Automotive Stampings & Assemblies Ltd
NSE: ASAL BSE: 520119
₹429
(-1.67%)
Sun, 15 Mar 2026, 03:20 pm
Market Cap6.9B
PE Ratio35.20
Dividend0
Producer Manufacturing
Auto Parts: OEM
24.5KAutomotive Stampings & Assemblies Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.77B | 3.13B | 3.01B | 3.46B | 4.14B | 5.30B | 5.70B | 4.63B | 3.38B | 2.89B | 2.63B | 3.04B | 3.31B | 4.82B | 3.62B | 3.39B | 6.08B | 8.28B | 8.80B | 7.75B |
| Gross profit | 359.51M | 336.57M | 103.99M | 46.63M | 243.70M | 342.32M | 368.93M | 66.91M | 1.83M | -94.75M | -34.36M | 57.13M | -166.17M | 196.83M | -16.59M | 54.32M | 252.26M | 419.72M | 576.84M | 539.30M |
| Operating expenses (excl. COGS) | -280.36M | -259.98M | -30.30M | -16.27M | -106.93M | -153.02M | -237.99M | -101.13M | -98.07M | -84.80M | -92.90M | -140.46M | -184.13M | -178.01M | -191.89M | -167.76M | -185.76M | -227.70M | -226.94M | -238.23M |
| Selling/general/admin expenses, total | -282.47M | -257.19M | — | — | -122.42M | -155.88M | -192.12M | -95.19M | -85.11M | -77.65M | -86.05M | -120.94M | -163.14M | -167.77M | -159.14M | -144.14M | -187.85M | -224.86M | -225.95M | -244.81M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -282.47M | -257.19M | — | — | -122.42M | -155.88M | -192.12M | -95.19M | -85.11M | -77.65M | -86.05M | -120.94M | -163.14M | -167.77M | -159.14M | -144.14M | -187.85M | -224.86M | -225.95M | -244.81M |
| Other operating expenses, total | 2.11M | -2.79M | -30.30M | -16.27M | 15.49M | 2.85M | -45.87M | -5.94M | -12.96M | -7.15M | -6.86M | -19.52M | -20.99M | -10.24M | -32.75M | -23.62M | 2.09M | -2.84M | -989.00K | 6.57M |
| Operating income | 79.14M | 76.59M | 73.69M | 30.36M | 136.77M | 189.30M | 130.95M | -34.21M | -96.24M | -179.56M | -127.26M | -83.33M | -350.31M | 18.82M | -208.48M | -113.44M | 66.50M | 192.02M | 349.89M | 301.07M |
| Non-operating income, total | -9.55M | 91.12M | -9.17M | -65.15M | -59.10M | -38.76M | -42.11M | -28.95M | -24.29M | -64.16M | -80.76M | 54.63M | -115.30M | -145.09M | 39.54M | -183.55M | 456.61M | -108.77M | -148.19M | -133.28M |
| Interest expense, net of interest capitalized | -17.22M | -20.94M | -21.98M | -80.16M | -68.38M | -58.63M | -54.59M | -47.42M | -66.36M | -82.44M | -93.26M | -91.20M | -114.78M | -165.00M | -174.83M | -182.93M | -149.73M | -127.05M | -152.24M | -148.95M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.68M | 10.24M | 12.81M | 15.01M | 9.28M | 19.87M | 12.47M | 18.47M | 42.07M | 18.27M | 12.51M | 17.43M | -518.00K | 19.91M | 214.37M | -612.00K | 606.34M | 18.28M | 4.05M | 15.67M |
| Non-operating interest income | 1.21M | 186.00K | 1.00M | 367.00K | 955.00K | 125.00K | 7.00K | 6.00K | 35.00K | 468.00K | 72.00K | 4.04M | 148.00K | 23.00K | 0 | 220.00K | 153.00K | 1.19M | 814.00K | 2.30M |
| Miscellaneous non-operating expense | 6.46M | 10.06M | 11.81M | 14.64M | 8.32M | 19.74M | 12.47M | 18.47M | 42.03M | 17.80M | 12.43M | 13.39M | -666.00K | 19.89M | 214.37M | -832.00K | 606.18M | 17.10M | 3.24M | 13.37M |
