B & A Ltd
NSE: BSE: 508136
₹420.70
(7.87%)
Mon, 27 Apr 2026, 02:46 am
Market Cap1.21B
PE Ratio22.94
Dividend0
Process Industries
Agricultural Commodities/Milling
24.5KB & A Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 575.93M | 627.62M | 757.18M | 866.22M | 1.03B | 1.12B | 1.30B | 1.40B | 1.46B | 1.56B | 1.56B | 1.89B | 1.91B | 2.07B | 2.48B | 2.90B | 2.92B | 2.90B | 2.64B |
| Gross profit | 101.34M | 88.82M | 212.55M | 247.09M | 303.50M | 338.06M | 354.04M | 378.45M | 364.68M | 382.51M | 327.39M | 393.29M | 316.99M | 305.89M | 484.56M | 611.13M | 425.30M | 394.78M | 311.72M |
| Operating expenses (excl. COGS) | -68.69M | -87.22M | -99.83M | -121.25M | -152.93M | -150.90M | -156.46M | -165.79M | -180.88M | -187.60M | -183.98M | -193.22M | -179.57M | -185.49M | -211.03M | -221.53M | -239.18M | -265.78M | -162.05M |
| Selling/general/admin expenses, total | -67.53M | -85.06M | -90.33M | -105.73M | -133.46M | -134.25M | -144.92M | -154.71M | -180.88M | -187.60M | -183.98M | -193.22M | -179.57M | -185.49M | -211.03M | -221.53M | -242.34M | -265.78M | -272.58M |
| Research & development | — | — | — | — | — | — | — | — | — | -612.35K | -954.00K | -1.11M | — | — | -1.38M | -1.73M | -1.30M | 0 | -1.28M |
| Selling/general/admin expenses, other | -67.53M | -85.06M | -90.33M | -105.73M | -133.46M | -134.25M | -144.92M | -154.71M | -180.88M | -186.99M | -183.03M | -192.12M | -179.57M | -185.49M | -209.66M | -219.80M | -241.04M | -265.78M | -271.30M |
| Other operating expenses, total | -1.16M | -2.15M | -9.50M | -15.52M | -19.47M | -16.66M | -11.54M | -11.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.16M | 0 | 110.53M |
| Operating income | 32.65M | 1.60M | 112.72M | 125.83M | 150.57M | 187.15M | 197.59M | 212.66M | 183.80M | 194.91M | 143.40M | 200.06M | 137.42M | 120.40M | 273.53M | 389.61M | 186.12M | 129.00M | 149.67M |
| Non-operating income, total | -25.93M | -48.09M | -46.11M | -41.34M | -51.05M | -60.49M | -77.96M | -65.02M | -53.06M | -47.07M | -44.08M | -48.05M | -50.60M | -43.03M | -28.58M | -28.91M | 19.06M | 42.22M | -15.52M |
| Interest expense, net of interest capitalized | -32.40M | -57.95M | -48.29M | -45.18M | -53.48M | -65.84M | -85.37M | -73.81M | -64.48M | -54.01M | -47.67M | -50.56M | -56.09M | -55.39M | -48.28M | -41.55M | -37.39M | -45.36M | -60.96M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.88M | 5.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.48M | 9.86M | 2.19M | 3.83M | 2.43M | 5.35M | 7.41M | 4.81M | 10.36M | 6.41M | 3.44M | 2.27M | 4.97M | 8.32M | 6.38M | 11.38M | 18.96M | 83.48M | 41.70M |
| Non-operating interest income | 416.92K | 1.16M | 346.50K | 479.36K | 952.08K | 1.27M | 1.39M | 2.08M | 2.28M | 2.34M | 2.53M | 3.64M | 2.13M | 3.68M | 1.85M | 4.04M | 5.96M | 13.66M | 25.76M |
| Miscellaneous non-operating expense | 6.06M | 8.70M | 1.84M | 3.35M | 1.48M | 4.08M | 6.03M | 2.74M | 8.08M | 4.08M | 910.00K | -1.38M | 2.85M | 4.64M | 4.53M | 7.33M | 13.00M | 69.83M | 15.94M |
| Unusual income/expense | — | — | — | — | — | — | — | 3.98M | 1.07M | 531.53K | 140.00K | 238.00K | 513.00K | 4.04M | 13.32M | 1.26M | 37.48M | 4.09M | 3.74M |
| Pretax income | 6.72M | -46.49M | 66.62M | 84.49M | 99.52M | 126.67M | 119.62M | 147.63M | 130.74M | 147.85M | 99.32M | 152.01M | 86.82M | 77.37M | 244.94M | 360.70M | 205.18M | 171.22M | 134.15M |
| Taxes | -25.96M | -22.23M | -23.90M | 171.72K | -37.99M | -34.27M | -31.18M | -33.43M | -27.81M | -41.86M | -29.49M | -45.30M | -22.90M | -15.49M | -72.35M | -93.71M | -67.31M | -31.91M | -23.75M |
| Non-controlling/minority interest | -395.58K | -1.50M | -1.74M | -1.74M | -4.12M | -5.04M | -41.42K | -3.84M | -6.03M | -8.00M | -10.66M | -13.60M | 0 | -21.34M | -29.80M | -25.85M | -23.89M | -32.44M | -27.86M |
| After tax other income/expense | 0 | -84.80K | 139.47K | -39.80K | 68.98K | -213.78K | 132.46K | -128.03K | 110.79K | 125.78K | -343.00K | -245.00K | -91.00K | 47.00K | 344.00K | -201.00K | 205.00K | 358.00K | -146.00K |
| Net income before discontinued operations | -19.64M | -70.31M | 41.12M | 82.88M | 57.48M | 87.15M | 88.54M | 110.24M | 97.02M | 98.11M | 58.83M | 92.87M | 63.82M | 40.59M | 143.14M | 240.93M | 114.18M | 107.22M | 82.39M |
| Net income | -19.64M | -70.31M | 41.12M | 82.88M | 57.48M | 87.15M | 88.54M | 110.24M | 97.02M | 98.11M | 58.83M | 92.87M | 63.82M | 40.59M | 143.14M | 240.93M | 114.18M | 107.22M | 82.39M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -19.64M | -70.31M | 41.12M | 82.88M | 57.48M | 87.15M | 88.54M | 110.24M | 97.02M | 98.11M | 58.83M | 92.87M | 63.82M | 40.59M | 143.14M | 240.93M | 114.18M | 107.22M | 82.39M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 50.13M | 22.62M | 130.91M | 142.54M | 168.42M | 206.47M | 223.11M | 240.17M | 218.24M | 227.20M | 180.64M | 238.92M | 185.79M | 166.56M | 318.86M | 434.73M | 238.02M | 180.41M | 208.80M |
| EBIT | 32.65M | 1.60M | 112.72M | 125.84M | 150.57M | 187.15M | 197.59M | 212.66M | 183.80M | 194.91M | 143.40M | 200.06M | 137.42M | 120.40M | 273.53M | 389.61M | 186.12M | 129.00M | 149.67M |
| Total operating expenses | -543.28M | -626.02M | -644.46M | -740.37M | -878.15M | -932.17M | -1.10B | -1.19B | -1.28B | -1.37B | -1.41B | -1.69B | -1.77B | -1.95B | -2.20B | -2.51B | -2.74B | -2.77B | -2.49B |
| Prepaid expenses | — | — | — | — | — | — | — | 587.97K | 231.98K | 3.56M | 3.56M | 3.56M | — | — | — | — | — | 13.30M | 13.85M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 2.30M | 6.81M | 24.70M | 14.24M | 5.06M | 4.81M | 5.57M | 3.05M | 3.06M |
| Capital and operating lease obligations | 994.65K | 522.60K | 37.50M | 33.73M | 0 | 0 | 4.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 43.92M | 5.39M | 40.42M | 6.75M | 11.14M | 37.56M | 45.34M | 55.47M | 60.12M | 64.93M | 66.94M | 68.40M | 70.17M | 67.47M | 40.15M | 41.90M | 51.07M | 46.75M | 45.66M |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 13.77M | 15.28M | 16.97M | 18.70M | 22.82M | 27.86M | 27.87M | 31.71M | 37.74M | 45.74M | 56.25M | 68.85M | 81.63M | 102.11M | 131.72M | 157.61M | 179.28M | 209.43M | 234.25M |
| Change in accrued expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.40M | -12.04M | -11.36M | -4.58M | 0 | -3.10M | -8.31M | -3.66M | -2.81M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800