Bannari Amman Sugars Ltd
NSE: BANARISUG BSE: 500041
₹3618
(0.33%)
Sun, 15 Mar 2026, 05:02 pm
Market Cap45.22B
PE Ratio32.06
Dividend0.35
Bannari Amman Sugars Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -109.56M | -76.74M | -73.07M | -95.81M | -53.03M | -221.56M | -507.79M | -450.55M | -624.43M | -928.45M | -1.16B | -970.68M | -339.87M | -300.73M | -450.46M | -393.43M | -353.43M | -493.23M | -316.46M | -157.84M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 6.59B | 8.25B | 10.61B | 10.44B | 12.27B | 15.71B | 15.63B | 17.15B | 22.81B | 24.51B | 28.96B | 24.57B | 17.86B | 22.02B | 24.34B | 23.90B | 25.69B | 23.59B | 24.35B | 22.26B |
| Total current assets | 3.27B | 4.32B | 6.07B | 5.06B | 4.86B | 8.35B | 7.59B | 9.14B | 12.83B | 13.71B | 15.63B | 11.19B | 6.68B | 11.09B | 13.02B | 12.60B | 14.29B | 11.67B | 11.93B | 9.99B |
| Cash and short term investments | 158.83M | 485.08M | 935.93M | 54.97M | 55.82M | 48.83M | 47.50M | 34.28M | 38.43M | 111.28M | 204.65M | 91.83M | 37.79M | 41.82M | 83.95M | 38.42M | 34.52M | 63.05M | 69.69M | 19.26M |
| Cash & equivalents | 54.88M | 115.23M | 52.84M | 51.06M | 52.44M | 47.48M | 46.15M | 34.28M | 38.43M | 111.28M | 204.65M | 91.83M | 37.79M | 41.82M | 83.95M | 38.42M | 34.52M | 63.05M | 69.69M | 19.26M |
| Short term investments | 103.95M | 369.85M | 883.09M | 3.91M | 3.39M | 1.35M | 1.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 796.74M | 817.92M | 1.19B | 1.28B | 908.06M | 1.77B | 1.25B | 1.40B | 760.68M | 1.23B | 2.45B | 1.53B | 987.78M | 1.58B | 3.11B | 2.32B | 3.71B | 1.73B | 1.64B | 963.07M |
| Accounts receivable - trade, net | 651.51M | 716.01M | 834.73M | 695.50M | 449.15M | 992.90M | 942.87M | 1.01B | 413.94M | 402.00M | 1.33B | 1.16B | 674.82M | 1.29B | 1.89B | 1.61B | 3.46B | 1.41B | 1.34B | 664.58M |
| Other receivables | 145.23M | 101.91M | 359.26M | 581.64M | 458.91M | 781.02M | 308.02M | 394.76M | 346.75M | 828.49M | 1.12B | 370.60M | 312.96M | 289.53M | 1.22B | 715.10M | 255.60M | 316.75M | 295.31M | 298.49M |
| Total inventory | 1.99B | 2.35B | 3.10B | 2.88B | 2.91B | 5.69B | 6.13B | 7.60B | 11.78B | 12.11B | 12.77B | 9.39B | 5.35B | 9.34B | 9.60B | 9.96B | 10.06B | 9.72B | 10.09B | 8.86B |
| Other current assets, total | 10.08M | 12.25M | 13.42M | 153.56M | 16.20M | 18.39M | 122.43M | 52.39M | 203.65M | 180.65M | 148.42M | 91.32M | 219.07M | 60.05M | 181.15M | 226.79M | 400.85M | 95.14M | 65.50M | 92.10M |
| Total non-current assets | 3.32B | 3.94B | 4.54B | 5.38B | 7.41B | 7.36B | 8.03B | 8.01B | 9.97B | 10.80B | 13.33B | 13.38B | 11.18B | 10.93B | 11.33B | 11.30B | 11.40B | 11.92B | 12.42B | 12.27B |
| Long term investments | 34.31M | 34.27M | 175.07M | 43.98M | 38.98M | 7.49M | 440.26M | 499.46M | 598.95M | 589.28M | 13.29M | 15.80M | 13.84M | 11.25M | 6.60M | 9.55M | 12.18M | 705.25M | 436.06M | 166.85M |
