Baba Arts Ltd
NSE: BSE: 532380
₹14.60
(4.96%)
Tue, 03 Mar 2026, 00:47 pm
Market Cap766.5M
PE Ratio77.49
Dividend0
Baba Arts Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.29M | -6.40M | -5.87M | -1.61M | -1.82M | -8.37M | -354.91K | -287.39K | -5.42M | -6.73M | -37.57K | -72.37K | -11.97K | -5.78K | -6.10K | -7.53K | -58.00K | 0 | 0 | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 190.24M | 213.62M | 223.20M | 352.93M | 768.78M | 775.10M | 367.28M | 363.05M | 604.01M | 324.49M | 319.88M | 232.72M | 189.99M | 168.33M | 171.60M | 197.48M | 237.57M | 242.46M | 280.29M | 293.71M |
| Total current assets | 128.94M | 163.83M | 182.06M | 315.38M | 736.28M | 743.33M | 332.49M | 328.28M | 565.66M | 274.72M | 271.88M | 191.05M | 151.69M | 144.53M | 152.09M | 172.28M | 204.48M | 212.75M | 243.13M | 251.12M |
| Cash and short term investments | 11.89M | 7.14M | 5.24M | 4.23M | 44.81M | 213.84M | 128.07M | 46.56M | 3.19M | 128.39M | 188.81M | 105.84M | 81.22M | 49.22M | 61.17M | 54.54M | 87.44M | 120.02M | 175.54M | 114.73M |
| Cash & equivalents | 11.89M | 7.14M | 5.24M | 1.73M | 44.81M | 213.84M | 1.63M | 8.46M | 3.19M | 128.39M | 188.81M | 5.84M | 8.38M | 6.41M | 6.17M | 4.64M | 37.54M | 17.28M | 8.04M | 2.23M |
| Short term investments | 0 | 0 | 0 | 2.50M | — | 0 | 126.44M | 38.09M | 0 | 0 | 0 | 100.00M | 72.83M | 42.80M | 55.00M | 49.90M | 49.90M | 102.74M | 167.50M | 112.50M |
| Total receivables, net | 75.02M | 79.31M | 118.80M | 142.23M | 289.46M | 209.30M | 68.26M | 88.64M | 45.61M | 42.00M | 59.11M | 65.95M | 57.92M | 82.79M | 77.11M | 78.24M | 76.25M | 8.15M | 15.96M | 20.84M |
| Accounts receivable - trade, net | 57.02M | 60.11M | 93.58M | 125.33M | 270.60M | 201.17M | 68.13M | 86.85M | 35.27M | 30.86M | 13.03M | 336.91K | 5.80M | 321.56K | 253.73K | 1.23M | 21.54M | 2.71M | 6.65M | 14.05M |
| Other receivables | 18.00M | 19.20M | 25.21M | 16.90M | 18.87M | 8.13M | 132.00K | 1.80M | 10.34M | 11.14M | 46.08M | 65.62M | 52.12M | 82.47M | 76.86M | 77.01M | 54.71M | 5.44M | 9.31M | 6.78M |
| Total inventory | 40.58M | 67.74M | 38.11M | 112.70M | 315.88M | 260.58M | 136.12M | 192.99M | 514.35M | 104.25M | 23.91M | 19.19M | 0 | 0 | 13.76M | 39.44M | 40.77M | 72.39M | 48.98M | 62.86M |
| Other current assets, total | 92.41K | 845.11K | 311.93K | 819.40K | 0 | 0 | 0 | 0 | 1.05M | 1.50K | 0 | 0 | 0 | 0 | 24.26K | 24.26K | 0 | 12.17M | 2.63M | 52.69M |
| Total non-current assets | 61.30M | 49.79M | 41.14M | 37.55M | 32.50M | 31.77M | 34.79M | 34.76M | 38.35M | 49.76M | 48.00M | 41.66M | 38.29M | 23.80M | 19.51M | 25.20M | 33.09M | 29.70M | 37.17M | 42.59M |
| Long term investments | 2.50K | 2.50K | 2.50K | 2.50K | 2.50K | 2.50K | 46.00K | 2.50K | 44.50K | 44.50K | 2.50K | 2.50K | 2.50K | 2.50K | 0 | 0 | 0 | 15.00M | 0 | 10.00M |
| Note receivable - long term | — | — | — | — | — | — | 43.50K | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.50K | 2.50K | 2.50K | 2.50K | 2.50K | 2.50K | 2.50K | 2.50K | 44.50K | 44.50K | 2.50K | 2.50K | 2.50K | 2.50K | 0 | 0 | 0 | 15.00M | 0 | 10.00M |
| Net property/plant/equipment | 61.30M | 49.78M | 41.06M | 37.54M | 32.50M | 31.76M | 28.84M | 26.09M | 23.96M | 19.36M | 17.93M | 16.65M | 15.65M | 15.03M | 14.87M | 14.94M | 14.53M | 13.95M | 13.64M | 13.65M |
| Gross property/plant/equipment | 136.05M | 128.49M | 125.20M | 104.89M | 104.94M | 108.92M | 109.64M | 109.68M | 112.80M | 110.50M | 110.50M | 17.94M | 17.94M | 17.12M | 17.36M | 17.89M | 18.06M | 18.07M | 18.30M | 18.92M |
| Deferred tax assets | — | — | 71.90K | — | — | — | — | — | — | — | — | 202.84K | 1.10M | 3.60M | 2.66M | 2.14M | 0 | — | — | — |
| Net intangible assets | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04M | 7.55M | 13.15M | 28.31M | 24.80M | 21.54M | 5.17M | 1.98M | 8.12M | 18.56M | 750.00K | 23.53M | 18.93M |
