Bajaj Electricals Ltd

NSE: BAJAJELEC BSE: 500031

₹306.70

+1.30 (0.43%)

Sun, 25 Oct 2026, 08:03 am

MTF 5xInvest in Bajaj Electricals Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)3518.69

PE Ratio0

Dividend0.98

Consumer Durables

Electronics/Appliances

24.5K

Bajaj Electricals Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	8.44B	10.79B	13.74B	17.71B	22.18B	27.23B	30.74B	33.56B	39.98B	42.02B	45.90B	42.54B	46.97B	66.52B	49.62B	45.76B	48.02B	48.88B	46.39B	48.25B
Gross profit	800.77M	2.20B	1.86B	2.42B	4.44B	4.72B	6.13B	4.88B	5.68B	6.22B	8.51B	7.80B	8.81B	9.85B	8.12B	8.26B	8.52B	10.30B	8.14B	9.05B
Operating expenses (excl. COGS)	-206.19M	-1.42B	-483.93M	-617.58M	-2.10B	-2.45B	-3.92B	-3.96B	-5.15B	-5.82B	-6.13B	-5.61B	-6.08B	-6.61B	-6.61B	-5.81B	-6.18B	-7.17B	-6.51B	-7.32B
Selling/general/admin expenses, total	0	-1.39B	—	—	-2.09B	-2.45B	-3.91B	-3.93B	-5.13B	-5.81B	-6.03B	-5.68B	-6.19B	-6.48B	-6.55B	-5.99B	-6.39B	-7.13B	-6.39B	-7.22B
Research & development	0	-29.00M	-33.47M	-39.54M	-61.60M	-81.55M	-93.27M	-98.53M	-110.26M	-168.29M	-125.40M	-124.56M	-178.36M	-246.54M	-251.44M	-239.28M	-296.61M	-258.41M	-403.40M	-357.50M
Selling/general/admin expenses, other	—	-1.36B	—	—	-2.03B	-2.37B	-3.81B	-3.83B	-5.02B	-5.64B	-6.03B	-5.68B	-6.01B	-6.23B	-6.29B	-5.75B	-6.09B	-7.13B	-5.99B	-6.86B
Other operating expenses, total	-206.19M	-26.20M	-483.93M	-617.58M	-3.58M	-3.75M	-10.51M	-29.57M	-23.78M	-6.78M	-92.01M	77.83M	104.92M	-132.82M	-65.63M	178.98M	202.46M	-40.71M	-124.07M	-100.32M
Operating income	594.58M	779.67M	1.34B	1.76B	2.35B	2.27B	2.22B	919.12M	529.99M	399.96M	2.39B	2.20B	2.73B	3.24B	1.51B	2.45B	2.34B	3.13B	1.63B	1.73B
Non-operating income, total	-143.72M	-189.52M	-243.91M	-377.09M	-340.27M	-77.42M	-457.10M	-229.39M	-589.61M	-608.14M	-725.71M	-572.94M	-1.08B	-825.39M	-1.41B	12.75M	-675.03M	-108.90M	103.41M	-36.61M
Interest expense, net of interest capitalized	-198.93M	-253.28M	-337.57M	-412.64M	-370.43M	-362.78M	-630.51M	-689.75M	-782.96M	-1.05B	-1.07B	-670.84M	-479.24M	-1.14B	-1.69B	-764.35M	-697.44M	-416.87M	-623.71M	-690.03M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	4.77M	15.57M	0	0	0	3.25M	1.14M	0	0	0
Non-operating income, excl. interest expenses	55.30M	70.45M	94.04M	40.66M	80.16M	336.41M	174.35M	461.22M	193.44M	434.58M	448.91M	151.06M	289.79M	282.27M	245.08M	446.44M	202.69M	294.24M	708.60M	726.51M
Non-operating interest income	19.36M	22.55M	44.15M	42.92M	55.94M	72.02M	94.36M	92.48M	122.47M	167.11M	385.63M	269.79M	420.96M	233.74M	230.86M	184.52M	28.93M	65.82M	157.02M	274.09M
Miscellaneous non-operating expense	35.94M	47.91M	49.89M	-2.27M	24.22M	264.39M	80.00M	368.75M	70.97M	267.48M	63.28M	-63.80M	-25.53M	72.43M	14.22M	261.92M	173.75M	228.42M	551.57M	452.42M
