Berger Paints India Ltd
NSE: BERGEPAINT BSE: 509480
₹430.65
(-1.39%)
Thu, 12 Mar 2026, 05:17 am
Market Cap509.29B
PE Ratio47.63
Dividend0.87
Process Industries
Industrial Specialties
24.5KBerger Paints India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.25B | 11.71B | 13.45B | 16.24B | 18.91B | 23.28B | 28.35B | 32.15B | 37.17B | 41.53B | 42.23B | 45.52B | 51.66B | 60.36B | 63.34B | 67.73B | 86.96B | 104.54B | 111.44B | 115.06B |
| Gross profit | 2.32B | 1.33B | 1.49B | 3.19B | 5.01B | 6.29B | 6.85B | 8.37B | 16.35B | 11.93B | 12.97B | 14.59B | 15.83B | 16.33B | 18.54B | 19.71B | 22.92B | 26.43B | 32.13B | 32.34B |
| Operating expenses (excl. COGS) | -1.45B | -349.04M | -342.74M | -2.13B | -3.38B | -3.01B | -4.34B | -5.31B | -12.84B | -7.80B | -7.37B | -8.40B | -8.89B | -8.73B | -9.92B | -10.08B | -12.28B | -14.91B | -17.12B | -17.43B |
| Selling/general/admin expenses, total | — | — | — | — | -3.35B | -2.98B | -4.31B | -5.27B | -12.80B | -7.76B | -7.26B | -8.28B | -8.79B | -8.65B | -9.85B | -10.02B | -12.18B | -14.63B | -16.98B | -17.25B |
| Research & development | — | — | — | — | — | 0 | -45.30M | -55.46M | -6.46B | -93.10M | -85.70M | -112.50M | -126.00M | -136.90M | -149.90M | -169.10M | -186.20M | -189.00M | -199.30M | -217.50M |
| Selling/general/admin expenses, other | — | — | — | — | -3.35B | -2.98B | -4.27B | -5.22B | -6.34B | -7.67B | -7.17B | -8.17B | -8.67B | -8.51B | -9.70B | -9.85B | -11.99B | -14.44B | -16.78B | -17.03B |
| Other operating expenses, total | -1.45B | -349.04M | -342.74M | -2.13B | -29.18M | -31.77M | -31.00M | -32.40M | -43.60M | -42.50M | -113.20M | -120.50M | -94.80M | -78.40M | -75.30M | -68.80M | -108.40M | -281.10M | -144.00M | -176.40M |
| Operating income | 868.16M | 981.77M | 1.15B | 1.06B | 1.63B | 1.97B | 2.51B | 3.06B | 3.52B | 4.12B | 5.60B | 6.19B | 6.94B | 7.60B | 8.62B | 9.62B | 10.63B | 11.52B | 15.01B | 14.92B |
| Non-operating income, total | 77.45M | 75.17M | 30.18M | 42.47M | 86.33M | 187.78M | 35.00M | 21.20M | -15.30M | -84.00M | -65.70M | 842.40M | 103.00M | 57.80M | 299.30M | 220.30M | 553.50M | 236.40M | 147.10M | 416.30M |
| Interest expense, net of interest capitalized | -69.61M | -106.59M | -136.93M | -216.85M | -171.98M | -237.85M | -280.00M | -326.60M | -466.30M | -501.40M | -270.90M | -160.20M | -243.40M | -470.00M | -458.40M | -438.30M | -504.20M | -989.20M | -779.00M | -629.00M |
| Interest capitalized | 0 | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 150.22M | 153.90M | 170.30M | 263.08M | 258.88M | 427.19M | 316.00M | 349.50M | 451.00M | 417.40M | 197.70M | 972.90M | 302.30M | 465.60M | 749.40M | 602.10M | 1.01B | 1.17B | 872.70M | 788.80M |
| Non-operating interest income | 13.42M | 18.72M | 14.15M | 30.22M | 20.48M | 92.51M | 158.00M | 203.40M | 216.70M | 184.00M | 69.20M | 46.00M | 67.80M | 188.00M | 188.10M | 183.60M | 201.60M | 158.70M | 255.40M | 258.90M |
| Miscellaneous non-operating expense | 136.79M | 135.18M | 156.15M | 232.86M | 238.41M | 334.68M | 158.00M | 146.10M | 234.30M | 233.40M | 128.50M | 926.90M | 234.50M | 21.30M | 238.80M | -31.60M | 150.30M | 1.01B | 617.30M | 145.30M |
