Bajaj Auto Ltd
NSE: BAJAJ-AUTO BSE: 532977
₹9972.50
(-1.36%)
Sun, 08 Mar 2026, 05:06 pm
Market Cap2786.3B
PE Ratio31.38
Dividend2.11
Bajaj Auto Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 85.55B | 107.61B | 86.29B | 84.27B | 115.25B | 160.07B | 189.33B | 195.17B | 201.01B | 214.64B | 221.85B | 213.95B | 247.14B | 296.62B | 292.04B | 272.07B | 322.60B | 354.01B | 434.75B | 489.47B |
| Gross profit | 17.97B | 21.08B | 8.68B | 8.29B | 26.80B | 33.58B | 35.69B | 36.99B | 47.25B | 49.59B | 54.42B | 51.79B | 56.29B | 56.24B | 57.75B | 53.89B | 53.85B | 66.93B | 87.80B | 104.82B |
| Operating expenses (excl. COGS) | -3.49B | -5.09B | -888.40M | -1.75B | -6.12B | -6.42B | -5.91B | -5.75B | -6.60B | -11.27B | -12.54B | -13.18B | -15.30B | -12.74B | -14.71B | -10.82B | -11.56B | -14.37B | -16.39B | -21.30B |
| Selling/general/admin expenses, total | -3.75B | -5.33B | — | — | -6.33B | -6.83B | -6.23B | -6.35B | -7.02B | -11.74B | -12.51B | -13.05B | -15.26B | -12.66B | -14.41B | -10.49B | -11.39B | -14.18B | -16.50B | -21.19B |
| Research & development | — | — | — | — | — | — | — | — | — | -2.22B | -2.82B | -3.32B | -3.73B | — | — | — | -4.47B | -5.00B | -5.27B | -6.95B |
| Selling/general/admin expenses, other | -3.75B | -5.33B | — | — | -6.33B | -6.83B | -6.23B | -6.35B | -7.02B | -9.52B | -9.68B | -9.73B | -11.53B | -12.66B | -14.41B | -10.49B | -6.92B | -9.18B | -11.22B | -14.24B |
| Other operating expenses, total | 258.20M | 247.00M | -888.40M | -1.75B | 201.10M | 407.70M | 320.10M | 596.00M | 428.20M | 464.90M | -39.60M | -130.00M | -40.20M | -75.50M | -295.00M | -335.10M | -175.00M | -188.20M | 109.00M | -110.90M |
| Operating income | 14.48B | 15.99B | 7.79B | 6.54B | 20.67B | 27.16B | 29.78B | 31.24B | 40.66B | 38.31B | 41.87B | 38.61B | 41.38B | 43.50B | 43.04B | 43.07B | 42.29B | 52.56B | 71.41B | 83.52B |
| Non-operating income, total | 1.16B | 1.53B | 3.12B | 2.28B | 3.34B | 17.22B | 10.35B | 11.53B | 5.89B | 2.52B | 12.70B | 14.72B | 17.95B | 22.56B | 20.66B | 16.28B | 28.43B | 20.57B | 26.31B | 27.87B |
| Interest expense, net of interest capitalized | -3.40M | -55.40M | -51.60M | -218.90M | -67.50M | -23.90M | -227.90M | -11.90M | -8.20M | -64.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -603.60M | -3.89B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.46B | 2.00B | 4.28B | 4.66B | 5.01B | 9.01B | 11.93B | 10.23B | 5.88B | 6.48B | 6.28B | 5.78B | 8.72B | 15.52B | 16.03B | 16.28B | 23.37B | 20.55B | 26.95B | 33.23B |
| Non-operating interest income | — | — | 1.28B | 995.20M | 785.60M | 3.33B | 3.23B | 3.74B | 578.90M | 484.60M | 2.48B | 2.13B | 1.12B | 9.29B | 10.09B | 11.06B | 10.04B | 8.46B | 9.58B | 8.60B |
| Miscellaneous non-operating expense | 1.46B | 2.00B | 3.00B | 3.66B | 4.22B | 5.68B | 8.70B | 6.49B | 5.30B | 6.00B | 3.80B | 3.65B | 4.73B | 6.20B | 5.92B | 5.22B | 13.33B | 12.10B | 17.37B | 24.63B |
| Unusual income/expense | -297.40M | -413.60M | -1.11B | -2.16B | -1.60B | 8.24B | -1.35B | 1.31B | 18.80M | -3.90B | 6.43B | 8.94B | 9.23B | 7.04B | 4.63B | 2.50M | 5.06B | 11.90M | -35.20M | -1.47B |
