Baroda Extrusion Ltd
NSE: BSE: 513502
₹9.24
(0.11%)
Wed, 04 Mar 2026, 08:28 pm
Market Cap1.8B
PE Ratio6.16
Dividend0
Baroda Extrusion Financials
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 620.49M | 894.00M | 1.44B | 539.54M | 479.97M | 237.14M | 252.76M | 140.28M | 304.07M | 511.47M | 521.38M | 522.66M | 1.08B | 1.30B | 1.27B | 1.59B |
| Gross profit | 37.61M | 45.46M | 19.26M | -76.70M | -60.78M | -18.02M | -33.57M | -20.03M | -9.39M | -13.17M | 639.00K | 3.30M | 18.91M | -20.55M | -228.00K | 45.03M |
| Operating expenses (excl. COGS) | -6.98M | -4.16M | -8.85M | -4.19M | -3.23M | -2.27M | -2.70M | -1.88M | -3.56M | -3.61M | -208.51M | -4.24M | -4.93M | -17.93M | -16.53M | -14.34M |
| Selling/general/admin expenses, total | -6.92M | -6.87M | -8.85M | -4.19M | -3.23M | -2.26M | -2.68M | -2.20M | -3.55M | -3.61M | -208.22M | -3.80M | -4.49M | -7.66M | -7.25M | -8.29M |
| Research & development | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -6.92M | -6.87M | -8.85M | -4.19M | -3.23M | -2.26M | -2.68M | -2.20M | -3.55M | -3.61M | -208.22M | -3.80M | -4.49M | -7.66M | -7.25M | -8.29M |
| Other operating expenses, total | -60.21K | 2.71M | 0 | 0 | 0 | -11.01K | -18.88K | 314.58K | -1.00K | 0 | -297.00K | -439.00K | -440.00K | -10.27M | -9.29M | -6.05M |
| Operating income | 30.64M | 41.30M | 10.41M | -80.89M | -64.01M | -20.28M | -36.26M | -21.92M | -12.95M | -16.78M | -207.87M | -945.00K | 13.98M | -38.48M | -16.76M | 30.70M |
| Non-operating income, total | -18.78M | -27.35M | -39.55M | -54.84M | 2.41M | 2.15M | 1.02M | 1.15M | 1.30M | 262.00K | -891.00K | -25.00K | -26.00K | 4.10M | 5.78M | 188.51M |
| Interest expense, net of interest capitalized | -19.95M | -35.96M | -46.38M | -64.13M | -129.83K | -35.14K | -30.65K | -26.05K | -44.86K | -737.00K | -1.76M | -167.00K | -266.00K | -206.00K | -219.00K | -1.12M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.17M | 8.61M | 6.51M | 9.36M | 2.51M | 2.27M | 854.95K | 692.27K | 1.34M | 999.00K | 968.00K | 451.00K | 240.00K | 4.32M | 6.00M | 189.62M |
| Non-operating interest income | 1.75M | 2.60M | 3.38M | 5.70M | 2.38M | 2.24M | 770.45K | 621.78K | 795.02K | 764.00K | 562.00K | 518.00K | 89.00K | 135.00K | 1.17M | 1.02M |
| Miscellaneous non-operating expense | -583.95K | 6.01M | 3.14M | 3.66M | 123.04K | 32.90K | 84.50K | 70.49K | 549.78K | 235.00K | 406.00K | -67.00K | 151.00K | 4.18M | 4.83M | 188.60M |
| Unusual income/expense | — | — | 319.95K | -69.06K | 33.41K | -87.02K | 191.57K | 485.42K | — | 0 | -98.00K | -309.00K | 0 | -8.00K | 0 | 0 |
| Pretax income | 11.85M | 13.95M | -29.13M | -135.73M | -61.61M | -18.13M | -35.25M | -20.76M | -11.65M | -16.52M | -208.76M | -970.00K | 13.95M | -34.38M | -10.98M | 219.21M |
| Taxes | -5.08M | -6.00M | 389.60K | -203.22K | 377.79K | -5.41M | 358.81K | -24.10K | -181.95K | 0 | 52.71M | 10.00K | -199.00K | 189.00K | 0 | -21.99M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.77M | 7.95M | -28.74M | -135.93M | -61.23M | -23.54M | -34.89M | -20.79M | -11.83M | -16.52M | -156.06M | -960.00K | 13.76M | -34.19M | -10.98M | 197.22M |
| Net income | 6.77M | 7.95M | -28.74M | -135.93M | -61.23M | -23.54M | -34.89M | -20.79M | -11.83M | -16.52M | -156.06M | -960.00K | 13.76M | -34.19M | -10.98M | 197.22M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.77M | 7.95M | -28.74M | -135.93M | -61.23M | -23.54M | -34.89M | -20.79M | -11.83M | -16.52M | -156.06M | -960.00K | 13.76M | -34.19M | -10.98M | 197.22M |
| Basic earnings per share (Basic EPS) | 0.08 | 0.1 | -0.19 | -0.91 | -0.41 | -0.16 | -0.23 | -0.14 | -0.08 | -0.11 | -1.04 | -0.01 | 0.09 | -0.23 | -0.07 | 1.32 |
| Diluted earnings per share (Diluted EPS) | 0.08 | 0.1 | -0.19 | -0.91 | -0.41 | -0.16 | -0.23 | -0.14 | -0.08 | -0.11 | -1.04 | -0.01 | 0.09 | -0.23 | -0.07 | 1.32 |
| EBITDA | 33.10M | 44.08M | 13.54M | -77.72M | -62.53M | -18.72M | -35.77M | -21.13M | -12.13M | -16.12M | -207.12M | -194.00K | 14.97M | -37.44M | -15.59M | 31.93M |
| EBIT | 30.64M | 41.30M | 10.41M | -80.89M | -64.01M | -20.28M | -36.26M | -21.92M | -12.95M | -16.78M | -207.87M | -945.00K | 13.98M | -38.48M | -16.76M | 30.70M |
| Total operating expenses | -589.85M | -852.70M | -1.43B | -620.43M | -543.98M | -257.43M | -289.03M | -162.19M | -317.02M | -528.24M | -729.26M | -523.61M | -1.07B | -1.34B | -1.29B | -1.56B |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | 0 | 86.00K | 116.00K | 174.00K | 205.00K | 1.22M | 218.00K |
| Deferred income, current | — | — | — | 31.75M | 6.15M | — | — | — | — | 0 | 66.00K | 483.00K | 1.15M | 1.48M | 5.36M | 14.00M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 453.56K | 766.41K | 376.81K | 580.02K | 202.24K | 261.72K | — | — | 108.96K | 109.00K | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800