -11.90M | 19.54M | -16.36M | -9.98M | 16.67M | 43.36M | 36.76M | 38.44M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 57.93M | 103.16M | 114.03M | 139.32M | 85.03M | 74.95M | 89.80M | 50.88M | 46.04M | 59.17M | -19.22M | -23.18M | -15.29M | 18.76M | -25.01M | -9.32M | 15.65M | 25.75M | 39.26M | 48.31M |
| EBIT | 48.65M | 91.69M | 100.65M | 123.15M | 66.85M | 56.14M | 69.20M | 29.21M | 23.13M | 44.90M | -32.34M | -34.79M | -26.59M | 7.63M | -36.04M | -19.54M | 6.54M | 15.99M | 25.49M | 33.09M |
| Total operating expenses | -476.91M | -544.51M | -635.74M | -700.07M | -605.19M | -760.98M | -953.30M | -822.00M | -846.78M | -930.61M | -728.44M | -735.22M | -783.72M | -946.79M | -746.60M | -706.99M | -891.02M | -1.08B | -1.08B | -1.02B |
| Prepaid expenses | 21.74M | 27.40M | 35.46M | 37.44M | 19.94M | 14.85M | 1.40M | 7.72M | 4.30M | 7.90M | 6.17M | 4.00M | 3.88M | 4.06M | 2.67M | 1.31M | 2.67M | 5.69M | 2.39M | 3.76M |
| Deferred income, current | — | — | — | — | — | — | 7.20M | 7.60M | 12.48M | 6.82M | 19.11M | 8.34M | 5.52M | 3.25M | 12.63M | 11.45M | 10.16M | 20.08M | 37.17M | 24.82M |
| Capital and operating lease obligations | 33.87M | 34.94M | 35.83M | 31.62M | 804.67K | — | 900.00K | 679.82K | 1.36M | 994.43K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.07M | 636.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 9.28M | 13.60M | 14.15M | 14.93M | 13.93M | 4.03M | 10.70M | 9.02M | 6.48M | 4.00M | 6.04M | 6.33M | 6.15M | — | 5.11M | 7.33M | 7.60M | 7.21M | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -4.24M | -7.06M | -7.77M | -5.22M | -5.22M | -8.70M | -8.69M | -6.10M | -6.10M | -6.28M | 0 | 0 | 0 | -2.10M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800