| Pretax income | 15.64B | 17.52B | 10.91B | 8.81B | 24.01B | 44.38B | 40.13B | 42.77B | 46.55B | 40.83B | 54.57B | 53.33B | 59.33B | 66.06B | 63.71B | 59.35B | 70.72B | 73.13B | 97.72B | 111.39B |
| Taxes | -4.80B | -5.22B | -3.64B | -2.78B | -7.01B | -10.06B | -10.20B | -12.17B | -13.89B | -12.71B | -16.18B | -15.08B | -17.14B | -20.28B | -14.80B | -13.84B | -14.86B | -17.82B | -23.32B | -28.99B |
| Non-controlling/minority interest | 122.10M | -5.20M | 6.50M | 4.50M | 2.80M | 1.00M | 1.40M | 1.70M | 3.60M | 100.00K | 0 | 100.00K | 100.00K | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | -7.50M | -29.00M | — | — | -32.20M | -113.60M | -317.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 11.05B | 12.50B | 7.50B | 5.38B | 15.98B | 34.55B | 30.45B | 31.33B | 33.80B | 30.26B | 40.61B | 40.79B | 42.19B | 49.28B | 52.12B | 48.57B | 61.66B | 60.60B | 77.08B | 73.25B |
| Net income | 11.05B | 12.50B | 7.50B | 5.38B | 15.98B | 34.55B | 30.45B | 31.33B | 33.80B | 30.26B | 40.61B | 40.79B | 42.19B | 49.28B | 52.12B | 48.57B | 61.66B | 60.60B | 77.08B | 73.25B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 11.05B | 12.50B | 7.50B | 5.38B | 15.98B | 34.55B | 30.45B | 31.33B | 33.80B | 30.26B | 40.61B | 40.79B | 42.19B | 49.28B | 52.12B | 48.57B | 61.66B | 60.60B | 77.08B | 73.25B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 16.39B | 17.90B | 9.48B | 7.84B | 22.05B | 28.40B | 31.25B | 32.89B | 42.46B | 40.98B | 44.91B | 41.66B | 44.12B | 46.14B | 45.49B | 45.64B | 44.97B | 55.41B | 75.05B | 87.66B |
| EBIT | 14.48B | 15.99B | 7.79B | 6.54B | 20.67B | 27.16B | 29.78B | 31.24B | 40.66B | 38.31B | 41.87B | 38.61B | 41.00B | 43.50B | 43.04B | 43.07B | 42.29B | 52.56B | 71.41B | 83.52B |
| Total operating expenses | -71.07B | -91.62B | -78.50B | -77.73B | -94.58B | -132.92B | -159.55B | -163.93B | -160.35B | -176.33B | -179.98B | -175.34B | -205.76B | -253.11B | -249.00B | -229.00B | -280.31B | -301.45B | -363.34B | -405.95B |
| Prepaid expenses | 18.69B | 23.84B | 4.84B | 8.09B | 14.24B | 19.50M | — | — | — | — | — | — | — | 46.80M | 84.40M | — | — | — | — | — |
| Deferred income, current | 106.40M | 399.20M | — | — | — | — | — | — | 4.49B | 4.40B | 1.75B | 4.14B | 3.28B | 4.91B | 2.54B | 4.08B | 3.02B | 2.35B | 3.26B | 3.93B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 13.26B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.90B | 1.84B | 109.80M | 41.90M | 16.90M | 297.10M | 2.06B | 2.72B | 2.90B | 2.79B | 3.30B | 4.82B | 5.26B | 6.37B | 5.22B | 6.21B | 4.80B | 4.29B | 5.94B | 11.89B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 1.49B | 2.20B | 4.20M | 0 | 3.80M | 2.90M | 1.70M | 0 | 600.00K | 400.00K | 400.00K | 300.00K | 200.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K |
| Change in accrued expenses | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | -2.88B | -3.17B | -5.78B | -11.54B | -13.00B | -13.02B | -16.91B | -34.34B | -2.02B | -18.85B | -20.73B | -62.44B | -87.30M | -40.49B | -40.47B | -39.60B | -22.35B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800