Unusual income/expense	-95.00K	-6.69M	-379.00K	-5.11M	-50.00M	-51.04M	-943.00K	-863.00K	-94.00K	8.11M	-108.08M	-53.16M	-895.07M	29.87M	35.05M	330.66M	-180.28M	13.73M	18.52M	-73.09M
Pretax income	450.86M	590.16M	1.10B	1.38B	2.01B	2.19B	1.76B	689.74M	-59.63M	-208.17M	1.77B	1.63B	1.64B	2.41B	100.09M	2.46B	1.66B	3.02B	1.73B	1.70B
Taxes	-165.59M	-204.64M	-368.36M	-489.97M	-829.40M	-747.36M	-580.67M	-177.65M	6.54M	68.67M	-665.23M	-603.78M	-808.45M	-875.46M	-174.44M	-573.07M	-418.76M	-869.52M	-372.18M	-362.51M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	28.16M	10.07M	15.88M	41.10M	0	0	0
After tax other income/expense	-500.00K	-243.00K	-250.00K	-250.00K	—	-2.93M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	284.77M	385.27M	731.27M	893.45M	1.18B	1.44B	1.18B	512.08M	-53.09M	-139.50M	1.08B	1.02B	836.35M	1.56B	-92.80M	1.91B	1.29B	2.15B	1.36B	1.33B
Net income	284.77M	385.27M	731.27M	893.45M	1.18B	1.44B	1.18B	512.08M	-53.09M	-139.50M	1.08B	1.02B	836.35M	1.56B	-92.80M	1.91B	1.29B	2.16B	1.31B	1.33B
Dilution adjustment	0	243.00K	0	0	0	2.93M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	9.93M	1.41M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	274.84M	384.11M	731.27M	893.45M	1.18B	1.44B	1.18B	512.08M	-53.09M	-139.50M	1.08B	1.02B	836.35M	1.56B	-92.80M	1.91B	1.29B	2.16B	1.31B	1.33B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	664.43M	858.57M	1.42B	1.85B	2.44B	2.37B	2.34B	1.06B	777.45M	690.22M	2.66B	2.50B	3.07B	3.68B	2.25B	3.20B	3.03B	3.86B	2.72B	3.16B
EBIT	594.58M	779.67M	1.34B	1.76B	2.35B	2.27B	2.22B	919.12M	529.99M	399.96M	2.39B	2.20B	2.73B	3.24B	1.51B	2.45B	2.34B	3.13B	1.63B	1.73B
Total operating expenses	-7.85B	-10.01B	-12.40B	-15.94B	-19.84B	-24.96B	-28.52B	-32.64B	-39.45B	-41.62B	-43.52B	-40.34B	-44.24B	-63.28B	-48.11B	-43.31B	-45.69B	-45.75B	-44.76B	-46.52B
Prepaid expenses	7.18M	17.75M	169.33M	204.43M	497.88M	95.90M	16.79M	380.93M	329.66M	325.25M	127.61M	132.86M	298.84M	198.99M	198.21M	179.90M	157.54M	67.94M	—	—
Deferred income, current	—	—	—	—	—	—	—	—	2.15B	2.03B	1.79B	1.74B	1.45B	7.13B	3.71B	2.05B	911.74M	610.83M	449.65M	969.02M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	731.66M	221.06M	303.50M	1.73B	1.73B	1.87B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	120.92M	119.20M	117.75M	116.84M	113.32M	120.64M	135.19M	171.05M	162.70M	128.23M	232.80M	326.82M	315.54M	456.43M	366.29M	701.11M	709.66M	730.73M	—	—
Deferred income, non-current	0	0	—	0	0	0	0	0	0	0	0	0	0	—	—	—	—	0	0	0
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-263.40M	0	0	0