| Note receivable - long term | — | — | — | — | — | — | 433.57M | 495.03M | 562.45M | 563.28M | — | — | — | — | — | — | — | 688.13M | 405.10M | 122.58M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 34.31M | 34.27M | 175.07M | 43.98M | 38.98M | 7.49M | 6.70M | 4.43M | 36.50M | 26.00M | 13.29M | 15.80M | 13.84M | 11.25M | 6.60M | 9.55M | 12.18M | 17.12M | 30.96M | 44.27M |
| Net property/plant/equipment | 3.28B | 3.89B | 4.37B | 5.34B | 7.37B | 7.35B | 7.09B | 7.01B | 9.21B | 9.38B | 11.71B | 11.55B | 11.01B | 10.78B | 11.19B | 11.19B | 11.28B | 11.11B | 11.88B | 12.00B |
| Gross property/plant/equipment | 5.21B | 6.17B | 6.97B | 8.26B | 10.67B | 11.30B | 11.68B | 12.09B | 14.68B | 15.37B | 13.38B | 13.90B | 14.05B | 14.37B | 15.43B | 16.08B | 16.83B | 17.38B | 18.71B | 19.41B |
| Deferred tax assets | 11.09M | 9.09M | 1.67M | 833.00K | — | — | — | — | — | 467.46M | 741.83M | 546.81M | 126.21M | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 349.77M | 343.04M | 0 | 194.00M | 672.28M | 1.07B | 46.16M | 42.32M | 39.93M | 106.49M | 104.16M | 105.10M | 110.89M | 104.27M |
| Short term debt | 252.32M | 24.02M | 1.76B | 744.28M | 392.77M | 4.10B | 4.44B | 4.13B | 8.10B | 9.49B | 8.62B | 5.94B | 2.42B | 5.23B | 7.47B | 7.02B | 8.37B | 4.24B | 4.19B | 1.41B |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 697.55M | 452.75M | 285.86M | 402.01M | 1.44B | 1.34B | 668.19M | 317.99M | 247.88M | 2.79M | 2.79M | 2.51M | 2.65M | 1.02M |
| Short term debt excl. current portion of LT debt | 252.32M | 24.02M | 1.76B | 744.28M | 392.77M | 4.10B | 3.74B | 3.68B | 7.81B | 9.08B | 7.18B | 4.60B | 1.75B | 4.91B | 7.23B | 7.02B | 8.36B | 4.24B | 4.18B | 1.41B |
| Accounts payable | 655.56M | 863.69M | 1.07B | 942.09M | 1.23B | 1.08B | 923.67M | 1.31B | 649.43M | 620.49M | 1.32B | 850.09M | 794.46M | 1.67B | 616.32M | 596.96M | 866.74M | 809.46M | 792.01M | 872.81M |
| Income tax payable | 213.69M | 329.79M | 373.89M | 523.08M | 585.26M | 644.32M | 72.82M | 0 | 0 | — | 61.41M | 37.98M | 0 | 2.51M | 13.30M | 34.87M | 24.13M | 25.49M | — | — |
| Long term debt | 1.84B | 1.64B | 1.86B | 1.71B | 1.79B | 1.13B | 514.02M | 449.50M | 2.43B | 2.72B | 6.72B | 4.44B | 2.66B | 2.46B | 2.49B | 1.70B | 1.24B | 1.57B | 675.36M | 88.68M |
| Long term debt excl. lease liabilities | 1.37B | 1.18B | 1.39B | 1.24B | 1.58B | 1.00B | 514.02M | 449.50M | 2.43B | 2.72B | 6.72B | 4.44B | 2.66B | 2.46B | 2.49B | 1.70B | 1.24B | 1.57B | 675.36M | 88.68M |
| Total equity | 2.81B | 4.36B | 4.68B | 5.54B | 6.84B | 7.24B | 8.15B | 9.42B | 9.54B | 9.52B | 9.32B | 10.67B | 11.36B | 11.96B | 12.75B | 13.56B | 14.23B | 15.52B | 16.88B | 17.79B |
| Shareholders' equity | 2.81B | 4.36B | 4.68B | 5.54B | 6.84B | 7.24B | 8.15B | 9.42B | 9.54B | 9.52B | 9.32B | 10.67B | 11.36B | 11.96B | 12.75B | 13.56B | 14.23B | 15.52B | 16.88B | 17.79B |
| Common equity, total | 2.81B | 4.17B | 4.50B | 5.54B | 6.84B | 7.24B | 8.15B | 9.42B | 9.54B | 9.52B | 9.32B | 10.67B | 11.36B | 11.96B | 12.75B | 13.56B | 14.23B | 15.52B | 16.88B | 17.79B |
