Batliboi Ltd
NSE: BATLIBOI BSE: 522004
₹88.54
(-1.69%)
Thu, 05 Mar 2026, 01:35 am
Market Cap4.16B
PE Ratio77.50
Dividend0.68
Batliboi Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -11.75M | -9.90M | -39.53M | -65.45M | -59.88M | -64.90M | -80.17M | -85.77M | -73.57M | -77.70M | -87.54M | -80.14M | -69.52M | -77.23M | -89.98M | -91.09M | -82.85M | -52.23M | -76.95M | -57.85M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 986.88M | 1.16B | 2.20B | 2.27B | 2.17B | 2.35B | 2.26B | 2.24B | 2.27B | 2.09B | 1.98B | 3.16B | 3.14B | 3.07B | 3.02B | 2.70B | 3.04B | 3.07B | 4.06B | 4.52B |
| Total current assets | 477.70M | 582.45M | 1.34B | 1.26B | 1.12B | 1.39B | 1.18B | 1.12B | 1.12B | 1.09B | 962.24M | 685.77M | 895.20M | 834.54M | 785.26M | 541.67M | 686.43M | 745.44M | 1.64B | 1.86B |
| Cash and short term investments | 25.34M | 26.12M | 45.49M | 47.43M | 48.62M | 71.64M | 80.75M | 84.81M | 156.83M | 85.45M | 66.12M | 70.89M | 37.28M | 67.55M | 89.56M | 59.09M | 120.33M | 66.30M | 234.38M | 403.59M |
| Cash & equivalents | 19.61M | 10.06M | 27.87M | 31.02M | 33.14M | 58.59M | 55.84M | 71.78M | 155.77M | 71.48M | 60.84M | 57.78M | 29.10M | 29.81M | 80.36M | 53.76M | 116.89M | 46.38M | 226.47M | 190.73M |
| Short term investments | 5.73M | 16.06M | 17.62M | 16.41M | 15.48M | 13.05M | 24.91M | 13.04M | 1.06M | 13.97M | 5.28M | 13.11M | 8.18M | 37.74M | 9.20M | 5.33M | 3.44M | 19.93M | 7.90M | 212.86M |
| Total receivables, net | 262.16M | 315.33M | 746.95M | 696.42M | 652.49M | 744.91M | 543.53M | 611.69M | 526.16M | 559.25M | 412.87M | 246.66M | 442.27M | 335.55M | 254.26M | 180.03M | 199.01M | 318.33M | 878.55M | 874.81M |
| Accounts receivable - trade, net | 171.12M | 205.70M | 572.13M | 575.70M | 512.00M | 624.92M | 466.69M | 547.83M | 491.81M | 524.77M | 368.61M | 233.29M | 441.06M | 334.41M | 253.46M | 165.49M | 187.95M | 315.85M | 867.40M | 864.43M |
| Other receivables | 91.05M | 109.64M | 174.82M | 120.72M | 140.49M | 119.99M | 76.85M | 63.86M | 34.35M | 34.48M | 44.26M | 13.36M | 1.20M | 1.14M | 796.00K | 14.54M | 11.06M | 2.48M | 11.14M | 10.37M |
| Total inventory | 184.26M | 234.81M | 535.36M | 501.29M | 402.08M | 538.92M | 521.19M | 410.42M | 421.40M | 416.36M | 457.76M | 340.00M | 369.89M | 393.01M | 399.63M | 292.21M | 357.78M | 351.75M | 508.99M | 495.00M |
| Other current assets, total | 1.63M | 2.69M | 12.68M | 18.80M | 11.85M | 27.45M | 25.42M | 12.57M | 18.54M | 32.47M | 25.48M | 26.70M | 20.38M | 20.22M | 10.27M | 5.99M | 4.77M | 4.21M | 960.00K | 71.54M |
| Total non-current assets | 509.18M | 574.14M | 857.23M | 1.01B | 1.05B | 958.82M | 1.09B | 1.12B | 1.15B | 998.65M | 1.02B | 2.48B | 2.24B | 2.23B | 2.23B | 2.16B | 2.35B | 2.32B | 2.42B | 2.66B |
| Long term investments | 44.25M | 105.96M | 35.02M | 79.32M | 43.36M | 23.07M | 77.86M | 69.57M | 76.11M | 80.12M | 57.84M | 15.57M | 6.64M | 20.36M | 21.94M | 19.65M | 38.26M | 27.23M | 140.06M | 241.91M |
| Note receivable - long term | — | — | — | — | — | — | 43.99M | 49.87M | 56.41M | 60.42M | 38.14M | 15.04M | 6.12M | 19.83M | 21.41M | 19.12M | 37.73M | 26.73M | 139.54M | 138.62M |
| Investments in unconsolidated subsidiaries | 44.12M | 44.12M | 0 | 40.00M | 4.00M | 4.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 128.00K | 61.84M | 35.02M | 39.32M | 39.36M | 19.07M | 33.87M | 19.70M | 19.70M | 19.70M | 19.70M | 527.00K | 527.00K | 527.00K | 527.00K | 527.00K | 527.00K | 500.00K | 510.00K | 103.28M |
