Beekay Steel Industries Ltd
NSE: BSE: 539018
₹367.55
(1.25%)
Tue, 24 Mar 2026, 08:47 am
Market Cap7.01B
PE Ratio11.41
Dividend0.27
Non-Energy Minerals
Steel
24.5KBeekay Steel Industries Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.70B | 5.48B | 5.18B | 5.19B | 7.20B | 9.73B | 9.58B | 8.03B | 8.71B | 12.94B | 11.27B | 10.00B | 10.76B |
| Gross profit | 560.43M | 598.49M | 555.41M | 616.87M | 850.53M | 1.45B | 1.84B | 1.23B | 1.35B | 2.36B | 1.74B | 1.42B | 1.23B |
| Operating expenses (excl. COGS) | -135.90M | -136.81M | -120.82M | -125.15M | -166.72M | -307.69M | -254.03M | -283.19M | -231.55M | -346.01M | -342.50M | -289.25M | -297.51M |
| Selling/general/admin expenses, total | -136.24M | -137.45M | -121.76M | -125.46M | -166.72M | -307.69M | -254.03M | -276.16M | -224.20M | -337.09M | -341.82M | -289.25M | -278.76M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -136.24M | -137.45M | -121.76M | -125.46M | -166.72M | -307.69M | -254.03M | -276.16M | -224.20M | -337.09M | -341.82M | -289.25M | -278.76M |
| Other operating expenses, total | 345.25K | 637.00K | 935.28K | 307.49K | 0 | 0 | 0 | -7.02M | -7.35M | -8.92M | -684.00K | 0 | -18.74M |
| Operating income | 424.53M | 461.68M | 434.58M | 491.72M | 683.81M | 1.14B | 1.59B | 942.51M | 1.11B | 2.02B | 1.40B | 1.14B | 928.02M |
| Non-operating income, total | -142.19M | -172.00M | -191.21M | -195.34M | -150.46M | -41.67M | -82.14M | -15.95M | -42.76M | 50.45M | 23.80M | 330.14M | 176.53M |
| Interest expense, net of interest capitalized | -166.49M | -200.42M | -213.64M | -212.44M | -188.68M | -184.97M | -157.74M | -102.26M | -100.62M | -123.03M | -102.91M | -119.02M | -175.34M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.89M |
| Non-operating income, excl. interest expenses | 24.29M | 28.42M | 22.43M | 17.11M | 38.23M | 143.30M | 75.60M | 86.31M | 57.86M | 173.48M | 126.71M | 449.16M | 351.86M |
| Non-operating interest income | 4.53M | 5.65M | 5.08M | 5.30M | 4.70M | 10.23M | 7.85M | 10.92M | 11.08M | 5.79M | 6.43M | 13.79M | 5.46M |
| Miscellaneous non-operating expense | 12.02M | 22.77M | 17.35M | 11.80M | 33.53M | 133.07M | 67.75M | 75.39M | 46.78M | 167.69M | 120.28M | 435.37M | 346.40M |
| Unusual income/expense | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 282.34M | 289.68M | 243.37M | 296.38M | 533.35M | 1.10B | 1.50B | 926.56M | 1.07B | 2.07B | 1.43B | 1.47B | 1.10B |
| Taxes | -92.09M | -107.32M | -87.32M | -103.54M | -188.47M | -392.11M | -518.97M | -145.15M | -279.26M | -507.97M | -371.93M | -173.10M | -228.40M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.79M | 9.31M | -10.64M | 2.10M | -3.02M |
| Net income before discontinued operations | 190.25M | 182.36M | 156.05M | 192.84M | 343.87M | 706.15M | 990.94M | 785.20M | 813.22M | 1.58B | 1.05B | 1.30B | 888.22M |
| Net income | 190.25M | 182.36M | 156.05M | 192.84M | 343.87M | 706.15M | 990.94M | 785.20M | 813.22M | 1.58B | 1.05B | 1.30B | 888.22M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 190.25M | 182.36M | 156.05M | 192.84M | 343.87M | 706.15M | 990.94M | 785.20M | 813.22M | 1.58B | 1.05B | 1.30B | 888.22M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 517.90M | 587.88M | 599.74M | 650.97M | 832.00M | 1.29B | 1.75B | 1.17B | 1.34B | 2.23B | 1.68B | 1.40B | 1.26B |
| EBIT | 424.53M | 461.68M | 434.58M | 491.72M | 683.81M | 1.14B | 1.59B | 942.51M | 1.11B | 2.02B | 1.40B | 1.14B | 928.02M |
| Total operating expenses | -5.28B | -5.02B | -4.75B | -4.70B | -6.51B | -8.59B | -8.00B | -7.09B | -7.60B | -10.93B | -9.87B | -8.86B | -9.83B |
| Prepaid expenses | — | 4.02M | 2.82M | 6.44M | 7.41M | — | — | — | — | — | — | — | — |
| Deferred income, current | 35.26M | 24.24M | 27.38M | 51.17M | 78.83M | 114.75M | 31.33M | 43.66M | 20.94M | 60.73M | 13.57M | 10.83M | 77.51M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.54M | 32.53M | 26.95M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 189.99M | 281.83M | 305.14M | 315.30M | 328.39M | 327.33M | 335.85M | 231.77M | 226.02M | 217.14M | 214.06M | 93.45M | 316.14M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | — | -23.06M | -22.46M | -23.21M | -45.91M | -19.07M | -19.07M | -19.07M | -19.07M | -19.07M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800