Bajaj Hindusthan Sugar Ltd
NSE: BAJAJHIND BSE: 500032
₹21.45
-0.61 (2.77%)
Fri, 23 Oct 2026, 05:54 pm
Market Cap (in Cr)5274.66
PE Ratio31.96
Dividend0
Process Industries
Agricultural Commodities/Milling
24.5KBajaj Hindusthan Sugar Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.37B | 14.83B | 17.79B | 20.70B | 20.26B | 32.01B | 50.07B | 42.91B | 44.09B | 44.54B | 46.88B | 43.99B | 58.45B | 68.06B | 66.69B | 66.66B | 55.76B | 63.38B | 61.04B | 55.75B |
| Gross profit | 1.75B | 3.13B | 711.70M | 1.53B | 1.98B | 2.59B | 6.48B | 1.74B | -2.34B | -3.53B | 6.64B | 7.38B | 2.80B | 2.45B | 3.77B | 869.40M | 1.16B | 2.03B | 2.82B | 2.44B |
| Operating expenses (excl. COGS) | -74.28M | -699.60M | -439.51M | -1.36B | 303.95M | -1.62B | -1.34B | -1.29B | -2.00B | -1.48B | -1.21B | -1.29B | -2.07B | -1.59B | -1.38B | -1.39B | -1.58B | -1.53B | -2.54B | -1.68B |
| Selling/general/admin expenses, total | — | -689.36M | — | -1.38B | -1.35B | -1.93B | -1.40B | -1.31B | -1.48B | -1.51B | -1.23B | -1.28B | -2.06B | -1.58B | -1.38B | -1.39B | -1.58B | -1.52B | -1.58B | -1.54B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | — | -689.36M | — | -1.38B | -1.35B | -1.93B | -1.40B | -1.31B | -1.48B | -1.51B | -1.23B | -1.28B | -2.06B | -1.58B | -1.38B | -1.39B | -1.58B | -1.52B | -1.58B | -1.54B |
| Other operating expenses, total | -74.28M | -10.24M | -439.51M | 17.59M | 1.65B | 309.60M | 60.60M | 20.00M | -519.74M | 32.00M | 18.50M | -8.20M | -9.20M | -3.10M | -3.00M | -3.80M | -7.50M | -3.90M | -959.80M | -145.70M |
| Operating income | 1.67B | 2.43B | 272.19M | 123.93M | 2.29B | 977.70M | 5.14B | 446.40M | -4.34B | -5.01B | 5.43B | 6.09B | 733.10M | 866.80M | 2.39B | -524.30M | -422.50M | 508.40M | 276.00M | 756.50M |
| Non-operating income, total | 30.45M | 301.42M | -579.74M | -3.08B | -1.25B | -658.80M | -4.86B | -4.12B | -6.92B | -6.90B | -7.59B | -7.07B | -5.78B | -2.21B | -2.91B | -2.41B | -2.29B | -1.89B | -1.23B | -863.20M |
| Interest expense, net of interest capitalized | -147.08M | -497.07M | -1.34B | -2.53B | -3.44B | -4.48B | -6.35B | -6.67B | -7.52B | -8.89B | -8.48B | -8.02B | -6.80B | -3.22B | -3.01B | -2.64B | -2.54B | -2.10B | -1.62B | -1.03B |
| Interest capitalized | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 177.53M | 825.00M | 761.27M | -541.70M | 1.86B | 1.87B | 1.50B | 2.55B | 649.10M | 1.95B | 896.30M | 951.00M | 1.02B | 953.10M | 98.30M | 222.40M | 247.20M | 211.20M | 391.70M | 165.80M |
| Non-operating interest income | 20.12M | 476.06M | 478.30M | 705.34M | 806.05M | 800.10M | 1.13B | 681.20M | 529.74M | 813.70M | 837.00M | 860.60M | 822.20M | 804.10M | 23.70M | 9.90M | 13.00M | 18.50M | 15.60M | 21.70M |
| Miscellaneous non-operating expense | 157.41M | 348.94M | 282.97M | -1.25B | 1.06B | 1.07B | 361.30M | 1.87B | 119.37M | 1.14B | 896.30M | 90.40M | 201.10M | 149.00M | 74.60M | 212.50M | 234.20M | 192.70M | 376.10M | 144.10M |
