B A G Films & Media Ltd
NSE: BAGFILMS BSE: 532507
₹3.63
(-9.70%)
Wed, 08 Apr 2026, 08:50 pm
Market Cap718.44M
PE Ratio11.45
Dividend0
Consumer Services
Broadcasting
24.5KB A G Films & Media Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 415.80M | 432.66M | 351.81M | 667.81M | 701.48M | 751.93M | 1.17B | 1.18B | 1.44B | 1.28B | 1.17B | 1.37B | 1.32B | 1.44B | 1.20B | 999.66M | 1.20B | 1.11B | 1.31B | 1.35B |
| Gross profit | — | 381.27M | 158.30M | 148.53M | -2.70M | 165.80M | 555.23M | 549.19M | 628.07M | 210.52M | 374.64M | 690.35M | 624.37M | 1.01B | 820.56M | 724.29M | 923.62M | 581.46M | 693.64M | 725.22M |
| Operating expenses (excl. COGS) | -354.83M | -335.07M | -730.72M | -1.09B | -423.54M | -557.52M | -822.37M | -835.38M | -554.68M | -194.21M | -240.57M | -487.16M | -516.31M | -807.06M | -831.76M | -770.76M | -788.04M | -511.62M | -530.79M | -535.14M |
| Selling/general/admin expenses, total | -383.71M | -332.60M | -726.66M | -1.08B | -423.48M | -557.50M | -813.36M | -826.82M | -547.20M | -193.23M | -229.48M | -481.34M | -508.91M | -779.15M | -803.78M | -760.87M | -783.29M | -500.38M | -520.31M | -524.54M |
| Research & development | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -383.71M | -332.60M | -726.66M | -1.08B | -423.48M | -557.50M | -813.36M | -826.82M | -547.20M | -193.23M | -229.48M | -481.34M | -508.91M | -779.15M | -803.78M | -760.87M | -783.29M | -500.38M | -520.31M | -524.54M |
| Other operating expenses, total | 28.88M | -2.47M | -4.06M | -5.00M | -55.44K | -16.00K | -9.01M | -8.57M | -7.48M | -987.48K | -11.08M | -5.81M | -7.40M | -27.91M | -27.98M | -9.89M | -4.75M | -11.24M | -10.48M | -10.61M |
| Operating income | 28.50M | 46.20M | -572.42M | -938.72M | -426.23M | -391.72M | -267.14M | -286.19M | 73.39M | 16.31M | 134.07M | 203.20M | 108.06M | 199.54M | -11.20M | -46.48M | 135.58M | 69.84M | 162.85M | 190.08M |
| Non-operating income, total | 16.56M | 7.71M | 28.62M | 10.38M | -709.69K | -34.22M | -64.23M | -104.46M | -168.83M | -150.35M | -139.17M | -164.78M | -132.11M | -150.03M | -95.35M | -97.54M | -83.90M | -82.47M | -78.64M | -67.65M |
| Interest expense, net of interest capitalized | -6.98M | -14.41M | -8.95M | -6.72M | -15.07M | -34.83M | -73.69M | -112.27M | -194.64M | -161.69M | -152.11M | -163.49M | -138.47M | -131.55M | -123.11M | -128.17M | -103.76M | -93.29M | -100.58M | -83.72M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 23.54M | 22.12M | 37.56M | 17.10M | 14.36M | 609.40K | 9.46M | 7.81M | 25.81M | 11.34M | 12.94M | -1.29M | 6.36M | -18.61M | 27.40M | 30.17M | 19.43M | 10.62M | 20.55M | 2.19M |
| Non-operating interest income | 102.74K | 5.97M | 21.99M | 9.71M | 15.91M | 8.11M | 2.03M | 2.77M | 4.06M | 8.85M | 13.19M | 8.16M | 7.03M | 18.98M | 20.33M | 22.37M | 12.99M | 2.74M | 13.51M | 451.00K |
| Miscellaneous non-operating expense | 23.43M | 16.15M | 15.57M | 7.39M | -1.55M | -7.50M | 7.43M | 5.04M | 21.75M | 2.48M | -251.85K | -9.45M | -670.95K | -37.59M | 7.06M | 7.80M | 6.44M | 7.88M | 7.04M | 1.74M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | 132.08K | 361.52K | 452.63K | 425.00K | 204.00K | 1.40M | 13.88M |
