Autoline Industries Ltd
NSE: AUTOIND BSE: 532797
₹59.73
(1.07%)
Sun, 29 Mar 2026, 10:16 pm
Market Cap2.74B
PE Ratio18.49
Dividend0
Autoline Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -15.99M | -18.31M | -46.70M | -77.17M | -108.40M | -164.36M | -226.20M | -341.02M | -326.91M | -318.38M | -274.44M | -330.49M | -330.26M | -375.23M | -313.28M | -319.70M | -256.81M | -192.50M | -202.87M | -269.04M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 782.91M | 1.73B | 3.78B | 4.91B | 5.55B | 6.14B | 6.78B | 6.93B | 6.64B | 5.16B | 5.00B | 5.07B | 4.97B | 5.26B | 4.32B | 4.27B | 4.87B | 4.39B | 5.75B | 7.58B |
| Total current assets | 228.44M | 789.40M | 1.04B | 1.78B | 2.15B | 2.26B | 3.02B | 2.99B | 3.17B | 2.15B | 2.27B | 2.35B | 2.36B | 2.83B | 2.05B | 2.24B | 2.99B | 2.58B | 1.99B | 2.45B |
| Cash and short term investments | 2.16M | 155.58M | 99.61M | 31.50M | 123.58M | 146.02M | 112.13M | 146.53M | 64.33M | 58.43M | 43.83M | 39.60M | 58.25M | 43.37M | 74.40M | 63.32M | 46.45M | 44.96M | 164.25M | 312.51M |
| Cash & equivalents | 1.61M | 39.10M | 65.19M | 28.72M | 74.04M | 30.73M | 11.57M | 107.48M | 64.33M | 58.43M | 43.83M | 39.60M | 58.25M | 43.37M | 74.40M | 63.32M | 46.45M | 44.96M | 114.25M | 245.07M |
| Short term investments | 549.00K | 116.48M | 34.42M | 2.77M | 49.54M | 115.29M | 100.57M | 39.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.00M | 67.44M |
| Total receivables, net | 57.63M | 113.72M | 398.45M | 1.07B | 803.46M | 578.52M | 970.38M | 731.93M | 1.14B | 368.50M | 419.97M | 571.33M | 480.48M | 912.50M | 280.27M | 557.30M | 1.11B | 758.38M | 1.14B | 1.27B |
| Accounts receivable - trade, net | 57.63M | 113.25M | 395.52M | 487.70M | 802.20M | 578.04M | 606.82M | 482.76M | 936.13M | 268.88M | 308.57M | 535.99M | 452.96M | 441.35M | 268.95M | 446.73M | 1.11B | 755.30M | 1.14B | 1.27B |
| Other receivables | 0 | 465.51K | 2.93M | 584.49M | 1.26M | 475.81K | 363.56M | 249.17M | 205.94M | 99.62M | 111.41M | 35.34M | 27.51M | 471.15M | 11.32M | 110.57M | 4.46M | 3.08M | 2.77M | 3.21M |
| Total inventory | 127.11M | 384.24M | 255.82M | 308.24M | 336.16M | 411.65M | 1.73B | 1.82B | 1.94B | 1.57B | 1.62B | 1.65B | 1.77B | 1.76B | 1.56B | 1.55B | 1.75B | 1.74B | 595.14M | 774.22M |
| Other current assets, total | 29.10M | 95.49M | 141.24M | 249.15M | 843.52M | 1.06B | 153.48M | 270.55M | 22.15M | 148.19M | 177.87M | 81.11M | 47.21M | 110.08M | 132.27M | 69.04M | 79.45M | 29.51M | 83.51M | 85.28M |
| Total non-current assets | 554.47M | 940.19M | 2.74B | 3.13B | 3.40B | 3.88B | 3.76B | 3.94B | 3.47B | 3.01B | 2.73B | 2.72B | 2.61B | 2.43B | 2.26B | 2.02B | 1.88B | 1.81B | 3.76B | 5.13B |
| Long term investments | 26.54M | 1.76M | 140.18M | 225.21M | 243.86M | 247.33M | 717.28M | 801.20M | 453.05M | 452.56M | 317.38M | 51.32M | 85.90M | 1.00M | 102.43M | 102.43M | 102.43M | 98.61M | 42.84M | 64.68M |
| Note receivable - long term | — | — | — | — | — | — | 61.89M | 136.96M | 135.18M | 135.18M | 0 | 50.32M | 84.90M | — | 99.84M | 99.84M | 99.84M | 73.53M | 41.84M | 41.84M |
| Investments in unconsolidated subsidiaries | 19.44M | 0 | 0 | 0 | 0 | 0 | 324.62M | 324.36M | 165.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 7.10M | 1.76M | 140.18M | 225.21M | 243.86M | 247.33M | 330.77M | 339.87M | 152.37M | 317.38M | 317.38M | 1.00M | 1.00M | 1.00M | 2.59M | 2.59M | 2.59M | 25.08M | 1.00M | 22.85M |