| Net property/plant/equipment | 438.12M | 447.81M | 546.13M | 607.39M | 644.65M | 633.76M | 654.17M | 703.72M | 689.49M | 634.40M | 611.35M | 2.24B | 2.22B | 2.01B | 2.01B | 1.95B | 1.95B | 1.93B | 1.96B | 2.10B |
| Gross property/plant/equipment | 943.77M | 966.20M | 1.23B | 1.35B | 1.41B | 1.40B | 1.46B | 1.54B | 1.57B | 1.53B | 1.54B | 2.29B | 2.59B | 2.42B | 2.46B | 2.29B | 2.31B | 2.35B | 2.44B | 2.60B |
| Deferred tax assets | 19.39M | 14.81M | — | — | 40.22M | — | 43.55M | 43.49M | 47.20M | 12.05M | 48.90M | 186.34M | 158.54M | — | — | — | 174.46M | 184.23M | 134.19M | 119.27M |
| Net intangible assets | 7.42M | 5.57M | 276.08M | 321.78M | 319.76M | 302.00M | 299.87M | 294.40M | 329.45M | 265.00M | 268.04M | 4.35M | 2.60M | 8.58M | 5.71M | 3.08M | 1.86M | 1.51M | 2.08M | 3.65M |
| Goodwill, net | — | — | 116.97M | 116.97M | 116.97M | 116.97M | 116.97M | 116.97M | 172.12M | 140.90M | 156.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 159.11M | 204.81M | 202.79M | 185.03M | 182.90M | 177.44M | 157.32M | 124.09M | 111.82M | 4.35M | 2.60M | 8.58M | 5.71M | 3.08M | 1.86M | 1.51M | 2.08M | 3.65M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 9.64M | 9.22M | 7.36M | 7.08M | 33.52M | 26.71M | 10.04M | 188.90M | 188.19M | 188.15M | 188.00M | 184.61M | 184.75M | 186.79M |
| Short term debt | 74.71M | 51.56M | 264.05M | 353.12M | 377.46M | 416.79M | 374.75M | 294.43M | 249.92M | 359.19M | 298.41M | 281.51M | 315.50M | 382.20M | 339.64M | 318.14M | 310.44M | 128.35M | 273.79M | 224.15M |
| Current portion of LT debt and capital leases | 12.55M | 11.97M | 98.93M | 127.11M | 141.14M | 173.81M | 82.80M | 48.95M | 15.26M | 22.61M | 16.55M | 4.45M | 3.88M | 4.22M | 62.79M | 32.55M | 6.80M | 15.37M | 88.67M | 70.21M |
| Short term debt excl. current portion of LT debt | 62.16M | 39.60M | 165.12M | 226.01M | 236.32M | 242.98M | 291.95M | 245.49M | 234.66M | 336.57M | 281.86M | 277.06M | 311.62M | 377.98M | 276.85M | 285.60M | 303.64M | 112.98M | 185.13M | 153.94M |
| Accounts payable | 233.26M | 316.06M | 555.50M | 590.38M | 460.23M | 623.71M | 452.62M | 498.01M | 558.32M | 549.31M | 455.87M | 236.43M | 471.26M | 410.75M | 440.64M | 219.92M | 287.91M | 278.93M | 736.91M | 670.52M |
| Income tax payable | 0 | 0 | 18.24M | 10.11M | — | — | — | — | 2.91M | — | — | — | — | — | — | — | — | 4.42M | 5.69M | 47.78M |
| Long term debt | 55.75M | 44.82M | 308.59M | 379.24M | 384.09M | 187.96M | 237.28M | 178.17M | 171.21M | 199.69M | 223.89M | 335.31M | 322.41M | 321.07M | 411.37M | 447.99M | 434.93M | 620.90M | 652.88M | 651.29M |
| Long term debt excl. lease liabilities | 55.72M | 44.82M | 308.59M | 379.24M | 384.09M | 187.96M | 237.28M | 178.17M | 171.21M | 199.69M | 223.89M | 335.31M | 322.41M | 321.07M | 411.37M | 447.99M | 434.93M | 620.90M | 652.88M | 651.29M |
| Total equity | 355.27M | 440.25M | 520.76M | 565.57M | 545.11M | 617.11M | 582.53M | 603.29M | 588.57M | 433.37M | 448.80M | 1.38B | 1.24B | 1.37B | 1.20B | 1.29B | 1.26B | 1.36B | 1.55B | 2.25B |
| Shareholders' equity | 355.27M | 440.25M | 518.54M | 564.13M | 545.11M | 617.11M | 582.53M | 603.29M | 588.57M | 433.37M | 448.80M | 1.38B | 1.24B | 1.37B | 1.20B | 1.29B | 1.26B | 1.36B | 1.55B | 2.25B |