| Unusual income/expense | — | -26.51M | — | -3.11M | 334.43M | 1.95B | — | — | -44.40M | 38.40M | — | — | — | 58.50M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 1.70B | 2.73B | -307.55M | -2.95B | 1.04B | 318.90M | 284.10M | -3.68B | -11.26B | -11.91B | -2.16B | -977.20M | -5.05B | -1.34B | -523.60M | -2.94B | -2.72B | -1.38B | -950.50M | -106.70M |
| Taxes | -296.50M | -880.72M | 269.20M | 1.02B | -463.48M | 92.90M | -69.60M | 911.00M | -166.07M | -9.80M | 35.00M | 57.40M | 48.90M | -26.30M | 23.60M | 28.90M | 39.80M | 34.20M | 81.30M | -47.70M |
| Non-controlling/minority interest | 0 | 0 | 114.54M | 172.76M | 22.43M | 28.50M | 0 | 12.50M | 9.93M | — | 0 | 0 | 0 | 100.00K | 100.00K | 0 | 0 | 100.00K | 5.10M | 12.10M |
| After tax other income/expense | -1.00M | -800.00K | -1.80M | 204.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.40B | 1.85B | 74.39M | -1.55B | 601.61M | 440.30M | 214.50M | -3.20B | -10.86B | -11.92B | -2.12B | -919.80M | -5.00B | -1.37B | -499.90M | -2.91B | -2.68B | -1.35B | -864.10M | -142.30M |
| Net income | 1.40B | 1.85B | 74.39M | -1.55B | 601.61M | 440.30M | 214.50M | -3.20B | -10.86B | -11.92B | -2.12B | -919.80M | -5.00B | -1.37B | -499.90M | -2.91B | -2.68B | -1.35B | -864.10M | -235.70M |
| Dilution adjustment | 0 | 0 | 0 | -204.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.40B | 1.85B | 74.39M | -1.75B | 601.61M | 440.30M | 214.50M | -3.20B | -10.86B | -11.92B | -2.12B | -919.80M | -5.00B | -1.37B | -499.90M | -2.91B | -2.68B | -1.35B | -864.10M | -235.70M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.02B | 3.16B | 1.88B | 2.97B | 5.74B | 4.42B | 8.38B | 4.06B | -639.34M | -2.44B | 7.85B | 8.52B | 2.71B | 2.99B | 4.55B | 1.63B | 1.72B | 2.64B | 2.50B | 2.91B |
| EBIT | 1.67B | 2.43B | 272.19M | 175.58M | 2.29B | 977.70M | 5.14B | 446.40M | -4.34B | -5.01B | 5.43B | 6.09B | 733.10M | 866.80M | 2.39B | -524.30M | -422.50M | 508.40M | 276.00M | 756.50M |
| Total operating expenses | -6.70B | -12.40B | -17.52B | -20.52B | -17.92B | -31.04B | -44.93B | -42.47B | -48.44B | -49.56B | -41.45B | -37.90B | -57.72B | -67.20B | -64.31B | -67.18B | -56.18B | -62.87B | -60.77B | -54.99B |
| Prepaid expenses | — | 594.87M | 828.27M | 709.42M | 494.76M | 723.70M | 528.20M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.40M | 95.40M | 48.40M | 24.60M | 300.00K | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 1.65B | 2.53B | 3.84B | 4.45B | 5.18B | 5.28B | 5.22B | 4.89B | 5.28B | 13.09B | 14.64B | 15.99B | 15.78B | 15.18B | 15.16B | 13.30B | 14.62B | 17.81B | 16.53B |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 226.27M | 673.04M | 650.61M | 2.03B | 9.05B | 2.25B | 100.00K | 0 | 0 | 0 | -100.00K | -100.00K | -200.00K | -200.00K | -200.00K | 104.00M | 100.50M | 93.70M |
| Change in accrued expenses | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -39.18M | — | -96.90M | -98.48M | -98.41M | -155.80M | -184.80M | -281.80M | -70.50M | -1.00M | -600.00K | -1.10M | -1.30M | -1.70M | -1.30M | -600.00K | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
