Beryl Drugs Ltd
NSE: BSE: 524606
₹20.19
(-7.17%)
Fri, 06 Mar 2026, 05:05 am
Market Cap102.4M
PE Ratio721.07
Dividend0
Beryl Drugs Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.15M | -1.08M | -1.16M | -1.46M | -1.31M | -1.88M | -2.61M | -2.05M | -2.01M | -1.32M | -2.38M | -4.20M | -4.92M | -4.37M | -4.36M | -4.63M | -5.30M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 75.62M | 76.58M | 80.54M | 85.09M | 89.35M | 97.90M | 109.18M | 101.49M | 104.37M | 108.33M | 145.71M | 169.12M | 187.86M | 180.97M | 177.95M | 176.71M | 161.88M |
| Total current assets | 41.52M | 44.20M | 46.69M | 39.82M | 40.20M | 49.36M | 64.15M | 59.74M | 68.60M | 70.14M | 54.76M | 75.14M | 101.52M | 106.29M | 103.89M | 102.22M | 90.45M |
| Cash and short term investments | 1.45M | 502.70K | 719.03K | 1.61M | 8.09M | 2.44M | 8.18M | 6.32M | 6.34M | 1.44M | 997.89K | 3.96M | 6.54M | 6.72M | 5.74M | 2.23M | 8.81M |
| Cash & equivalents | 486.59K | 327.79K | 362.25K | 1.61M | 2.49M | 1.88M | 8.18M | 6.32M | 6.34M | 1.44M | 997.89K | 3.96M | 4.52M | 2.71M | 2.83M | 1.25M | 8.14M |
| Short term investments | 965.87K | 174.91K | 356.78K | — | 5.60M | 558.58K | 0 | 0 | 0 | 0 | 0 | 0 | 2.02M | 4.00M | 2.91M | 982.00K | 666.00K |
| Total receivables, net | 25.73M | 30.22M | 26.91M | 25.02M | 23.73M | 25.62M | 36.51M | 35.97M | 30.80M | 50.97M | 42.18M | 44.01M | 62.98M | 60.12M | 73.30M | 75.89M | 57.45M |
| Accounts receivable - trade, net | 18.31M | 22.30M | 19.22M | 23.56M | 22.39M | 25.62M | 36.51M | 35.78M | 30.65M | 48.26M | 34.37M | 34.54M | 45.41M | 44.48M | 69.00M | 75.84M | 54.57M |
| Other receivables | 7.42M | 7.92M | 7.70M | 1.46M | 1.35M | 0 | 0 | 187.64K | 150.76K | 2.71M | 7.80M | 9.47M | 17.57M | 15.64M | 4.30M | 49.00K | 2.88M |
| Total inventory | 12.81M | 12.40M | 18.28M | 13.14M | 8.36M | 14.06M | 15.03M | 15.42M | 26.74M | 13.47M | 8.23M | 14.97M | 23.37M | 30.85M | 12.73M | 18.14M | 22.57M |
| Other current assets, total | 1.34M | 963.41K | 618.29K | 49.01K | 18.02K | 7.24M | 4.44M | 2.03M | 3.54M | 2.19M | 3.02M | 11.98M | 8.61M | 8.26M | 11.98M | 5.69M | 1.32M |
| Total non-current assets | 34.10M | 32.38M | 33.85M | 45.27M | 49.15M | 48.54M | 45.02M | 41.75M | 35.77M | 38.19M | 90.95M | 93.98M | 86.34M | 74.68M | 74.06M | 74.50M | 71.43M |
| Long term investments | 6.78M | 6.78M | 6.78M | 13.96M | 17.04M | 6.78M | 7.75M | 7.37M | 7.01M | 3.92M | 6.25M | 8.24M | 3.16M | 3.38M | 3.67M | 2.04M | 6.55M |
| Note receivable - long term | — | — | — | 4.80M | 10.25M | 0 | 0 | 581.22K | 581.22K | — | 1.69K | — | — | — | — | — | 4.52M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 6.78M | 6.78M | 6.78M | 9.16M | 6.78M | 6.78M | 7.75M | 6.78M | 7.01M | 3.92M | 6.25M | 8.24M | 3.16M | 3.38M | 3.67M | 2.04M | 2.03M |
| Net property/plant/equipment | 26.30M | 25.59M | 25.86M | 27.58M | 28.52M | 29.24M | 26.63M | 24.40M | 20.99M | 27.73M | 80.47M | 83.93M | 80.95M | 66.30M | 64.70M | 67.11M | 60.05M |
| Gross property/plant/equipment | 67.75M | 70.19M | 73.15M | 77.71M | 81.56M | 85.47M | 87.66M | 89.50M | — | — | 89.35M | 98.88M | 108.40M | 104.44M | 110.85M | 123.80M | 129.10M |
| Deferred tax assets | 1.02M | 1.15M | 1.21M | 1.32M | 1.29M | 1.26M | 2.03M | 2.44M | 2.78M | — | — | — | 1.38M | 3.63M | 4.10M | 2.88M | 2.34M |
| Net intangible assets | 0 | 0 | 0 | 6.40K | 6.40K | 5.12K | 39.98K | 43.41K | 62.40K | 62.40K | 43.09K | 71.18K | 39.29K | 22.00K | 12.00K | 9.00K | 7.00K |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 6.40K | 6.40K | 5.12K | 39.98K | 43.41K | 62.40K | 62.40K | 43.09K | 71.18K | 39.29K | 22.00K | 12.00K | 9.00K | 7.00K |
| Other long term assets, total | 0 | 0 | 0 | 2.41M | 2.30M | 11.25M | 8.57M | 7.50M | 7.70M | 6.48M | 4.19M | 1.74M | 814.72K | 1.35M | 1.31M | 2.22M | 2.32M |