| Pretax income | 45.06M | 53.91M | -543.80M | -928.34M | -426.94M | -425.94M | -331.37M | -390.66M | -95.44M | -134.04M | -5.10M | 38.41M | -24.05M | 49.51M | -106.55M | -144.02M | 51.68M | -12.63M | 84.22M | 122.43M |
| Taxes | -14.54M | -20.31M | -26.98M | -15.53M | -3.52M | -15.92M | -4.64M | 18.31M | -8.59M | -24.46M | -348.84K | 641.89K | 14.74M | 377.46K | 3.48M | -1.47M | -2.08M | -2.28M | -16.50M | -22.52M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 372.49M | — | — | 0 | 0 | 0 | -28.29M | -12.32M | -15.79M | 11.74M | 28.32M | -21.84M | -1.89M | -27.88M | -37.82M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 30.52M | 33.60M | -570.78M | -943.87M | -430.46M | -69.36M | -336.01M | -372.34M | -104.03M | -158.50M | -5.45M | 10.77M | -21.63M | 34.10M | -91.32M | -117.17M | 27.76M | -16.80M | 39.83M | 62.09M |
| Net income | 30.52M | 33.60M | -570.78M | -943.87M | -430.46M | -69.36M | -336.01M | -372.34M | -104.03M | -158.50M | -5.45M | 10.77M | -21.63M | 34.10M | -91.32M | -117.17M | 27.76M | -16.80M | 39.83M | 62.09M |
| Dilution adjustment | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 30.52M | 33.60M | -570.78M | -943.87M | -430.46M | -69.36M | -336.01M | -372.34M | -104.03M | -158.50M | -5.45M | 10.77M | -21.63M | 34.10M | -91.32M | -117.17M | 27.76M | -16.80M | 39.83M | 62.09M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 60.97M | 82.97M | -454.69M | -713.59M | -258.90M | -257.75M | -110.06M | -78.00M | 259.95M | 260.65M | 285.58M | 333.11M | 277.80M | 330.84M | 94.65M | 31.92M | 197.04M | 122.19M | 210.69M | 231.21M |
| EBIT | 28.50M | 46.20M | -572.42M | -938.72M | -426.23M | -391.72M | -267.14M | -286.19M | 73.39M | 16.31M | 134.07M | 203.20M | 108.06M | 199.54M | -11.20M | -46.48M | 135.58M | 69.84M | 162.85M | 190.08M |
| Total operating expenses | -387.30M | -386.46M | -924.23M | -1.61B | -1.13B | -1.14B | -1.43B | -1.46B | -1.37B | -1.26B | -1.04B | -1.16B | -1.22B | -1.24B | -1.21B | -1.05B | -1.07B | -1.04B | -1.15B | -1.16B |
| Prepaid expenses | 29.84M | 72.33M | 177.00M | 175.68M | 173.94M | 150.45M | 125.75M | 117.63M | 133.43M | 114.82M | 142.01M | 55.24M | 31.57M | 29.61M | 44.25M | 13.16M | 65.82M | 57.89M | 55.17M | 86.93M |
| Deferred income, current | — | — | — | — | — | — | — | — | 18.67M | 6.94M | 74.36M | 40.84M | 37.22M | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 4.87M | 4.87M | 13.14M | 9.98M | 5.54M | 0 | 0 | 0 | 0 | 0 | 44.19M | 37.33M | 37.33M | 44.88M | 49.33M | 31.10M | 10.69M | 36.87M | 16.28M | 4.75M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.44M | 14.79M | 40.13M | 46.81M | 41.03M | 44.03M | 47.39M | 36.00M | 31.89M | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 44.92M | 404.34M | 37.76M | 0 | 0 | 1.63M | 270.17M | 422.39M | 539.31M | 507.72M | 535.15M | 546.22M | 562.14M | 549.11M | 520.37M | 541.54M | 542.57M | 569.81M | 605.87M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -11.96M | -11.92M | -21.64M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800