| Unusual income/expense | — | 101.82M | — | — | — | — | — | — | — | — | — | 128.40M | — | — | 0 | 0 | 0 | 0 | — | 0 |
| Pretax income | 69.60M | 167.71M | 64.53M | -34.79M | 77.67M | 150.54M | 88.83M | -63.16M | -120.53M | -243.72M | -208.02M | -28.71M | -465.61M | -126.28M | -168.94M | -296.99M | 523.11M | 83.25M | 201.70M | 167.79M |
| Taxes | -23.15M | -59.40M | -21.57M | 10.55M | -26.23M | -48.81M | -29.10M | 18.90M | 37.60M | 12.01M | 0 | 0 | 0 | 0 | -1.20M | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 46.45M | 108.31M | 42.96M | -24.24M | 51.45M | 101.72M | 59.73M | -44.26M | -82.93M | -231.71M | -208.02M | -28.71M | -465.61M | -126.28M | -170.14M | -296.99M | 523.11M | 83.25M | 201.70M | 167.79M |
| Net income | 46.45M | 108.31M | 42.96M | -24.24M | 51.45M | 101.72M | 59.73M | -44.26M | -82.93M | -231.71M | -208.02M | -28.71M | -465.61M | -126.28M | -170.14M | -296.99M | 523.11M | 83.25M | 201.70M | 167.79M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 16.42M | 13.97M | 12.63M | 12.63M | 12.59M | 12.55M | 4.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 30.03M | 94.33M | 30.32M | -36.87M | 38.86M | 89.17M | 54.99M | -44.26M | -82.93M | -231.71M | -208.02M | -28.71M | -465.61M | -126.28M | -170.14M | -296.99M | 523.11M | 83.25M | 201.70M | 167.79M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 177.42M | 184.77M | 189.05M | 165.69M | 271.79M | 318.98M | 280.62M | 118.15M | 55.76M | -82.67M | -30.94M | 9.93M | -249.97M | 116.39M | -95.36M | 1.20M | 174.94M | 330.23M | 513.06M | 497.84M |
| EBIT | 79.14M | 76.59M | 73.69M | 30.36M | 136.77M | 189.30M | 130.95M | -34.21M | -96.24M | -179.56M | -127.26M | -83.33M | -350.31M | 18.82M | -208.48M | -113.44M | 66.50M | 192.02M | 349.89M | 301.07M |
| Total operating expenses | -2.69B | -3.06B | -2.94B | -3.43B | -4.01B | -5.11B | -5.57B | -4.67B | -3.47B | -3.07B | -2.76B | -3.12B | -3.66B | -4.80B | -3.83B | -3.50B | -6.01B | -8.09B | -8.45B | -7.45B |
| Prepaid expenses | 33.33M | 46.10M | 37.05M | 104.20M | 53.24M | 50.89M | 5.68M | 7.71M | 8.13M | 8.21M | 8.87M | 5.64M | 6.61M | 7.78M | 7.00M | 6.19M | 9.45M | 6.79M | 10.79M | 6.36M |
| Deferred income, current | — | — | — | — | — | — | — | — | 23.78M | 21.34M | 115.37M | 154.83M | 122.76M | 241.21M | 63.09M | 34.74M | 100.42M | 148.47M | 190.44M | 126.29M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.91M | 0 | 366.69M | 339.43M | 567.61M | 495.14M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 61.58M | 60.18M | 52.97M | 83.54M | 78.69M | 75.22M | 88.16M | 87.33M | 89.67M | 98.90M | 96.42M | 111.58M | 112.99M | 129.30M | 130.28M | 92.17M | 95.54M | 113.75M | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.24M | -31.71M | -15.30M | -26.10M | -18.60M | -30.43M | -41.00M | -27.66M | 0 | 0 | 0 | 0 | 0 | 0 | -77.00K | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | -14.40M | — | -10.80M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800