Balmer Lawrie Investment Ltd
NSE: BSE: 532485
₹72.37
(0.12%)
Tue, 17 Mar 2026, 03:54 pm
Market Cap16.04B
PE Ratio9.31
Dividend5.97
Balmer Lawrie Investment Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 14.62B | 15.25B | 146.19M | 188.91M | 221.64M | 253.03M | 303.99M | 330.26M | 365.67M | 381.88M | 382.29M | 418.16M | 561.45M | 18.27B | 15.81B | 15.67B | 20.80B | 23.46B | 23.84B | 25.67B |
| Gross profit | 1.29B | 1.31B | — | — | — | — | 302.39M | 328.76M | 363.97M | 380.31M | 377.57M | 413.23M | 556.24M | 6.80B | 5.54B | 4.73B | 5.26B | 5.98B | 7.10B | 7.75B |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | -1.37M | -1.70M | -1.68M | -1.91M | -189.00K | -253.00K | -3.06M | -2.91M | -860.00K | -1.37M | -464.00K | -2.05B | -1.01B | -937.84M | -1.04B | -1.10B | -1.21B | -1.41B |
| Research & development | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -451.94M | -311.86M | -2.33M | -2.32M | -2.94M | -2.66M | -2.37M | -2.43M | -39.00K | -449.00K | -255.00K | -8.00K | -13.00K | -1.94B | -2.51B | -2.33B | -2.67B | -3.05B | -2.56B | -3.14B |
| Operating income | — | — | 142.49M | 184.89M | 217.02M | 248.46M | 299.83M | 326.08M | 360.86M | 376.95M | 376.45M | 411.85M | 555.77M | 2.81B | 2.02B | 1.47B | 1.55B | 1.83B | 3.33B | 3.20B |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 8.63M | 13.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.06M | -1.17M | 9.03M | -50.97M | -51.95M | -9.97M | 55.08M | -22.85M | -6.25M |
| Non-operating interest income | 8.63M | 13.02M | 0 | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.06M | -1.17M | 9.03M | -50.97M | -51.95M | -9.97M | 55.08M | -22.85M | -6.25M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | -204.30M | 0 | 0 | -1.46M | -807.00K | -259.26M | -69.53M |
| Pretax income | 903.37M | 1.20B | 142.49M | 184.89M | 217.02M | 248.46M | 299.83M | 326.08M | 360.86M | 376.95M | 376.45M | 408.78M | 554.59M | 2.54B | 1.82B | 1.30B | 1.40B | 1.71B | 2.83B | 2.86B |
| Taxes | -344.79M | -369.80M | -2.81M | -5.28M | -5.90M | -6.18M | -15.50M | -14.90M | -17.00M | -20.00M | -20.20M | -20.80M | -18.20M | -877.47M | -575.00M | -416.96M | -485.24M | -591.85M | -773.73M | -835.74M |
| Non-controlling/minority interest | -494.68K | -2.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -738.59M | -551.70M | -409.31M | -489.70M | -614.30M | -874.35M | -949.13M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 558.08M | 829.82M | 139.68M | 179.62M | 211.12M | 242.28M | 284.33M | 311.18M | 343.86M | 356.95M | 356.25M | 387.98M | 536.39M | 1.29B | 1.06B | 797.26M | 882.36M | 1.11B | 1.55B | 1.72B |
| Net income | 558.08M | 829.82M | 139.68M | 179.62M | 211.12M | 242.28M | 284.33M | 311.18M | 343.86M | 356.95M | 356.25M | 387.98M | 536.39M | 1.29B | 1.06B | 797.26M | 882.36M | 1.11B | 1.55B | 1.72B |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | — | 142.49M | 184.89M | 217.02M | 248.46M | 299.83M | 326.08M | 360.86M | 376.95M | 376.45M | 411.85M | 555.77M | 3.11B | 2.53B | 2.02B | 2.12B | 2.40B | 3.92B | 3.80B |
| EBIT | — | — | 142.49M | 184.89M | 217.02M | 248.46M | 299.83M | 326.08M | 360.86M | 376.95M | 376.45M | 411.85M | 555.77M | 2.81B | 2.02B | 1.47B | 1.55B | 1.83B | 3.33B | 3.20B |
| Total operating expenses | — | — | -3.70M | -4.02M | -4.62M | -4.57M | -4.16M | -4.17M | -4.81M | -4.93M | -5.84M | -6.31M | -5.68M | -15.46B | -13.79B | -14.20B | -19.24B | -21.62B | -20.51B | -22.47B |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.97M | 211.35M | 211.35M | 223.30M | 223.30M | 224.73M | 224.73M |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 337.26M | 312.06M | — | — | — | — | — | — | — | — | — | — | — | 736.40M | 883.40M | 984.21M | 1.09B | 1.29B | 1.29B | 1.42B |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 293.78M | 115.79M | 108.64M | 96.89M | 146.34M | 168.56M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.32B | 6.38B | 6.28B | 6.34B | 7.34B | 7.74B | 7.72B |
| Change in accrued expenses | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800