| Common equity, total | 303.55M | 403.74M | 518.54M | 564.13M | 545.11M | 569.31M | 513.28M | 534.04M | 519.32M | 364.12M | 379.56M | 1.38B | 1.24B | 1.37B | 1.20B | 1.29B | 1.26B | 1.36B | 1.55B | 2.25B |
| Other common equity | 129.25M | 229.42M | 344.23M | 389.82M | 362.40M | 386.60M | 330.57M | 351.33M | 136.88M | 101.32M | 118.19M | 189.66M | 265.63M | 150.85M | 139.83M | 153.33M | 163.20M | 159.81M | 263.76M | 261.09M |
| Total debt | 130.46M | 96.39M | 572.64M | 732.36M | 761.55M | 604.75M | 612.03M | 472.60M | 421.13M | 558.88M | 522.30M | 616.82M | 637.91M | 703.27M | 751.01M | 766.13M | 745.37M | 749.25M | 926.68M | 875.44M |
| Net debt | 105.11M | 70.27M | 527.15M | 684.93M | 712.93M | — | 531.28M | 387.79M | 264.30M | 473.42M | 456.18M | 545.93M | 600.63M | 635.72M | 661.45M | 707.04M | 625.04M | 682.95M | 692.30M | 471.85M |
| Change in accounts receivable | -69.87M | -21.34M | -448.80M | 35.39M | 39.89M | -122.35M | 88.30M | 44.62M | 61.83M | -56.94M | 171.44M | 99.69M | -221.97M | 75.68M | 69.23M | 116.71M | -46.39M | -137.00M | -110.73M | -17.18M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 75.62M | 122.40M | 529.18M | -62.02M | -113.63M | 279.95M | -77.29M | 110.96M | 102.84M | -110.60M | -137.22M | -223.30M | 211.46M | -104.87M | 102.22M | -727.06M | 225.65M | -77.97M | 115.87M | -128.53M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 3.59M | -28.63M | 68.34M | 5.86M | 7.20M | -86.75M | -76.07M |
| Sale of fixed assets & businesses | 5.13M | 1.55M | 920.00K | 24.22M | 202.00K | 17.09M | 10.53M | 109.69M | 8.50M | 18.97M | 167.36M | 107.80M | 614.00K | 408.00K | 530.00K | 66.70M | 1.49M | 5.65M | 3.80M | 5.03M |
| Purchase/sale of investments, net | 152.00K | -61.71M | 74.42M | -44.29M | 38.57M | 20.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -470.00K | 3.87M | 1.90M | -16.48M | -65.00K | -324.56M |
| Sale/maturity of investments | 152.00K | 25.00M | 90.19M | 19.00K | 38.57M | 20.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.87M | 1.90M | — | 0 | — |
| Purchase of investments | 0 | -86.71M | -15.77M | -44.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -470.00K | 0 | 0 | -16.48M | -65.00K | -324.56M |
| Other investing cash flow items, total | 9.95M | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.00K | 0 | 0 |
| Issuance/retirement of debt, net | 42.74M | -33.90M | 476.61M | 159.82M | 17.84M | -161.04M | -5.50M | -142.92M | -53.32M | 133.96M | -34.90M | 39.59M | 21.67M | 65.01M | 18.56M | 33.30M | -32.50M | -4.10M | 132.00M | -144.81M |
| Issuance/retirement of long term debt | 28.26M | -13.84M | 333.14M | 114.33M | -7.93M | -167.70M | 4.64M | -93.48M | -56.96M | -37.81M | 18.15M | 55.34M | 0 | — | 119.69M | 24.55M | -22.36M | 175.98M | 1.75M | -94.50M |
| Issuance/retirement of short term debt | 14.48M | -20.06M | 143.47M | 45.49M | 25.77M | 6.66M | -10.14M | -49.44M | 3.63M | 171.77M | -53.05M | -4.49M | 23.23M | 66.36M | -101.13M | 8.75M | -10.14M | -180.08M | 130.25M | -50.31M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 44.08M | -1.56M | -1.34M | — | — | — | — | — | — |
| Total cash dividends paid | 0 | -23.68M | -32.02M | -31.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.16M | -17.85M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -12.90M | 46.20M | 0 | 1.92M | 0 | 11.66M | 340.00K | -4.60M | -1.48M | -963.00K | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800