pocketful logo
Beardsell Ltd logo

Beardsell Ltd

NSE: BEARDSELL BSE: 539447

₹20.30

(-7.98%)

Tue, 07 Apr 2026, 08:51 pm

mtf coin illustrationMTF 5x

Beardsell Income Statement

Income StatementBalance SheetCashflow
Particulars20142015201620172018201920202021202220232024
Total revenue1.42B1.61B1.90B1.68B1.93B1.61B1.32B1.86B2.32B2.45B2.68B
Gross profit144.87M203.81M272.83M189.79M156.14M198.79M139.15M151.59M257.65M318.68M308.17M
Operating expenses (excl. COGS)-104.38M-112.72M-130.41M-156.72M-101.59M-139.83M-90.96M-88.14M-137.67M-179.62M-154.90M
Selling/general/admin expenses, total-101.95M-110.35M-124.69M-148.72M-98.59M-131.06M-88.28M-82.01M-132.81M-154.77M-143.15M
Research & development———————————
Selling/general/admin expenses, other-101.95M-110.35M-124.69M-148.72M-98.59M-131.06M-88.28M-82.01M-132.81M-154.77M-143.15M
Other operating expenses, total-2.43M-2.37M-5.72M-8.00M-3.00M-8.78M-2.68M-6.13M-4.86M-24.85M-11.75M
Operating income40.49M91.09M142.42M33.07M54.55M58.95M48.19M63.45M119.97M139.06M153.27M
Non-operating income, total-41.01M-41.25M-45.06M-31.70M-59.91M-46.27M-44.88M-24.37M-6.30M-15.32M-26.47M
Interest expense, net of interest capitalized-50.70M-56.81M-55.36M-55.53M-60.85M-62.53M-53.39M-47.57M-43.53M-49.29M-38.57M
Interest capitalized0—000000000
Non-operating income, excl. interest expenses8.45M14.67M2.19M23.83M942.00K16.26M8.07M13.24M36.97M32.00M12.10M
Non-operating interest income3.43M2.87M2.51M2.83M1.97M2.13M1.55M1.75M1.77M2.25M3.17M
Miscellaneous non-operating expense5.02M11.80M-323.00K21.00M-1.03M14.14M6.52M11.49M35.21M29.75M7.14M
Unusual income/expense1.24M886.00K8.11M000442.00K9.97M254.00K1.97M0
Pretax income-521.00K49.84M97.35M1.37M-5.37M12.69M3.31M39.09M113.67M123.74M126.80M
Taxes-461.00K-18.49M-42.12M2.44M-2.14M-4.49M-7.34M-10.96M-28.73M-41.47M-28.50M
Non-controlling/minority interest-1.00K1.00K000000000
After tax other income/expense00000000000
Net income before discontinued operations-983.00K31.35M55.24M3.81M-7.51M8.19M-4.03M28.12M84.94M82.27M98.30M
Net income-983.00K31.35M55.24M3.81M-7.51M8.19M-4.03M28.12M84.94M82.27M98.30M
Dilution adjustment00000000000
Preferred dividends00000000000
Diluted net income available to common stockholders-983.00K31.35M55.24M3.81M-7.51M8.19M-4.03M28.12M84.94M82.27M98.30M
Basic earnings per share (Basic EPS)-----------
Diluted earnings per share (Diluted EPS)-----------
EBITDA75.80M128.66M192.69M73.47M98.30M121.47M112.90M127.03M182.24M211.31M229.58M
EBIT40.49M91.09M142.42M33.07M54.55M58.95M48.19M63.45M119.97M139.06M153.27M
Total operating expenses-1.38B-1.52B-1.76B-1.65B-1.88B-1.55B-1.27B-1.80B-2.20B-2.31B-2.53B
Prepaid expenses4.78M5.32M7.10M8.08M8.37M7.14M7.44M8.08M6.96M13.20M15.31M
Deferred income, current22.93M32.49M42.44M42.38M32.31M28.27M40.03M50.51M73.25M46.19M53.18M
Capital and operating lease obligations2.19M2.79M9.06M9.06M031.63M12.74M12.74M26.43M22.64M24.61M
Operating lease liabilities—————28.61M17.97M10.02M22.50M17.85M—
Deferred tax liabilities31.18M31.92M34.13M32.73M18.28M1.61M26.12M23.75M22.88M33.51M34.28M
Deferred income, non-current01.26M0000011.20M0——
Minority interest8.00K9.00K8.00K00000000
Change in accrued expenses———————————
Common dividends paid-5.42M-10.36M-8.39M-8.36M0-8.24M-2.68M-2.90M-3.02M-3.94M-3.94M
Preferred dividends paid00000000000

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

pocketful logo

2022-25 Pocketful. All rights reserved, Built with in India

Version -5.76

app image 1app image 2

Stocks:

AllABCDEFGHIJKLMNOPQRSTUVWXYZ

Explore

Calculatorsfooter arrow down icon
Popular Calculatorsfooter arrow down icon
Group Stocksfooter arrow down icon

Others:

NSEBSECDSLNSDLSEBIMCXMSEINCDEXNSE IFSCINDIA INXAccount Closure FormDP Investor CharterBroker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800