| Short term debt | 28.80M | 12.63M | 6.57M | 2.04M | 42.79M | 95.23M | 6.53M | 0 | 13.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 6.00M | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 22.80M | 12.63M | 6.57M | 2.04M | 42.79M | 95.23M | 6.53M | 0 | 13.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 42.07M | 57.43M | 49.98M | 65.31M | 323.07M | 301.32M | 17.47M | 10.35M | 28.85M | 8.46M | 3.39M | 3.15M | 3.15M | 3.38M | 3.31M | 829.60K | 8.87M | 1.65M | 5.40M | 9.13M |
| Income tax payable | 975.00K | 4.97M | 4.33M | 19.32M | 47.52M | 46.41M | 162.82K | 3.05M | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 55.86M | 30.26M | 14.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 55.86M | 30.26M | 14.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 53.35M | 99.43M | 141.80M | 243.68M | 280.05M | 315.43M | 338.23M | 346.65M | 341.57M | 313.39M | 313.83M | 227.08M | 183.18M | 161.34M | 165.67M | 193.78M | 223.60M | 233.75M | 253.58M | 267.58M |
| Shareholders' equity | 53.35M | 99.43M | 141.75M | 243.63M | 280.02M | 315.02M | 338.23M | 346.65M | 341.57M | 313.39M | 313.83M | 227.08M | 183.18M | 161.34M | 165.67M | 193.78M | 223.60M | 233.75M | 253.58M | 267.58M |
| Common equity, total | 53.35M | 99.43M | 141.75M | 243.63M | 280.02M | 315.02M | 338.23M | 346.65M | 341.57M | 313.39M | 313.83M | 227.08M | 183.18M | 161.34M | 165.67M | 193.78M | 223.60M | 233.75M | 253.58M | 267.58M |
| Other common equity | 13.15M | 59.23M | 75.15M | 78.05M | 114.44M | 139.97M | 163.18M | 171.60M | 11.00M | 11.00M | 11.00M | 36.80M | 54.18M | 61.70M | 61.49M | 61.56M | 61.63M | 61.56M | 61.65M | 61.26M |
| Total debt | 84.66M | 42.88M | 20.72M | 2.04M | 42.79M | 95.23M | 6.53M | 0 | 13.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | 72.77M | 35.74M | 15.48M | -2.20M | -2.01M | -118.61M | -121.54M | -46.56M | 9.97M | -128.39M | -188.81M | -105.84M | -81.22M | -49.22M | -61.17M | -54.54M | -87.44M | -120.02M | -175.54M | -114.73M |
| Change in accounts receivable | -47.36M | -4.84M | -34.68M | -28.00M | -137.57M | 80.12M | 132.90M | -18.72M | 51.42M | 4.41M | 17.83M | 2.14M | -5.46M | 5.53M | 94.02K | 9.49M | -20.32M | 18.83M | -3.93M | -7.41M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 21.21M | 310.53M | — | — | — | — | — | — | -420.06K | 2.05M | — | 553.70K | -2.23M | — | — | — | — |
| Change in other assets/liabilities | 2.69M | 19.80M | -15.03M | 0 | -8.86M | -84.29M | -288.56M | -8.97M | 221.92M | -234.84M | -39.64M | -11.97M | 3.22M | -7.11M | -763.31K | 389.89K | 8.03M | -28.51M | 40.98M | -50.76M |
| Sale of fixed assets & businesses | 0 | 1.30M | 1.92M | 405.00K | 44.45K | 0 | 717.82K | 0 | 0 | 0 | 0 | 0 | 0 | 317.63K | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -34.00K | 0 | 0 | 0 | 0 | 0 | -72.83M | 30.03M | -12.20M | 5.10M | 0 | -52.84M | -64.76M | 45.00M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.03M | 0 | 5.10M | 0 | — | — | 45.00M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -34.00K | 0 | 0 | 0 | 0 | 0 | -72.83M | 0 | -12.20M | 0 | 0 | -52.84M | -64.76M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.55M | -23.30M | 6.75M | 1.79M | 23.32M | 43.77M | 425.00K | 0 |
| Issuance/retirement of debt, net | 67.55M | -41.75M | -24.81M | -18.69M | 40.76M | 52.44M | -88.71M | -6.53M | 13.16M | -13.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 67.55M | -41.75M | -24.81M | -14.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | -4.53M | 40.76M | 52.44M | -88.71M | -6.53M | 13.16M | -13.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | -11.46M | 0 | -4.26M | -15.09M | -15.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 22.00M | -7.27K | -10.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -220 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800