| Net property/plant/equipment | 527.28M | 904.47M | 2.23B | 2.30B | 2.58B | 2.98B | 2.87B | 2.97B | 2.86B | 2.45B | 2.18B | 2.03B | 1.86B | 1.64B | 1.46B | 1.27B | 1.09B | 1.05B | 1.82B | 3.12B |
| Gross property/plant/equipment | 600.90M | 1.04B | 2.43B | 2.61B | 2.97B | 3.51B | 3.56B | 3.87B | 3.97B | 3.71B | 3.65B | 3.64B | 3.65B | — | 3.62B | 3.61B | 3.60B | 3.70B | 4.60B | 6.06B |
| Deferred tax assets | — | 12.08M | 11.21M | 6.97M | — | 3.92M | 2.07M | 2.70M | 3.59M | 4.20M | 4.20M | 135.77M | 134.54M | 133.89M | 134.11M | 134.11M | 134.11M | 137.36M | 130.99M | 121.99M |
| Net intangible assets | 0 | 21.88M | 338.33M | 542.45M | 553.29M | 602.69M | 148.22M | 131.42M | 101.43M | 76.65M | 56.41M | 369.35M | 386.04M | 421.49M | 415.80M | 437.97M | 465.39M | 474.55M | 149.03M | 188.30M |
| Goodwill, net | — | 21.88M | 338.31M | 361.43M | 361.43M | 423.99M | 0 | 0 | 0 | 0 | 0 | 323.62M | 362.27M | 413.38M | 413.38M | 437.42M | 438.06M | 401.31M | 15.31M | 15.31M |
| Other intangibles, net | — | 0 | 18.55K | 181.03M | 191.87M | 178.70M | 148.22M | 131.42M | 101.43M | 76.65M | 56.41M | 45.73M | 23.77M | 8.11M | 2.42M | 551.20K | 27.33M | 73.23M | 133.72M | 172.99M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.31M | 170.31M | 137.11M | 147.62M | 235.29M | 148.69M | 76.32M | 87.61M | 51.62M | 1.62B | 1.64B |
| Short term debt | — | 131.10M | 207.62M | 234.71M | 166.72M | 109.62M | 1.45B | 1.57B | 2.09B | 550.23M | 616.57M | 672.18M | 1.03B | 1.32B | 1.38B | 1.31B | 2.08B | 1.39B | 1.40B | 1.60B |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 364.60M | 0 | 555.91M | 37.48M | 128.34M | 333.13M | 570.55M | 924.03M | 740.69M | 559.14M | 2.42M | 251.57M | 186.74M | 238.13M |
| Short term debt excl. current portion of LT debt | — | 131.10M | 207.62M | 234.71M | 166.72M | 109.62M | 1.09B | 1.57B | 1.54B | 512.76M | 488.23M | 339.05M | 454.63M | 394.26M | 642.20M | 755.39M | 2.08B | 1.14B | 1.21B | 1.37B |
| Accounts payable | 104.86M | 197.23M | 380.55M | 645.72M | 738.50M | 611.03M | 956.59M | 997.04M | 695.32M | 674.45M | 756.89M | 948.98M | 528.41M | 529.54M | 520.36M | 603.86M | 617.14M | 739.60M | 789.40M | 887.29M |
| Income tax payable | 8.60M | 42.50M | 48.93M | 15.90M | 37.31M | 55.19M | 26.22M | 16.41M | 7.10M | — | — | — | — | — | — | — | — | 550.00K | 0 | 1.39M |
| Long term debt | 424.36M | 244.06M | 1.05B | 1.24B | 1.65B | 2.17B | 1.00B | 889.86M | 586.47M | 1.29B | 1.37B | 1.57B | 1.47B | 880.31M | 495.98M | 657.79M | 290.30M | 337.93M | 540.48M | 1.28B |
| Long term debt excl. lease liabilities | 424.36M | 242.08M | 1.05B | 1.24B | 1.64B | 2.17B | 1.00B | 839.86M | 536.47M | 1.24B | 1.37B | 1.57B | 1.47B | 880.31M | 495.98M | 657.79M | 290.30M | 337.93M | 540.48M | 1.28B |
| Total equity | 215.83M | 1.03B | 1.87B | 2.51B | 2.66B | 2.92B | 3.02B | 3.16B | 2.98B | 2.16B | 1.86B | 1.34B | 1.32B | 1.70B | 1.03B | 842.22M | 1.25B | 1.39B | 1.36B | 1.53B |
| Shareholders' equity | 215.83M | 1.03B | 1.67B | 2.13B | 2.27B | 2.49B | 2.64B | 2.79B | 2.81B | 1.98B | 1.26B | 739.93M | 695.54M | 1.07B | 412.81M | 218.51M | 606.41M | 750.20M | 1.36B | 1.53B |
