Bengal Tea & Fabrics Ltd
NSE: BENGALTEA BSE: 532230
₹147.05
(-9.76%)
Thu, 12 Mar 2026, 00:51 am
Market Cap1.47B
PE Ratio15.38
Dividend0.92
Bengal Tea & Fabrics Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -28.39M | -29.06M | -38.76M | -40.15M | -50.39M | -56.78M | -90.70M | -94.30M | -78.10M | -75.40M | -61.70M | -24.31M | -27.98M | -24.54M | -23.83M | -5.16M | -4.32M | -4.29M | -3.65M | -3.69M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 871.22M | 1.20B | 1.25B | 1.35B | 1.51B | 1.85B | 1.50B | 1.71B | 1.79B | 2.39B | 1.96B | 1.84B | 1.43B | 1.36B | 1.35B | 1.42B | 1.29B | 1.33B | 1.98B | 2.11B |
| Total current assets | 357.88M | 478.97M | 506.72M | 387.02M | 542.30M | 814.08M | 519.00M | 596.00M | 718.80M | 731.40M | 762.10M | 735.60M | 591.22M | 598.46M | 582.51M | 623.05M | 655.55M | 553.88M | 1.07B | 1.34B |
| Cash and short term investments | 5.66M | 4.97M | 18.24M | 8.02M | 12.19M | 13.55M | 105.50M | 51.90M | 62.00M | 70.30M | 74.60M | 129.81M | 83.31M | 88.89M | 38.85M | 102.39M | 233.04M | 291.18M | 981.86M | 1.26B |
| Cash & equivalents | 5.01M | 4.90M | 5.06M | 4.37M | 7.11M | 6.60M | 46.00M | 16.90M | 7.80M | 19.30M | 6.10M | 25.69M | 9.09M | 5.49M | 15.69M | 7.26M | 140.22M | 16.06M | 3.23M | 6.45M |
| Short term investments | 645.00K | 71.00K | 13.18M | 3.65M | 5.08M | 6.95M | 59.50M | 35.00M | 54.20M | 51.00M | 68.50M | 104.12M | 74.22M | 83.40M | 23.16M | 95.12M | 92.82M | 275.12M | 978.63M | 1.26B |
| Total receivables, net | 99.66M | 161.63M | 200.57M | 132.90M | 188.94M | 234.56M | 154.50M | 207.90M | 264.10M | 218.30M | 220.70M | 114.80M | 72.80M | 95.74M | 80.52M | 99.24M | 4.14M | 5.04M | 8.76M | 1.54M |
| Accounts receivable - trade, net | 52.20M | 73.04M | 95.30M | 75.42M | 112.12M | 109.71M | 99.60M | 116.80M | 146.70M | 108.20M | 96.50M | 90.28M | 65.93M | 91.61M | 77.35M | 96.54M | 590.00K | 3.67M | 7.88M | 857.00K |
| Other receivables | 47.46M | 88.58M | 105.27M | 57.48M | 76.82M | 124.84M | 54.90M | 91.10M | 117.40M | 110.10M | 124.20M | 24.53M | 6.87M | 4.13M | 3.17M | 2.70M | 3.55M | 1.37M | 883.00K | 681.00K |
| Total inventory | 244.19M | 293.96M | 259.55M | 222.09M | 323.22M | 546.69M | 233.90M | 329.10M | 384.30M | 433.90M | 451.60M | 413.26M | 348.81M | 356.73M | 392.65M | 367.20M | 256.32M | 214.65M | 52.33M | 43.51M |
| Other current assets, total | 6.58M | 16.54M | 26.79M | 20.91M | 15.74M | 15.08M | 15.30M | 3.40M | 5.80M | 6.30M | 10.60M | 70.31M | 75.28M | 54.30M | 66.68M | 50.57M | 161.14M | 41.13M | 26.86M | 29.16M |
| Total non-current assets | 513.34M | 721.01M | 740.71M | 960.24M | 970.68M | 1.03B | 979.00M | 1.11B | 1.07B | 1.66B | 1.20B | 1.10B | 840.03M | 759.18M | 769.84M | 796.81M | 632.38M | 780.09M | 912.11M | 765.44M |
| Long term investments | 1.21M | 1.21M | 23.22M | 65.57M | 101.89M | 133.76M | 49.80M | 53.30M | 102.90M | 82.50M | 2.30M | 267.00K | 2.56M | 301.00K | 2.87M | 98.00K | 10.00M | 135.20M | 244.91M | 195.40M |
| Note receivable - long term | — | — | — | — | — | — | 32.50M | 49.10M | 79.20M | 79.30M | — | — | — | 0 | 0 | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 1.16M | 1.16M | 1.16M | 1.16M | 1.16M | 100.00K | 0 | 19.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.21M | 52.00K | 22.07M | 64.41M | 100.73M | 132.60M | 17.20M | 4.20M | 4.10M | 3.20M | 2.30M | 267.00K | 2.56M | 301.00K | 2.87M | 98.00K | 10.00M | 135.20M | 244.91M | 195.40M |
