Aztec Fluids & Machinery Ltd
NSE: BSE: 544177
₹96
(0.95%)
Mon, 25 May 2026, 01:48 pm
Market Cap1.3B
PE Ratio18.11
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KAztec Fluids & Machinery Financials
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 338.91M | 456.81M | 542.42M | 676.49M | 883.72M |
| Gross profit | 88.43M | 101.12M | 126.40M | 164.99M | 258.95M |
| Operating expenses (excl. COGS) | -56.29M | -63.16M | -78.78M | -91.30M | -170.92M |
| Selling/general/admin expenses, total | -51.11M | -59.29M | -72.27M | -82.22M | -161.91M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -51.11M | -59.29M | -72.27M | -82.22M | -161.91M |
| Other operating expenses, total | -5.17M | -3.87M | -6.51M | -9.09M | -9.01M |
| Operating income | 32.14M | 37.96M | 47.62M | 73.68M | 88.02M |
| Non-operating income, total | 2.13M | 3.44M | -4.73M | 7.79M | 13.33M |
| Interest expense, net of interest capitalized | -5.66M | -3.65M | -3.88M | -5.25M | -14.11M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.78M | 7.09M | -852.00K | 13.04M | 27.44M |
| Non-operating interest income | 1.62M | 1.13M | 876.00K | 1.45M | 3.11M |
| Miscellaneous non-operating expense | 6.16M | 5.96M | -1.73M | 11.60M | 24.33M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 34.27M | 41.40M | 42.89M | 81.47M | 101.36M |
| Taxes | -9.64M | -10.27M | -10.97M | -20.13M | -25.72M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 24.63M | 31.12M | 31.92M | 61.34M | 75.64M |
| Net income | 24.63M | 31.12M | 31.92M | 61.34M | 75.64M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 24.63M | 31.12M | 31.92M | 61.34M | 75.64M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 35.99M | 41.15M | 50.66M | 78.03M | 99.89M |
| EBIT | 32.14M | 37.96M | 47.62M | 73.68M | 88.02M |
| Total operating expenses | -306.76M | -418.85M | -494.80M | -602.81M | -795.70M |
| Prepaid expenses | 11.60M | 15.75M | 14.41M | 21.62M | 23.86M |
| Deferred income, current | — | — | 1.39M | 4.10M | 8.69M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -2.92M | -975.00K | -6.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |