Automobile Corporation Of Goa Ltd
NSE: AUTOCORP BSE: 505036
₹1640.05
(-1.50%)
Thu, 12 Mar 2026, 09:10 am
Market Cap10.14B
PE Ratio15.27
Dividend1.50
Producer Manufacturing
Auto Parts: OEM
24.5KAutomobile Corporation Of Goa Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.54B | 3.32B | 3.31B | 3.24B | 2.33B | 3.70B | 3.33B | 2.63B | 3.03B | 3.95B | 4.17B | 4.67B | 4.89B | 4.26B | 3.33B | 1.16B | 2.82B | 5.06B | 5.84B | 6.61B |
| Gross profit | 258.40M | 626.71M | 578.90M | 549.75M | 25.19M | 455.14M | 624.43M | 239.30M | 286.73M | 276.86M | 303.54M | 358.76M | 380.13M | 399.24M | 160.35M | -183.82M | 97.45M | 385.60M | 516.85M | 640.33M |
| Operating expenses (excl. COGS) | -25.60M | -349.55M | -343.22M | -350.87M | -106.22M | -110.65M | -338.62M | -89.85M | -103.22M | -109.37M | -103.57M | -105.65M | -136.91M | -132.85M | -82.19M | -76.55M | -74.52M | -122.53M | -136.25M | -156.98M |
| Selling/general/admin expenses, total | — | -348.47M | -343.78M | -351.85M | -108.73M | -112.63M | -274.10M | -28.05M | -101.67M | -107.53M | -101.95M | -104.13M | -135.14M | -130.90M | -80.63M | -75.05M | -73.16M | -92.56M | -106.39M | -122.35M |
| Research & development | -7.25M | -11.87M | -6.05M | -3.90M | -846.35K | -100.00K | -7.73M | -9.72M | — | — | -37.27M | -14.35M | -16.38M | -17.48M | -19.76M | -15.64M | -16.33M | -15.52M | -17.78M | -15.83M |
| Selling/general/admin expenses, other | — | -336.60M | -337.73M | -347.95M | -107.89M | -112.53M | -266.37M | -18.32M | -101.67M | -107.53M | -101.95M | -89.78M | -118.76M | -113.42M | -60.87M | -59.40M | -56.83M | -77.04M | -88.61M | -106.52M |
| Other operating expenses, total | -25.60M | -1.08M | 562.08K | 979.88K | 2.52M | 1.98M | -64.52M | -61.80M | -1.55M | -1.83M | -1.62M | -1.52M | -1.77M | -1.95M | -1.56M | -1.50M | -1.36M | -29.97M | -29.86M | -34.63M |
| Operating income | 225.55M | 277.15M | 235.69M | 198.89M | -81.03M | 344.49M | 285.81M | 149.45M | 183.51M | 167.49M | 199.97M | 253.11M | 243.22M | 266.39M | 78.16M | -260.37M | 22.93M | 263.07M | 380.60M | 483.35M |
| Non-operating income, total | 3.56M | 33.95M | 54.53M | 81.87M | 43.85M | 59.48M | 81.96M | 84.43M | 82.37M | 68.60M | 60.90M | 71.25M | 84.52M | 50.92M | 55.11M | 97.39M | 10.51M | 108.13M | 130.06M | 141.67M |
| Interest expense, net of interest capitalized | -4.53M | -2.01M | -2.19M | -2.86M | -2.51M | -1.41M | -1.10M | -1.04M | -1.97M | -3.31M | -3.79M | -2.38M | -3.76M | -1.32M | -1.70M | -1.12M | -941.00K | -826.00K | -849.00K | -901.00K |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.10M | 35.95M | 55.91M | 57.57M | 46.44M | 60.89M | 83.06M | 85.48M | 84.35M | 71.91M | 64.68M | 73.63M | 75.28M | 93.64M | 96.55M | 69.47M | 53.19M | 79.29M | 130.90M | 142.57M |
| Non-operating interest income | 84.28K | 995.11K | 2.56M | 11.83M | 24.36M | 37.80M | 71.40M | 78.95M | 75.73M | 63.89M | 65.84M | 72.52M | 77.92M | 86.25M | 89.49M | 66.29M | 46.43M | 70.06M | 108.51M | 127.27M |
| Miscellaneous non-operating expense | 8.01M | 34.96M | 53.34M | 45.75M | 22.08M | 23.09M | 11.66M | 6.52M | 8.62M | 8.02M | -1.16M | 1.11M | -2.64M | 7.39M | 7.06M | 3.18M | 6.77M | 9.22M | 22.39M | 15.30M |