Change in accrued expenses	0	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-34.63M	-121.94M	0	-161.32M	-201.08M	-235.37M	-277.87M	-278.46M	-199.77M	-175.46M	-520.72M	-955.00K	-341.16M	-430.41M	-432.23M	0	0	-344.71M	-460.41M	-345.69M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	8.44B	10.79B	13.74B	17.71B	22.18B	27.23B	30.74B	33.56B	39.98B	42.02B	45.90B	42.54B	46.97B	66.52B	49.62B	45.76B	48.02B	48.88B	46.39B	48.25B
Gross profit	800.77M	2.20B	1.86B	2.42B	4.44B	4.72B	6.13B	4.88B	5.68B	6.22B	8.51B	7.80B	8.81B	9.85B	8.12B	8.26B	8.52B	10.30B	8.14B	9.05B
Operating expenses (excl. COGS)	-206.19M	-1.42B	-483.93M	-617.58M	-2.10B	-2.45B	-3.92B	-3.96B	-5.15B	-5.82B	-6.13B	-5.61B	-6.08B	-6.61B	-6.61B	-5.81B	-6.18B	-7.17B	-6.51B	-7.32B
Selling/general/admin expenses, total	0	-1.39B	—	—	-2.09B	-2.45B	-3.91B	-3.93B	-5.13B	-5.81B	-6.03B	-5.68B	-6.19B	-6.48B	-6.55B	-5.99B	-6.39B	-7.13B	-6.39B	-7.22B
Research & development	0	-29.00M	-33.47M	-39.54M	-61.60M	-81.55M	-93.27M	-98.53M	-110.26M	-168.29M	-125.40M	-124.56M	-178.36M	-246.54M	-251.44M	-239.28M	-296.61M	-258.41M	-403.40M	-357.50M
Selling/general/admin expenses, other	—	-1.36B	—	—	-2.03B	-2.37B	-3.81B	-3.83B	-5.02B	-5.64B	-6.03B	-5.68B	-6.01B	-6.23B	-6.29B	-5.75B	-6.09B	-7.13B	-5.99B	-6.86B
Other operating expenses, total	-206.19M	-26.20M	-483.93M	-617.58M	-3.58M	-3.75M	-10.51M	-29.57M	-23.78M	-6.78M	-92.01M	77.83M	104.92M	-132.82M	-65.63M	178.98M	202.46M	-40.71M	-124.07M	-100.32M
Operating income	594.58M	779.67M	1.34B	1.76B	2.35B	2.27B	2.22B	919.12M	529.99M	399.96M	2.39B	2.20B	2.73B	3.24B	1.51B	2.45B	2.34B	3.13B	1.63B	1.73B
Non-operating income, total	-143.72M	-189.52M	-243.91M	-377.09M	-340.27M	-77.42M	-457.10M	-229.39M	-589.61M	-608.14M	-725.71M	-572.94M	-1.08B	-825.39M	-1.41B	12.75M	-675.03M	-108.90M	103.41M	-36.61M
Interest expense, net of interest capitalized	-198.93M	-253.28M	-337.57M	-412.64M	-370.43M	-362.78M	-630.51M	-689.75M	-782.96M	-1.05B	-1.07B	-670.84M	-479.24M	-1.14B	-1.69B	-764.35M	-697.44M	-416.87M	-623.71M	-690.03M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	4.77M	15.57M	0	0	0	3.25M	1.14M	0	0	0
Non-operating income, excl. interest expenses	55.30M	70.45M	94.04M	40.66M	80.16M	336.41M	174.35M	461.22M	193.44M	434.58M	448.91M	151.06M	289.79M	282.27M	245.08M	446.44M	202.69M	294.24M	708.60M	726.51M
Non-operating interest income	19.36M	22.55M	44.15M	42.92M	55.94M	72.02M	94.36M	92.48M	122.47M	167.11M	385.63M	269.79M	420.96M	233.74M	230.86M	184.52M	28.93M	65.82M	157.02M	274.09M
Miscellaneous non-operating expense	35.94M	47.91M	49.89M	-2.27M	24.22M	264.39M	80.00M	368.75M	70.97M	267.48M	63.28M	-63.80M	-25.53M	72.43M	14.22M	261.92M	173.75M	228.42M	551.57M	452.42M
Unusual income/expense	-95.00K	-6.69M	-379.00K	-5.11M	-50.00M	-51.04M	-943.00K	-863.00K	-94.00K	8.11M	-108.08M	-53.16M	-895.07M	29.87M	35.05M	330.66M	-180.28M	13.73M	18.52M	-73.09M
