BDH Industries Ltd

NSE: BSE: 524828

₹364.65

(-1.35%)

Sun, 15 Mar 2026, 10:39 am

MTF 5xInvest in BDH Industries Ltd with 5x Leverage Buy with MTF

Market Cap2.13B

PE Ratio20.14

Dividend1.17

Health Technology

Pharmaceuticals: Other

24.5K

BDH Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	247.26M	198.97M	148.24M	228.00M	288.38M	363.17M	387.97M	397.79M	418.88M	438.64M	452.25M	423.26M	401.63M	506.76M	584.74M	563.45M	685.69M	739.40M	849.45M	659.38M
Gross profit	19.27M	17.12M	12.67M	17.20M	33.97M	34.76M	52.18M	61.88M	76.74M	75.85M	71.64M	68.32M	68.63M	86.95M	108.02M	104.56M	105.95M	142.02M	143.44M	138.95M
Operating expenses (excl. COGS)	-1.14M	-877.00K	-789.00K	-1.15M	-19.71M	-20.67M	-32.69M	-39.97M	-52.67M	-49.26M	-38.15M	-27.40M	-30.34M	-35.34M	-36.72M	-37.06M	-28.16M	-41.57M	-31.85M	-35.40M
Selling/general/admin expenses, total	—	—	—	—	-18.83M	-19.99M	-31.52M	-37.58M	-48.69M	-47.34M	-40.17M	-32.44M	-28.31M	-33.92M	-35.43M	-35.82M	-27.40M	-40.64M	-30.38M	-34.10M
Research & development	-851.00K	-790.00K	-1.02M	-1.14M	-1.48M	-1.57M	-1.63M	-1.52M	-1.41M	-1.51M	-1.51M	-1.66M	-7.38M	-2.94M	-8.15M	-6.02M	-5.48M	-6.05M	-6.01M	-5.95M
Selling/general/admin expenses, other	—	—	—	—	-17.35M	-18.41M	-29.89M	-36.06M	-47.28M	-45.83M	-38.66M	-30.78M	-20.92M	-30.98M	-27.27M	-29.80M	-21.92M	-34.60M	-24.37M	-28.15M
Other operating expenses, total	-1.14M	-877.00K	-789.00K	-1.15M	-884.00K	-685.00K	-1.17M	-2.39M	-3.98M	-1.92M	2.02M	5.04M	-2.03M	-1.42M	-1.29M	-1.24M	-761.00K	-929.00K	-1.47M	-1.30M
Operating income	17.28M	15.45M	10.86M	14.91M	14.25M	14.09M	19.48M	21.91M	24.07M	26.59M	33.49M	40.91M	38.30M	51.61M	71.30M	67.50M	77.79M	100.45M	111.59M	103.54M
Non-operating income, total	-7.30M	-9.10M	-10.54M	-10.66M	-6.30M	-3.82M	-3.41M	2.92M	9.98M	11.36M	14.62M	8.93M	13.48M	13.83M	9.90M	19.95M	17.75M	10.23M	20.92M	21.13M
Interest expense, net of interest capitalized	-9.92M	-11.35M	-12.46M	-14.22M	-10.68M	-9.52M	-2.62M	-1.92M	-7.39M	-4.82M	-3.34M	-3.48M	-2.52M	-5.18M	-6.89M	-2.82M	-2.25M	-1.58M	-1.81M	-730.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	2.62M	2.25M	1.93M	3.56M	4.38M	5.70M	-783.00K	4.84M	17.37M	16.17M	17.96M	12.41M	15.99M	19.00M	16.79M	22.77M	20.00M	11.81M	22.74M	21.86M
Non-operating interest income	45.00K	0	0	0	0	0	1.38M	7.65M	12.44M	12.12M	17.78M	12.44M	8.18M	8.86M	7.96M	13.02M	8.82M	8.41M	15.81M	18.39M
Miscellaneous non-operating expense	2.58M	2.25M	1.93M	3.56M	4.38M	5.70M	-2.16M	-2.80M	4.93M	4.06M	180.00K	-32.00K	7.82M	10.15M	8.84M	9.75M	11.19M	3.40M	6.93M	3.47M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0
Pretax income	9.98M	6.35M	326.00K	4.25M	7.95M	10.27M	16.08M	24.84M	34.05M	37.94M	48.11M	49.85M	51.78M	65.43M	81.20M	87.45M	95.54M	110.68M	132.52M	124.67M
Taxes	-3.52M	-1.62M	-373.00K	-792.00K	-2.52M	-2.50M	-5.22M	-8.11M	-11.07M	-12.25M	-15.85M	-16.48M	-14.13M	-17.13M	-21.78M	-23.86M	-23.31M	-28.63M	-33.84M	-31.94M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	6.46M	4.73M	-47.00K	3.46M	5.43M	7.76M	10.86M	16.73M	22.98M	25.70M	32.26M	33.37M	37.65M	48.30M	59.42M	63.59M	72.23M	82.05M	98.68M	92.73M
Net income	6.46M	4.73M	-47.00K	3.46M	5.43M	7.76M	10.86M	16.73M	22.98M	25.70M	32.26M	33.37M	37.65M	48.30M	59.42M	63.59M	72.23M	82.05M	98.68M	92.73M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	6.46M	4.73M	-47.00K	3.46M	5.43M	7.76M	10.86M	16.73M	22.98M	25.70M	32.26M	33.37M	37.65M	48.30M	59.42M	63.59M	72.23M	82.05M	98.68M	92.73M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	22.53M	21.65M	17.31M	21.74M	21.27M	21.30M	29.10M	29.16M	31.64M	34.03M	40.83M	48.08M	45.84M	59.88M	80.92M	75.40M	84.11M	106.13M	117.34M	112.60M
EBIT	17.28M	15.45M	10.86M	14.91M	14.25M	14.09M	19.48M	21.91M	24.07M	26.59M	33.49M	40.91M	38.30M	51.61M	71.30M	67.50M	77.79M	100.45M	111.59M	103.54M
Total operating expenses	-229.98M	-183.52M	-137.37M	-213.09M	-274.13M	-349.08M	-368.49M	-375.88M	-394.81M	-412.06M	-418.75M	-382.35M	-363.33M	-455.15M	-513.44M	-495.95M	-607.90M	-638.95M	-737.85M	-555.84M
Prepaid expenses	9.87M	3.65M	3.25M	4.53M	5.53M	6.24M	4.34M	5.31M	1.03M	696.00K	529.00K	1.52M	432.00K	253.00K	316.00K	351.00K	481.00K	495.00K	973.00K	1.09M
Deferred income, current	—	—	—	—	—	—	—	—	4.66M	4.13M	3.37M	3.82M	725.00K	3.71M	2.06M	0	—	—	—	—
Capital and operating lease obligations	566.00K	566.00K	297.00K	107.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	8.17M	8.06M	8.39M	8.29M	8.36M	7.69M	6.86M	8.51M	8.24M	4.73M	4.33M	3.88M	3.61M	2.69M	2.27M	1.45M	968.00K	828.00K	5.13M	11.51M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	0	—	0	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	-3.36M	-4.01M	-6.69M	-8.13M	-11.78M	-13.86M	-13.86M	-15.62M	-19.09M	-14.39M	-17.27M	-20.73M	-23.03M	-25.91M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800