Bayer CropScience Ltd
NSE: BAYERCROP BSE: 506285
₹4520.60
(-1.82%)
Fri, 13 Mar 2026, 02:55 pm
Market Cap206.93B
PE Ratio30.31
Dividend2.71
Bayer CropScience Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -233.04M | -225.81M | -208.99M | -241.39M | -264.42M | -326.89M | -340.00M | -362.00M | -502.00M | -253.00M | -242.00M | -284.00M | -326.00M | -432.00M | -649.00M | -730.00M | -640.00M | -790.00M | -735.00M | -844.00M |
| Accumulated depreciation, total | -1.62B | -1.84B | -1.69B | -1.71B | -1.71B | -1.83B | -2.04B | -1.81B | -2.35B | -944.00M | -1.10B | -470.00M | -746.00M | -1.30B | -1.88B | -2.45B | -2.62B | -3.16B | -3.58B | -3.84B |
| Cash from operating activities | -163.10M | 306.85M | 1.39B | 261.63M | 713.96M | 1.19B | 1.23B | 1.83B | 3.60B | 2.63B | 2.61B | 2.06B | 1.43B | 4.56B | 6.94B | 7.13B | 2.31B | 6.23B | 9.74B | 3.00B |
| Funds from operations | 515.01M | 765.52M | 266.19M | 1.35B | 1.43B | 1.80B | 1.87B | 3.02B | 3.56B | 4.30B | 3.49B | 3.57B | 3.67B | 3.66B | 6.66B | 7.20B | 6.38B | 7.64B | 9.40B | 6.55B |
| Net income (cash flow) | 383.47M | 554.09M | 367.52M | 944.60M | 1.27B | 1.32B | 1.39B | 11.62B | 2.90B | 3.83B | 3.15B | 2.91B | 3.00B | 3.37B | 4.75B | 4.93B | 6.45B | 7.58B | 7.41B | 5.68B |
| Depreciation & amortization (cash flow) | 233.04M | 225.81M | 261.22M | 241.39M | 264.42M | 326.89M | 450.00M | 458.00M | 502.00M | 253.00M | 242.00M | 284.00M | 326.00M | 432.00M | 649.00M | 730.00M | 640.00M | 790.00M | 735.00M | 844.00M |
| Depreciation/depletion | 233.04M | 225.81M | 261.22M | 241.39M | 262.44M | 316.14M | 437.00M | 439.00M | 486.00M | 241.00M | 233.00M | 268.00M | 300.00M | 405.00M | 632.00M | 724.00M | 633.00M | 775.00M | 716.00M | 815.00M |
| Amortization | — | — | — | — | 1.98M | 10.75M | 13.00M | 19.00M | 16.00M | 12.00M | 9.00M | 16.00M | 26.00M | 27.00M | 17.00M | 6.00M | 7.00M | 15.00M | 19.00M | 29.00M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -554.03M | -308.14M | -741.70M | -367.94M | -797.98M | -514.06M | -626.00M | -13.06B | -1.35B | -1.69B | -1.57B | -1.20B | -689.00M | -1.57B | 183.00M | -1.47B | -2.73B | -3.05B | -746.00M | -1.36B |
| Changes in working capital | -678.11M | -458.67M | 1.12B | -1.09B | -716.92M | -616.43M | -637.00M | -1.20B | 33.00M | -1.67B | -873.00M | -1.51B | -2.25B | 902.00M | 281.00M | -74.00M | -4.06B | -1.41B | 339.00M | -3.55B |
| Cash from investing activities | -354.66M | -164.07M | -287.70M | -467.23M | -801.39M | 1.90B | 704.00M | 3.81B | -3.69B | 4.22B | -438.00M | -581.00M | 129.00M | -4.43B | -598.00M | -222.00M | 442.00M | 581.00M | -300.00M | 389.00M |
| Capital expenditures | -461.88M | -197.46M | -558.21M | -487.51M | -816.06M | -739.85M | -583.00M | -1.74B | -1.62B | -516.00M | -403.00M | -551.00M | -437.00M | -602.00M | -413.00M | -420.00M | -554.00M | -773.00M | -457.00M | -409.00M |
| Capital expenditures - fixed assets | -461.88M | -197.46M | -558.21M | -487.51M | -816.06M | -739.85M | -583.00M | -1.74B | -1.62B | -516.00M | -403.00M | -499.00M | -437.00M | -602.00M | -413.00M | -420.00M | -554.00M | -773.00M | -457.00M | -409.00M |
| Capital expenditures - other assets | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | -52.00M | — | 0 | 0 | 0 | 0 | — | — | — |
| Cash from financing activities | 306.99M | -184.30M | -500.38M | -375.89M | 583.58M | -238.53M | -1.27B | -193.00M | -4.78B | -406.00M | -5.85B | -721.00M | -5.77B | -1.53B | -1.46B | -5.53B | -6.99B | -6.02B | -6.49B | -6.10B |
| Free cash flow | -624.98M | 109.39M | 828.86M | -225.88M | -102.10M | 446.20M | 648.00M | 86.00M | 1.98B | 2.12B | 2.21B | 1.56B | 990.00M | 3.96B | 6.53B | 6.71B | 1.76B | 5.46B | 9.29B | 2.59B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800