| Other common equity | 2.40B | 3.23B | 3.53B | 4.58B | 5.88B | 6.28B | 7.19B | 8.46B | 8.58B | 8.55B | 8.05B | 9.24B | 9.97B | 10.73B | 11.47B | 12.24B | 12.98B | 13.96B | 14.96B | 15.97B |
| Total debt | 2.09B | 1.67B | 3.62B | 2.45B | 2.18B | 5.23B | 4.95B | 4.58B | 10.52B | 12.21B | 15.34B | 10.38B | 5.08B | 7.69B | 9.97B | 8.72B | 9.61B | 5.81B | 4.86B | 1.50B |
| Net debt | 1.93B | 1.18B | 2.68B | 2.40B | 2.13B | 5.18B | 4.91B | 4.54B | 10.48B | 12.10B | 15.14B | 10.29B | 5.04B | 7.65B | 9.88B | 8.68B | 9.57B | 5.75B | 4.79B | 1.48B |
| Change in accounts receivable | -115.79M | -64.50M | -441.77M | 139.22M | 246.36M | -543.75M | 109.68M | -88.84M | 489.45M | 11.93M | -924.06M | 163.57M | 487.67M | -617.10M | -602.09M | 265.18M | -1.90B | 1.34B | 165.12M | 1.08B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | 1.51B | — | — | — | -863.29M | -19.36M | 269.78M | -57.27M | -17.45M | 80.80M |
| Change in other assets/liabilities | 28.58M | 272.79M | 70.27M | -86.09M | 368.88M | -228.09M | 120.88M | 645.13M | -434.38M | -765.30M | 1.27B | -192.79M | -568.72M | 1.12B | -1.00B | 464.76M | 22.96M | 408.96M | 221.28M | 47.10M |
| Sale of fixed assets & businesses | 10.44M | 8.07M | 5.83M | 2.42M | 1.48M | 52.01M | 53.77M | 154.85M | 126.59M | 2.49B | 8.42M | 14.02M | 8.85M | 38.08M | 1.72M | 63.67M | 4.22M | 6.83M | 14.37M | 7.41M |
| Purchase/sale of investments, net | -26.00K | -6.00K | -140.85M | 130.62M | 5.72M | 52.73M | -14.75M | 14.71M | — | 4.42M | -63.00K | 0 | -28.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 120.00K | 140.65M | 5.72M | 52.74M | 0 | 14.73M | — | 4.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -26.00K | -6.00K | -140.97M | -10.03M | — | -15.00K | -14.75M | -25.00K | — | — | -63.00K | 0 | -28.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.00B | -423.92M | 1.95B | -1.17B | -269.20M | 3.04B | -551.30M | -427.23M | 5.97B | 1.72B | 3.07B | -5.36B | -5.27B | 2.50B | 2.27B | -1.25B | 889.56M | -3.79B | -949.87M | -3.36B |
| Issuance/retirement of long term debt | -1.00B | -423.92M | 1.95B | -1.17B | -269.20M | 3.04B | -551.30M | -427.23M | 5.97B | 1.72B | 3.07B | -5.36B | 0 | 0 | 0 | -770.31M | -309.21M | 835.20M | -916.20M | -1.14B |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -476.82M | 1.20B | -4.63B | -33.67M | -2.22B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -5.27B | 2.50B | 2.27B | -1.25B | — | — | — | — |
| Total cash dividends paid | -48.54M | -66.78M | -100.17M | -113.12M | -153.28M | -133.84M | -133.40M | -132.96M | -167.30M | -167.30M | -34.42M | -103.26M | -188.66M | -151.17M | -151.17M | -125.40M | -125.40M | -125.40M | -156.75M | -156.75M |
| Other financing cash flow items, total | 15.00M | 529.38M | 15.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -822.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800