| Net property/plant/equipment | 428.42M | 658.19M | 667.94M | 888.60M | 815.00M | 866.88M | 843.60M | 977.00M | 933.50M | 1.55B | 1.09B | 981.97M | 712.98M | 689.60M | 690.79M | 655.25M | 478.04M | 508.04M | 535.91M | 559.36M |
| Gross property/plant/equipment | 1.02B | 1.27B | 1.33B | 1.54B | 1.45B | 1.50B | 1.52B | 1.67B | 1.72B | 2.37B | 1.94B | 1.10B | 873.07M | 896.64M | 938.38M | 896.60M | 560.84M | 603.33M | 644.93M | 683.12M |
| Deferred tax assets | 71.45M | 53.22M | 44.96M | 72.17M | 53.38M | 33.73M | 71.40M | 80.90M | 27.60M | 27.60M | 24.20M | 115.83M | 118.97M | 64.32M | 70.33M | 134.75M | 139.07M | 132.19M | 126.56M | 6.63M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 900.00K | 700.00K | 500.00K | 700.00K | 800.00K | 1.21M | 1.38M | 1.38M | 2.14M | 2.89M | 951.00K | 661.00K | 461.00K | 250.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 900.00K | 700.00K | 500.00K | 700.00K | 800.00K | 1.21M | 1.38M | 1.38M | 2.14M | 2.89M | 951.00K | 661.00K | 461.00K | 250.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 13.30M | 3.10M | 7.80M | 1.10M | 82.70M | 5.32M | 3.80M | 3.28M | 3.30M | 3.44M | 3.32M | 3.31M | 3.31M | 3.12M |
| Short term debt | 165.75M | 133.92M | 157.78M | 143.34M | 266.34M | 418.67M | 311.60M | 409.00M | 495.80M | 320.70M | 283.60M | 338.93M | 177.96M | 216.34M | 211.32M | 162.44M | 8.75M | 68.32M | 42.75M | 37.59M |
| Current portion of LT debt and capital leases | 32.00K | 11.00K | 7.00K | — | — | — | 87.50M | 120.90M | 153.80M | 108.30M | 85.90M | 85.50M | 22.00M | 30.00M | 0 | 5.73M | 8.75M | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 165.72M | 133.91M | 157.77M | 143.34M | 266.34M | 418.67M | 224.10M | 288.10M | 342.00M | 212.40M | 197.70M | 253.43M | 155.96M | 186.34M | 211.32M | 156.72M | 0 | 68.32M | 42.75M | 37.59M |
| Accounts payable | 81.88M | 120.14M | 149.47M | 173.57M | 114.72M | 233.90M | 105.30M | 66.10M | 88.90M | 132.60M | 174.10M | 130.39M | 70.01M | 98.50M | 139.73M | 132.39M | 17.50M | 19.05M | 16.59M | 21.71M |
| Income tax payable | 2.43M | 3.21M | 100.00K | 765.00K | 973.00K | 2.19M | — | 1.50M | 3.10M | — | — | — | — | — | 4.07M | — | 13.93M | 0 | 1.34M | 0 |
| Long term debt | 216.34M | 420.33M | 420.26M | 558.72M | 513.97M | 513.44M | 468.20M | 526.00M | 372.20M | 351.80M | 268.70M | 182.35M | 81.69M | 18.37M | 0 | 31.55M | 0 | 0 | 19.75M | 15.81M |
| Long term debt excl. lease liabilities | 216.34M | 420.33M | 420.26M | 558.72M | 513.97M | 513.44M | 468.20M | 526.00M | 372.20M | 351.80M | 268.70M | 182.35M | 81.69M | 18.37M | 0 | 31.55M | 0 | 0 | 19.75M | 15.81M |
| Total equity | 338.14M | 442.33M | 449.15M | 456.65M | 519.40M | 583.45M | 460.10M | 562.80M | 665.80M | 1.42B | 1.08B | 1.01B | 968.54M | 958.76M | 940.13M | 969.77M | 1.15B | 1.13B | 1.10B | 1.92B |
| Shareholders' equity | 338.14M | 442.33M | 449.15M | 456.65M | 519.40M | 583.45M | 460.10M | 562.80M | 665.80M | 1.42B | 1.08B | 1.01B | 968.54M | 958.76M | 940.13M | 969.77M | 1.15B | 1.13B | 1.10B | 1.92B |
| Common equity, total | 338.14M | 442.33M | 449.15M | 456.65M | 519.40M | 583.45M | 460.10M | 562.80M | 665.80M | 1.42B | 1.08B | 1.01B | 968.54M | 958.76M | 940.13M | 969.77M | 1.15B | 1.13B | 1.10B | 1.92B |
