BCPL Railway Infrastructure Ltd
NSE: BSE: 542057
₹60.45
(-1.82%)
Thu, 12 Mar 2026, 11:12 pm
Market Cap1.03B
PE Ratio13.64
Dividend1.62
Industrial Services
Engineering & Construction
24.5KBCPL Railway Infrastructure Income Statement
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 293.22M | 514.75M | 234.28M | 320.98M | 489.71M | 824.49M | 1.27B | 829.09M | 1.05B | 1.23B | 879.34M | 1.61B |
| Gross profit | 39.02M | 52.62M | 34.98M | 36.64M | 80.10M | 134.11M | 159.08M | 143.57M | 130.28M | 144.36M | 149.12M | 149.62M |
| Operating expenses (excl. COGS) | -8.94M | -10.24M | -14.27M | -11.87M | -13.99M | -38.76M | -32.86M | -30.13M | -31.92M | -40.26M | -49.09M | -61.75M |
| Selling/general/admin expenses, total | -8.78M | -10.00M | -13.94M | -11.65M | -13.65M | -37.81M | -32.82M | -26.04M | -31.85M | -36.91M | -48.05M | -61.66M |
| Research & development | — | — | — | — | — | — | — | — | 0 | — | — | — |
| Selling/general/admin expenses, other | -8.78M | -10.00M | -13.94M | -11.65M | -13.65M | -37.81M | -32.82M | -26.04M | -31.85M | -36.91M | -48.05M | -61.66M |
| Other operating expenses, total | -157.00K | -238.00K | -332.00K | -211.00K | -341.53K | -957.56K | -45.00K | -4.08M | -71.00K | -3.35M | -1.04M | -85.00K |
| Operating income | 30.09M | 42.39M | 20.71M | 24.77M | 66.11M | 95.34M | 126.21M | 113.44M | 98.35M | 104.10M | 100.03M | 87.87M |
| Non-operating income, total | -4.35M | 2.08M | -7.40M | -6.29M | -8.85M | 5.42M | -20.64M | -6.08M | 7.16M | 6.28M | -27.19M | -25.85M |
| Interest expense, net of interest capitalized | -16.41M | -15.10M | -19.06M | -16.08M | -14.47M | -13.89M | -12.70M | -19.63M | -8.93M | -12.74M | -23.05M | -51.81M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.63M | 16.98M | 10.84M | 9.79M | 8.90M | 23.88M | -7.21M | 15.33M | 16.96M | 6.90M | 2.34M | 15.01M |
| Non-operating interest income | 5.35M | 5.13M | 5.84M | 5.77M | 5.24M | 6.29M | 8.78M | 6.99M | 4.78M | 6.39M | 9.44M | 12.33M |
| Miscellaneous non-operating expense | 1.55M | 1.05M | 1.93M | 1.50M | 3.66M | 17.59M | -15.99M | 8.35M | 12.18M | 510.00K | -7.10M | 2.69M |
| Unusual income/expense | 427.00K | 200.00K | 826.00K | — | -3.28M | -4.57M | -730.00K | -1.79M | -877.00K | 12.12M | -6.48M | 10.95M |
| Pretax income | 25.73M | 44.47M | 13.31M | 18.48M | 57.26M | 100.76M | 105.57M | 107.36M | 105.51M | 110.38M | 72.84M | 62.01M |
| Taxes | -5.05M | -11.78M | -3.70M | -5.76M | -16.53M | -30.33M | -29.39M | -27.91M | -31.44M | -30.11M | -19.27M | -11.42M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00K | 242.00K | 822.00K | 15.81M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.00K |
| Net income before discontinued operations | 20.68M | 32.69M | 9.61M | 12.72M | 40.73M | 70.44M | 76.19M | 79.45M | 74.08M | 80.51M | 54.39M | 66.40M |
| Net income | 20.68M | 32.69M | 9.61M | 12.72M | 40.73M | 70.44M | 76.19M | 79.45M | 74.08M | 80.51M | 54.39M | 66.40M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 20.68M | 32.69M | 9.61M | 12.72M | 40.73M | 70.44M | 76.19M | 79.45M | 74.08M | 80.51M | 54.39M | 66.40M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 30.80M | 44.30M | 21.62M | 25.80M | 66.96M | 96.43M | 127.81M | 115.29M | 99.94M | 105.78M | 102.17M | 99.44M |
| EBIT | 30.09M | 42.39M | 20.71M | 24.77M | 66.11M | 95.34M | 126.21M | 113.44M | 98.35M | 104.10M | 100.03M | 87.87M |
| Total operating expenses | -263.14M | -472.36M | -213.57M | -296.21M | -423.60M | -729.14M | -1.14B | -715.65M | -953.05M | -1.12B | -779.31M | -1.52B |
| Prepaid expenses | 7.44M | 7.85M | 16.73M | 14.38M | 6.29M | — | 14.00K | 15.00K | 15.00K | 766.00K | 1.81M | 2.73M |
| Deferred income, current | 23.54M | 24.75M | 31.38M | 32.27M | 27.19M | 28.65M | 11.77M | 10.64M | 148.52M | 86.51M | 32.89M | 24.64M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 251.00K | 251.00K | 242.00K | 252.00K | 284.00K | 311.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 2.95M | 3.04M | 3.71M | 4.56M | 5.82M | 2.00M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.69M | 66.39M | 75.37M | 59.56M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -6.03M | 0 | 0 | 0 | 0 | -20.16M | -3.35M | -11.75M | -11.57M | -11.48M | -11.71M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800