| Unusual income/expense | -3.16M | 27.87M | -3.19M | -3.76M | -575.00K | -1.56M | -1.00M | -1.70M | — | — | 7.50M | 29.70M | 44.10M | 62.20M | 8.30M | 56.50M | 52.20M | 56.20M | 53.40M | 256.50M |
| Pretax income | 945.61M | 1.06B | 1.18B | 1.10B | 1.72B | 2.16B | 2.54B | 3.08B | 3.50B | 4.04B | 5.53B | 7.03B | 7.05B | 7.66B | 8.91B | 9.84B | 11.18B | 11.76B | 15.16B | 15.33B |
| Taxes | -201.86M | -180.06M | -250.62M | -274.63M | -516.20M | -660.19M | -744.00M | -898.40M | -1.01B | -1.39B | -1.89B | -2.29B | -2.44B | -2.71B | -2.27B | -2.59B | -2.89B | -3.02B | -3.87B | -3.86B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.10M | 17.10M | 300.00K | -1.30M | -9.80M | -20.80M | -24.10M |
| After tax other income/expense | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 743.75M | 876.89M | 930.28M | 828.38M | 1.20B | 1.50B | 1.80B | 2.18B | 2.49B | 2.65B | 3.71B | 4.74B | 4.61B | 4.94B | 6.58B | 7.20B | 8.33B | 8.59B | 11.68B | 11.80B |
| Net income | 743.75M | 876.89M | 930.28M | 828.38M | 1.20B | 1.50B | 1.80B | 2.18B | 2.49B | 2.65B | 3.71B | 4.74B | 4.61B | 4.94B | 6.58B | 7.20B | 8.33B | 8.59B | 11.68B | 11.80B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 743.75M | 876.89M | 930.28M | 828.38M | 1.20B | 1.50B | 1.80B | 2.18B | 2.49B | 2.65B | 3.71B | 4.74B | 4.61B | 4.94B | 6.58B | 7.20B | 8.33B | 8.59B | 11.68B | 11.80B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.05B | 1.17B | 1.35B | 1.31B | 1.99B | 3.67B | 2.98B | 3.63B | 4.22B | 5.05B | 6.59B | 7.27B | 8.19B | 9.43B | 10.54B | 11.74B | 12.90B | 14.16B | 18.32B | 18.46B |
| EBIT | 868.16M | 981.77M | 1.15B | 1.06B | 1.63B | 3.27B | 2.51B | 3.06B | 3.52B | 4.12B | 5.60B | 6.19B | 6.94B | 7.60B | 8.62B | 9.62B | 10.63B | 11.52B | 15.01B | 14.92B |
| Total operating expenses | -9.38B | -10.73B | -12.30B | -15.18B | -17.28B | -21.31B | -25.84B | -29.09B | -33.65B | -37.41B | -36.63B | -39.33B | -44.71B | -52.76B | -54.72B | -58.10B | -76.33B | -93.02B | -96.43B | -100.14B |
| Prepaid expenses | 221.83M | 29.23M | 79.90M | 38.29M | 18.73M | 5.11M | 15.00M | 42.40M | 500.00K | 15.50M | 116.30M | 82.70M | 1.26B | 108.20M | 120.90M | 127.60M | 124.60M | 257.50M | 262.70M | 247.00M |
| Deferred income, current | — | — | — | — | — | — | — | — | 89.40M | — | 107.60M | 125.90M | 192.90M | 191.20M | 166.70M | 250.10M | 241.20M | 246.20M | 288.00M | 298.70M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.90M | 52.70M | 52.70M | 1.94B | 1.94B | 1.93B | 2.70B | 3.35B | 4.42B | 4.16B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 88.58M | 90.44M | 95.64M | 357.83M | 369.70M | 353.06M | 394.00M | 440.50M | 587.40M | 631.00M | 709.30M | 870.10M | 923.90M | 878.10M | 537.60M | 798.80M | 855.80M | 558.50M | 707.90M | 747.80M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 100.00K | 0 | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.50M | 71.10M | 70.60M | 71.70M | 81.40M | 102.00M | 125.90M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -336.26M | -385.97M | -129.79M | -159.52M | -190.99M | -421.49M | -406.00M | -483.80M | -619.30M | -1.17B | -1.08B | -1.17B | -2.05B | -2.11B | -3.82B | -291.30M | -2.72B | -3.01B | -3.11B | -4.08B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800