| Other common equity | 277.91M | 322.07M | 328.88M | 336.38M | 399.13M | 463.19M | 339.90M | 442.60M | 324.00M | 1.07B | 727.50M | 292.69M | 292.69M | 292.69M | 292.69M | 302.69M | 302.69M | 302.69M | 291.50M | 283.45M |
| Total debt | 382.08M | 554.25M | 578.03M | 702.06M | 780.31M | 932.11M | 779.80M | 935.00M | 868.00M | 672.50M | 552.30M | 521.28M | 259.65M | 234.71M | 211.32M | 194.00M | 8.75M | 68.32M | 62.50M | 53.40M |
| Net debt | 376.43M | 549.27M | 559.80M | — | 768.12M | 918.56M | 674.30M | 883.10M | 806.00M | 602.20M | 477.70M | 391.47M | 176.34M | 145.82M | 172.47M | 91.61M | -224.29M | -222.86M | -919.36M | -1.21B |
| Change in accounts receivable | -13.16M | -63.77M | -49.70M | 71.03M | -40.34M | -33.51M | 41.30M | -30.10M | -29.90M | 38.50M | 11.70M | 4.48M | 24.35M | -25.68M | 14.26M | -19.19M | 76.08M | 13.38M | -4.21M | 7.02M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -15.46M | 36.34M | 29.13M | 24.79M | -59.39M | 119.89M | -52.70M | -39.20M | 22.80M | 43.70M | 41.50M | -543.00K | -60.38M | 28.49M | 40.00M | -7.34M | -96.11M | -15.26M | -2.46M | 5.12M |
| Change in other assets/liabilities | — | — | — | — | 0 | 0 | 8.60M | 11.80M | 12.70M | -27.20M | -36.70M | 44.34M | 43.70M | -24.18M | -29.17M | 7.06M | -19.06M | 29.58M | 106.00K | 21.82M |
| Sale of fixed assets & businesses | 12.63M | 8.67M | 6.28M | 26.14M | 37.32M | 19.16M | 8.80M | 18.30M | 9.60M | 27.80M | 22.50M | 11.46M | 205.22M | 596.00K | 2.63M | 47.41M | 326.52M | 100.87M | 2.54M | 2.59M |
| Purchase/sale of investments, net | 0 | 0 | -22.00M | -38.66M | -34.42M | -28.05M | 88.00M | 89.20M | -75.70M | 28.90M | -15.00M | -24.50M | 34.34M | 378.00K | 60.00M | -70.00M | -2.36M | -297.49M | -762.62M | -185.19M |
| Sale/maturity of investments | 0 | 0 | 9.50M | 86.45M | 74.58M | 110.35M | 136.00M | 153.70M | 160.80M | 102.40M | 45.00M | 25.00M | 74.34M | 25.38M | 85.10M | 20.00M | 132.61M | 94.88M | 234.81M | 458.96M |
| Purchase of investments | 0 | 0 | -31.50M | -125.11M | -109.00M | -138.40M | -48.00M | -64.50M | -236.50M | -73.50M | -60.00M | -49.50M | -40.00M | -25.00M | -25.10M | -90.00M | -134.97M | -392.37M | -997.43M | -644.15M |
| Other investing cash flow items, total | 2.29M | 2.45M | 2.86M | 4.01M | 4.65M | 4.90M | 5.70M | 5.90M | 3.90M | 300.00K | 100.00K | 60.00K | 40.00K | 39.01M | 4.18M | 0 | 60.00K | 0 | 17.26M | 29.63M |
| Issuance/retirement of debt, net | -64.33M | 172.19M | 23.79M | 124.03M | 78.25M | 151.80M | -166.00M | 121.80M | -99.90M | -150.00M | -97.80M | -76.91M | -261.63M | -24.94M | -23.40M | -17.32M | -185.24M | 59.56M | -5.57M | -9.10M |
| Issuance/retirement of long term debt | -46.11M | 233.99M | -68.00K | 140.32M | -42.90M | -21.91M | 28.60M | 57.80M | -153.80M | -20.40M | -83.10M | -85.35M | -164.16M | -55.32M | -48.37M | 31.55M | -8.50M | 0 | 20.00M | -3.94M |
| Issuance/retirement of short term debt | -18.22M | -61.81M | 23.86M | -16.29M | 121.15M | 173.70M | -194.60M | 64.00M | 53.90M | -129.60M | -14.70M | 8.44M | -97.48M | 30.39M | 24.97M | -48.87M | -176.74M | 59.56M | -25.57M | -5.16M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -13.51M | -13.50M | 0 | -10.50M | -21.10M | -5.40M | -5.42M | 0 | 0 | 0 | 0 | -9.01M | -9.01M | -9.01M | -9.01M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -2.30M | -2.20M | 0 | 0 | 0 | 0 | 0 | 0 | -1.02M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800