Pretax income	450.86M	590.16M	1.10B	1.38B	2.01B	2.19B	1.76B	689.74M	-59.63M	-208.17M	1.77B	1.63B	1.64B	2.41B	100.09M	2.46B	1.66B	3.02B	1.73B	1.70B
Taxes	-165.59M	-204.64M	-368.36M	-489.97M	-829.40M	-747.36M	-580.67M	-177.65M	6.54M	68.67M	-665.23M	-603.78M	-808.45M	-875.46M	-174.44M	-573.07M	-418.76M	-869.52M	-372.18M	-362.51M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	28.16M	10.07M	15.88M	41.10M	0	0	0
After tax other income/expense	-500.00K	-243.00K	-250.00K	-250.00K	—	-2.93M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	284.77M	385.27M	731.27M	893.45M	1.18B	1.44B	1.18B	512.08M	-53.09M	-139.50M	1.08B	1.02B	836.35M	1.56B	-92.80M	1.91B	1.29B	2.15B	1.36B	1.33B
Net income	284.77M	385.27M	731.27M	893.45M	1.18B	1.44B	1.18B	512.08M	-53.09M	-139.50M	1.08B	1.02B	836.35M	1.56B	-92.80M	1.91B	1.29B	2.16B	1.31B	1.33B
Dilution adjustment	0	243.00K	0	0	0	2.93M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	9.93M	1.41M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	274.84M	384.11M	731.27M	893.45M	1.18B	1.44B	1.18B	512.08M	-53.09M	-139.50M	1.08B	1.02B	836.35M	1.56B	-92.80M	1.91B	1.29B	2.16B	1.31B	1.33B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	664.43M	858.57M	1.42B	1.85B	2.44B	2.37B	2.34B	1.06B	777.45M	690.22M	2.66B	2.50B	3.07B	3.68B	2.25B	3.20B	3.03B	3.86B	2.72B	3.16B
EBIT	594.58M	779.67M	1.34B	1.76B	2.35B	2.27B	2.22B	919.12M	529.99M	399.96M	2.39B	2.20B	2.73B	3.24B	1.51B	2.45B	2.34B	3.13B	1.63B	1.73B
Total operating expenses	-7.85B	-10.01B	-12.40B	-15.94B	-19.84B	-24.96B	-28.52B	-32.64B	-39.45B	-41.62B	-43.52B	-40.34B	-44.24B	-63.28B	-48.11B	-43.31B	-45.69B	-45.75B	-44.76B	-46.52B
Prepaid expenses	7.18M	17.75M	169.33M	204.43M	497.88M	95.90M	16.79M	380.93M	329.66M	325.25M	127.61M	132.86M	298.84M	198.99M	198.21M	179.90M	157.54M	67.94M	—	—
Deferred income, current	—	—	—	—	—	—	—	—	2.15B	2.03B	1.79B	1.74B	1.45B	7.13B	3.71B	2.05B	911.74M	610.83M	449.65M	969.02M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	731.66M	221.06M	303.50M	1.73B	1.73B	1.87B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	120.92M	119.20M	117.75M	116.84M	113.32M	120.64M	135.19M	171.05M	162.70M	128.23M	232.80M	326.82M	315.54M	456.43M	366.29M	701.11M	709.66M	730.73M	—	—
Deferred income, non-current	0	0	—	0	0	0	0	0	0	0	0	0	0	—	—	—	—	0	0	0
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-263.40M	0	0	0
Change in accrued expenses	0	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-34.63M	-121.94M	0	-161.32M	-201.08M	-235.37M	-277.87M	-278.46M	-199.77M	-175.46M	-520.72M	-955.00K	-341.16M	-430.41M	-432.23M	0	0	-344.71M	-460.41M	-345.69M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0