| Common equity, total | 215.83M | 1.02B | 1.67B | 2.13B | 2.27B | 2.49B | 2.64B | 2.79B | 2.81B | 1.98B | 1.26B | 739.93M | 695.54M | 1.07B | 412.81M | 218.51M | 606.41M | 750.20M | 1.36B | 1.53B |
| Other common equity | 19.73M | 171.00M | 430.51M | 594.31M | 732.23M | 959.42M | 1.12B | 1.29B | 684.68M | 610.63M | 134.29M | 133.00M | 148.00M | 153.35M | 151.79M | 135.46M | 146.71M | 138.15M | 574.21M | 183.90M |
| Total debt | 424.36M | 375.16M | 1.26B | 1.47B | 1.81B | 2.28B | 2.45B | 2.46B | 2.68B | 1.84B | 1.99B | 2.24B | 2.50B | 2.20B | 1.88B | 1.97B | 2.37B | 1.73B | 1.94B | 2.88B |
| Net debt | 422.20M | 219.58M | 1.16B | 1.44B | 1.69B | 2.13B | 2.34B | 2.31B | 2.61B | 1.78B | 1.94B | 2.20B | 2.44B | 2.16B | 1.80B | 1.91B | 2.32B | 1.69B | 1.77B | 2.57B |
| Change in accounts receivable | -49.86M | -136.74M | -554.14M | -726.37M | -290.73M | -83.18M | -302.10M | 143.96M | -168.20M | 670.31M | -63.96M | 34.10M | 83.02M | -8.73M | 172.40M | -177.78M | -659.84M | 351.26M | -404.24M | -131.18M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 72.07M | 125.93M | 225.63M | 275.75M | 147.48M | -149.31M | 327.44M | -17.35M | -324.02M | 103.85M | -2.92M | 213.27M | -420.56M | 1.13M | -9.18M | 83.50M | -72.51M | 122.46M | 53.62M | 97.68M |
| Change in other assets/liabilities | — | 0 | 0 | 265.68M | -12.28M | 24.81M | 369.64M | 9.69M | 439.52M | — | 0 | 387.19M | 321.22M | 599.09M | 30.97M | 42.63M | -121.98M | -88.55M | -13.33M | 158.91M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.12M | 37.79M | 7.73M | 93.84M | 13.04M | 10.14M | 31.07M | 120.54M | 196.51M | 0 | 127.00K |
| Purchase/sale of investments, net | -20.33M | -31.51M | -685.59M | -85.03M | -18.65M | -3.47M | -408.06M | -8.85M | 346.37M | 491.03K | -8.31K | 160.75K | — | 0 | -23.93M | -19.96M | 85.23M | 1.57M | 434.15M | 365.71M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.37M | 491.03K | 0 | 160.75K | — | 0 | 0 | 0 | 85.23M | 1.57M | 440.00M | 405.00M |
| Purchase of investments | -20.33M | -31.51M | -685.59M | -85.03M | -18.65M | -3.47M | -408.06M | -8.85M | 0 | 0 | -8.31K | 0 | — | 0 | -23.93M | -19.96M | — | 0 | -5.85M | -39.29M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -222.01M | 0 | -29.80M | -90.53M | 72.78M | 0 | 0 | 23.04M | 100.00K | -1.20M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 125.06M | -45.57M | 956.34M | 210.88M | 340.13M | 463.52M | 178.64M | 6.44M | 218.08M | -830.40M | 146.96M | -202.67M | 19.63M | -654.18M | -316.76M | 196.92M | 388.80M | -652.04M | 166.02M | 996.33M |
| Issuance/retirement of long term debt | 125.06M | -45.57M | 956.34M | 210.88M | 340.13M | 463.52M | 178.64M | 6.44M | 218.08M | -830.40M | 146.96M | 198.75M | -95.95M | -593.81M | -384.33M | 83.73M | -569.36M | -80.94M | 95.98M | 377.62M |
| Issuance/retirement of short term debt | 0 | — | — | — | — | — | — | — | — | — | 0 | -401.42M | 115.58M | -60.37M | 67.57M | 113.18M | 958.16M | -571.10M | 70.04M | 618.71M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -13.31M | -53.81M | -64.26M | -14.28M | -28.56M | -42.70M | -56.74M | -59.31K | -36.84K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.85M | -16.12M | 21.55M | -2.37M | 140.00M | 424.55M | -15.00M | 445.14M | -844.86K | 0 | 24.50M | 31.70M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800