| Short term debt | 9.50M | 7.96M | 10.30M | 8.92M | 8.89M | 15.36M | 16.99M | 16.95M | 16.19M | 14.08M | 19.47M | 29.23M | 31.37M | 36.18M | 18.36M | 26.90M | 23.38M |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | 191.12K | 199.30K | 231.68K | 215.57K | 1.90M | 5.30M | 7.84M | 2.46M | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 9.50M | 7.96M | 10.30M | 8.92M | 8.89M | 15.36M | 16.80M | 16.75M | 15.95M | 13.87M | 17.57M | 23.93M | 23.54M | 33.72M | 18.36M | 26.90M | 23.38M |
| Accounts payable | 7.91M | 9.50M | 10.81M | 17.01M | 14.36M | 13.47M | 22.16M | 7.43M | 11.56M | 14.54M | 17.90M | 18.02M | 22.20M | 21.73M | 32.48M | 20.16M | 11.15M |
| Income tax payable | — | — | — | 471.97K | 2.19M | 2.15M | 937.00K | 846.73K | 895.69K | 1.65M | 1.57M | 275.90K | 542.88K | 0 | 657.00K | 1.10M | 1.20M |
| Long term debt | 0 | 0 | 0 | 33.00K | 0 | 0 | 222.98K | 35.29K | 947.62K | 732.05K | 12.97M | 23.12M | 19.86M | 16.75M | 27.06M | 24.04M | 17.36M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 33.00K | 0 | 0 | 222.98K | 35.29K | 947.62K | 732.05K | 12.97M | 23.12M | 19.86M | 16.75M | 27.06M | 24.04M | 17.36M |
| Total equity | 55.35M | 55.58M | 56.41M | 56.82M | 60.71M | 63.73M | 64.48M | 66.14M | 58.87M | 66.67M | 75.28M | 76.25M | 79.29M | 72.94M | 80.66M | 89.23M | 95.04M |
| Shareholders' equity | 55.35M | 55.58M | 56.41M | 56.82M | 60.71M | 63.73M | 64.48M | 66.14M | 58.87M | 66.67M | 75.28M | 76.25M | 79.29M | 72.94M | 80.66M | 89.23M | 95.04M |
| Common equity, total | 55.35M | 55.58M | 56.41M | 56.82M | 60.71M | 63.73M | 64.48M | 66.14M | 58.87M | 66.67M | 75.28M | 76.25M | 79.29M | 72.94M | 80.66M | 89.23M | 95.04M |
| Other common equity | 4.75M | 4.99M | 5.82M | 6.22M | 10.12M | 12.79M | 0 | 0 | -2.28M | -2.13M | -1.70M | -1.21M | -563.91K | -332.00K | -265.00K | 618.00K | 5.80M |
| Total debt | 9.50M | 7.96M | 10.30M | 8.95M | 8.89M | 15.36M | 17.22M | 16.98M | 17.13M | 14.81M | 32.44M | 52.35M | 51.24M | 52.94M | 45.42M | 50.94M | 40.73M |
| Net debt | 8.05M | — | — | — | 804.62K | 12.92M | 9.04M | 10.67M | 10.79M | 13.37M | 31.45M | 48.39M | 44.69M | 46.22M | 39.68M | 48.71M | 31.93M |
| Change in accounts receivable | -4.17M | -4.06M | 3.61M | -7.02M | -8.81M | -4.95M | -10.89M | 456.00K | 4.69M | -17.61M | 13.89M | -169.46K | -10.87M | 922.00K | -24.52M | -6.84M | 21.27M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.79M | 3.42M | -557.00K | 7.48M | -2.68M | -2.08M | 8.69M | -8.92M | 3.45M | 2.98M | 3.36M | 118.73K | 4.18M | -468.00K | 1.91M | -12.32M | -9.01M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 1.78M | 2.89M | 3.35M | 10.95M | -7.38M | 2.06M | -2.60M | 6.88M | 436.00K | 6.83M | 6.06M | -2.75M |
| Sale of fixed assets & businesses | 0 | 0 | 65.00K | 0 | 0 | 0 | 522.00K | 0 | 200.00K | 4.71M | 323.50K | 1.74M | 8.12M | 8.12M | 8.49M | 210.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -2.37M | -3.23M | 5.04M | 2.28M | 18.00K | 0 | 0 | -2.60M | 0 | 9.72M | 0 | 1.09M | 4.12M | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 5.04M | 2.28M | 18.00K | 0 | 0 | 0 | 0 | 9.72M | 0 | 1.09M | 4.12M | 0 |
| Purchase of investments | 0 | 0 | 0 | -2.37M | -3.23M | 0 | 0 | 0 | 0 | 0 | -2.60M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 241.00K | 156.00K | 420.00K | 0 | 0 | 1.85M | 2.00M | 3.65M | 3.83M | -2.03M | 11.59M | 1.27M | 1.26M | 1.27M | -5.73M | -727.00K | 17.88M |
| Issuance/retirement of debt, net | 1.47M | -1.54M | 2.34M | -422.00K | 285.00K | 5.21M | 1.66M | -243.00K | 118.87K | -2.30M | 17.61M | 19.87M | -1.11M | 17.00K | -7.51M | 5.52M | -10.20M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | -422.00K | 285.00K | 0 | 0 | -243.00K | 912.33K | -215.57K | 13.91M | 13.51M | -720.79K | -8.48M | 10.32M | -2.45M | -6.58M |
| Issuance/retirement of short term debt | 1.47M | -1.54M | 2.34M | 0 | 0 | 5.21M | 1.66M | — | -793.46K | -2.09M | 3.70M | 6.36M | -392.61K | 8.50M | -17.84M | 7.97M | -3.62M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150.00K | 150.00K | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800