| Unusual income/expense | — | — | 808.89K | 27.16M | -75.61K | — | — | — | — | — | — | — | 13.00M | -41.40M | -39.74M | 29.04M | -41.74M | 29.67M | 0 | 0 |
| Pretax income | 229.11M | 311.10M | 290.22M | 280.76M | -37.17M | 403.97M | 367.77M | 233.88M | 265.88M | 236.08M | 260.87M | 324.36M | 327.74M | 317.31M | 133.27M | -162.98M | 33.45M | 371.20M | 510.65M | 625.01M |
| Taxes | -76.35M | -107.43M | -84.24M | -86.23M | 15.76M | -131.18M | -119.48M | -77.54M | -91.09M | -83.50M | -91.36M | -114.57M | -126.17M | -108.66M | -33.70M | 37.89M | 969.00K | -92.73M | -126.96M | -158.97M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 152.76M | 203.67M | 205.98M | 194.53M | -21.42M | 272.80M | 248.29M | 156.34M | 174.79M | 152.58M | 169.50M | 209.79M | 201.56M | 208.65M | 99.57M | -125.08M | 34.41M | 278.46M | 383.69M | 466.04M |
| Net income | 152.76M | 203.67M | 205.98M | 194.53M | -21.42M | 272.80M | 248.29M | 156.34M | 174.79M | 152.58M | 169.50M | 209.79M | 201.56M | 208.65M | 99.57M | -125.08M | 34.41M | 278.46M | 383.69M | 466.04M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 6.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 146.48M | 203.67M | 205.98M | 194.53M | -21.42M | 272.80M | 248.29M | 156.34M | 174.79M | 152.58M | 169.50M | 209.79M | 201.56M | 208.65M | 99.57M | -125.08M | 34.41M | 278.46M | 383.69M | 466.04M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 244.85M | 300.56M | 261.38M | 233.14M | -38.76M | 390.77M | 333.15M | 203.20M | 237.46M | 180.45M | 253.70M | 309.27M | 296.38M | 319.25M | 130.42M | -209.43M | 72.66M | 309.80M | 430.13M | 529.34M |
| EBIT | 225.55M | 277.15M | 235.69M | 198.89M | -81.03M | 344.49M | 285.81M | 149.45M | 183.51M | 167.49M | 199.97M | 253.11M | 243.22M | 266.39M | 78.16M | -260.37M | 22.93M | 263.07M | 380.60M | 483.35M |
| Total operating expenses | -2.31B | -3.04B | -3.08B | -3.04B | -2.41B | -3.35B | -3.04B | -2.48B | -2.84B | -3.78B | -3.97B | -4.42B | -4.65B | -4.00B | -3.25B | -1.42B | -2.79B | -4.80B | -5.46B | -6.12B |
| Prepaid expenses | 83.50M | 188.97M | 186.96M | 81.54M | 193.07M | 313.96M | 232.46M | 313.33M | 312.30M | 312.53M | 322.10M | 6.09M | 6.35M | 5.05M | 4.74M | 5.77M | 4.25M | 5.84M | 3.75M | 9.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 4.72M | 21.99M | 14.03M | 29.30M | 69.44M | 42.41M | 23.36M | 16.09M | 12.51M | 19.23M | 44.47M | 55.38M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.39M | 5.67M | 5.94M | 6.22M | 6.49M | 6.72M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 12.11M | 10.07M | 18.50M | 29.15M | 13.40M | 21.02M | 55.40M | 28.75M | 67.26M | 84.80M | 89.40M | 81.97M | 84.16M | 83.37M | 58.07M | 57.22M | 58.59M | 51.42M | 23.30M | 32.46M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -62.66M | -44.18M | -56.80M | -73.19M | -73.94M | -25.69M | -110.28M | -110.76M | -93.05M | -112.03M | -114.64M | -133.74M | -133.89M | -134.80M | -133.47M | -30.44M | 0 | -15.34M | -121.77M | -121.77M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800