Balurghat Technologies Ltd
NSE: BALURTRANS BSE: 520127
₹13.51
(-1.60%)
Tue, 10 Mar 2026, 06:26 am
Market Cap245.88M
PE Ratio0
Dividend0
Balurghat Technologies Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -91.14K | -270.86K | -372.10K | -185.67K | -112.74K | -59.57K | -191.00K | -568.40K | -817.90K | -1.28M | -2.15M | -2.82M | -3.37M | -5.83M | -14.60M | -18.67M | -16.19M | -11.42M | -9.87M | -12.14M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 145.24M | 101.62M | 74.76M | 61.04M | 62.14M | 69.70M | — | 95.27M | 108.25M | 115.07M | 131.17M | 139.60M | 169.49M | 204.24M | 257.93M | 395.23M | 359.05M | 284.41M | 303.54M | 423.61M |
| Total current assets | 110.83M | 66.71M | 43.83M | 32.08M | 33.08M | 41.23M | — | 55.69M | 69.56M | 69.14M | 81.16M | 80.79M | 110.26M | 145.57M | 203.72M | 345.16M | 315.32M | 235.44M | 248.55M | 353.77M |
| Cash and short term investments | 2.04M | 1.34M | 3.05M | 916.73K | 3.55M | 2.30M | — | 11.97M | 14.24M | 17.32M | 24.41M | 26.70M | 31.61M | 18.97M | -33.00M | 38.42M | 50.51M | 55.11M | 49.62M | 51.22M |
| Cash & equivalents | 2.04M | 1.34M | 3.05M | 916.73K | 3.55M | 2.30M | — | 11.97M | 14.24M | 17.32M | 24.41M | 26.70M | 31.61M | 18.97M | -33.00M | 38.42M | 50.51M | 55.11M | 49.62M | 51.22M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 96.09M | 35.20M | 21.11M | 19.38M | 24.12M | 33.87M | — | 36.08M | 42.09M | 44.70M | 40.04M | 43.22M | 65.59M | 118.17M | 216.50M | 211.47M | 179.58M | 164.69M | 184.30M | 281.33M |
| Accounts receivable - trade, net | 90.84M | 31.81M | 18.39M | 15.48M | 18.87M | 26.88M | — | 36.05M | 42.05M | 44.59M | 39.70M | 42.62M | 64.96M | 114.80M | 215.24M | 209.21M | 179.09M | 164.31M | 184.08M | 280.23M |
| Other receivables | 5.24M | 3.38M | 2.72M | 3.90M | 5.25M | 6.99M | — | 25.20K | 36.10K | 113.90K | 336.00K | 595.10K | 629.40K | 3.37M | 1.26M | 2.26M | 489.90K | 383.70K | 213.20K | 1.10M |
| Total inventory | 1.69M | 1.58M | 1.88M | 1.68M | 1.60M | 2.72M | — | 3.56M | 4.38M | 3.30M | 9.27M | 5.30M | 6.37M | 2.72M | 6.96M | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 3.65M | 26.43M | 16.08M | 7.93M | 1.80M | 758.10K | — | 792.10K | 4.06M | 536.00K | 3.35M | 1.90M | 728.00K | 720.80K | 409.80K | 93.72M | 85.19M | 18.90K | 500 | 10.00M |
| Total non-current assets | 34.41M | 34.91M | 30.93M | 28.96M | 29.06M | 28.47M | — | 39.58M | 38.68M | 45.94M | 50.01M | 58.81M | 59.23M | 58.67M | 54.21M | 50.07M | 43.73M | 48.97M | 54.99M | 69.84M |
| Long term investments | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | — | 10.23M | 10.06M | 12.25M | 9.08M | 9.28M | 9.28M | 9.28M | 9.21M | 8.02M | 8.04M | 5.10M | 10.89M | 15.43M |
| Note receivable - long term | — | — | — | — | 0 | 0 | — | 10.13M | 9.96M | 8.98M | 8.98M | 9.18M | 9.18M | 9.18M | 9.11M | 7.92M | 7.92M | 7.92M | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | — | 100.00K | 100.00K | 3.27M | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 123.60K | 5.10M | 10.89M | 15.43M |
| Net property/plant/equipment | 32.36M | 33.35M | 29.95M | 28.57M | 28.96M | 28.37M | — | 29.35M | 28.62M | 33.03M | 36.69M | 44.99M | 43.31M | 41.27M | 37.86M | 36.14M | 29.48M | 38.25M | 36.51M | 34.47M |
| Gross property/plant/equipment | 48.66M | 51.00M | 48.63M | 47.78M | 48.38M | 48.81M | — | 46.62M | 47.49M | 48.40M | 53.46M | 61.98M | 61.03M | 62.73M | 62.43M | 65.25M | 59.03M | 70.56M | 71.48M | 70.70M |
| Deferred tax assets | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 3.66M | 3.91M | 6.07M | 8.12M | 7.13M | 5.91M | 6.21M | 5.62M | 7.58M | 19.94M |
| Short term debt | 4.67M | 4.44M | 4.37M | 5.00M | 3.93M | 3.73M | — | 653.70K | 623.70K | 0 | 7.48M | 7.28M | 16.50M | 33.76M | 10.14M | 91.85M | 67.01M | 80.32M | 82.77M | 182.81M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | — | — | — | — | — | 0 | 0 | 33.76M | 10.14M | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 4.67M | 4.44M | 4.37M | 5.00M | 3.93M | 3.73M | — | 653.70K | 623.70K | 0 | 7.48M | 7.28M | 16.50M | 0 | 0 | 91.85M | 67.01M | 80.32M | 82.77M | 182.81M |
| Accounts payable | 1.13M | 7.20M | 6.19M | 7.61M | 9.11M | 14.70M | — | 16.46M | 18.44M | 11.08M | 18.15M | 8.67M | 12.31M | 19.07M | 19.46M | 13.54M | 9.47M | 11.08M | 23.02M | 17.78M |
| Income tax payable | 5.45K | 2.33K | 1.20K | 2.28K | 420.69K | 1.22M | — | 2.02M | 3.55M | 1.76M | 3.08M | 4.15M | 6.56M | — | 12.31M | 12.45M | 13.41M | 17.41M | 9.25M | 9.44M |
| Long term debt | 18.37M | 18.20M | 17.01M | 5.47M | 7.40M | 3.62M | — | 7.66M | 10.34M | 18.46M | 11.46M | 21.09M | 27.70M | 32.28M | 84.45M | 77.15M | 69.03M | 34.49M | 21.43M | 21.78M |
| Long term debt excl. lease liabilities | 16.84M | 15.58M | 15.17M | 4.36M | 7.40M | 3.62M | — | 7.66M | 10.34M | 18.46M | 11.46M | 21.09M | 27.70M | 32.28M | 84.45M | 77.15M | 69.03M | 34.49M | 21.43M | 21.78M |
| Total equity | 66.79M | 65.50M | 40.89M | 39.20M | 40.83M | 43.85M | — | 63.32M | 69.82M | 76.26M | 82.50M | 87.87M | 95.32M | 103.31M | 122.85M | 189.32M | 188.20M | 128.25M | 152.87M | 173.95M |
| Shareholders' equity | 66.79M | 65.50M | 40.89M | 39.20M | 40.83M | 43.85M | — | 63.32M | 69.82M | 76.26M | 82.50M | 87.87M | 95.32M | 103.31M | 122.85M | 189.32M | 188.20M | 128.25M | 152.87M | 173.95M |
| Common equity, total | 66.79M | 65.50M | 40.89M | 39.20M | 40.83M | 43.85M | — | 63.32M | 69.82M | 76.26M | 82.50M | 87.87M | 95.32M | 103.31M | 122.85M | 189.32M | 188.20M | 128.25M | 152.87M | 173.95M |
| Other common equity | -107.28M | -108.58M | -133.19M | -134.88M | 7.44M | -130.22M | — | 7.44M | 7.44M | 7.32M | 7.32M | 7.32M | 7.94M | 714.50K | 8.30M | 7.11M | 6.20M | 4.42M | 3.61M | 3.18M |
| Total debt | 23.04M | 22.64M | 21.38M | 10.47M | 11.33M | 7.34M | — | 8.31M | 10.96M | 18.46M | 18.93M | 28.37M | 44.20M | 66.04M | 94.59M | 169.00M | 136.04M | 114.81M | 104.20M | 204.59M |
| Net debt | 21.00M | 21.30M | 18.32M | 9.55M | 7.78M | 5.04M | — | -3.66M | -3.28M | 1.13M | -5.48M | 1.67M | 12.59M | 47.06M | 127.59M | 130.59M | 85.53M | 59.70M | 54.58M | 153.38M |
| Change in accounts receivable | 34.09M | 59.03M | 13.43M | 2.91M | -3.39M | -8.00M | — | -8.01M | -6.00M | -2.54M | 4.89M | -2.92M | -22.33M | -22.33M | -100.68M | 6.03M | 30.12M | 14.78M | -19.78M | -96.14M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -9.99M | -41.92M | -981.72K | -1.12M | -1.39M | 8.04M | — | 0 | 0 | — | 7.08M | -9.48M | 3.64M | 3.64M | 390.30K | -5.92M | -4.07M | 1.62M | 11.93M | -5.24M |
| Change in other assets/liabilities | 21.94M | -15.22M | 11.46M | 6.51M | 4.95M | 201.71K | — | 2.06M | 398.80K | -5.71M | -6.81M | 7.90M | -878.90K | -878.90K | -5.00M | -118.80K | 2.73M | 8.99M | -1.82M | -3.64M |
| Sale of fixed assets & businesses | 400.00K | 235.00K | 481.50K | 686.23K | 290.00K | 0 | — | 392.00K | 0 | 701.00K | 26.80K | 127.80K | 301.00K | 301.00K | 7.71M | 0 | 4.32M | 425.80K | 0 | 64.60K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.60K | -4.98M | -5.79M | -4.54M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.60K | — | — | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.98M | -5.79M | -4.54M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 891.30K | 0 | 0 | 0 | 0 | 1.07M | 2.41M | -300.50K | 596.00K | -1.97M | -12.35M |
| Issuance/retirement of debt, net | 0 | -448.89K | -1.22M | -11.97M | 1.92M | -3.99M | — | -131.20K | 2.68M | 8.12M | 476.60K | 9.44M | 15.83M | 15.83M | 28.55M | 74.41M | -32.97M | -21.23M | -10.61M | 100.39M |
| Issuance/retirement of long term debt | 0 | -448.89K | -1.22M | -11.97M | 1.92M | -3.99M | — | -131.20K | 2.68M | 8.12M | -2.62M | 9.64M | 6.60M | 6.60M | 52.18M | -7.30M | -8.12M | -34.54M | -13.06M | 347.90K |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 3.10M | -201.80K | 9.23M | 9.23M | -23.62M | 81.71M | -24.85M | 13.31M | 2.45M | 100.05M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800