BGIL Films & Technologies Ltd
NSE: BSE: 511664
₹11.94
(3.38%)
Tue, 03 Mar 2026, 00:49 pm
Market Cap135.25M
PE Ratio0
Dividend0
BGIL Films & Technologies Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -11.88K | -49.99K | -67.73K | -31.46K | -26.78K | 0 | -124.73K | -61.70K | -6.90K | -35.37K | -10.00K | -8.00K | -7.00K | -41.00K | -99.00K | -4.00K | -10.00K | -6.00K | — |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 144.15M | 166.14M | 218.97M | 252.30M | 334.31M | 330.62M | 301.06M | 351.91M | 496.01M | 331.48M | 298.68M | 477.50M | 488.47M | 428.04M | 406.17M | 366.66M | 334.19M | 329.10M | 277.44M |
| Total current assets | 96.09M | 106.55M | 146.39M | 178.20M | 268.24M | 114.11M | 23.03M | 114.51M | 162.95M | 118.51M | 88.45M | 204.37M | 197.21M | 58.85M | 71.01M | 54.48M | 57.04M | 54.00M | 55.48M |
| Cash and short term investments | 297.53K | 638.02K | 471.61K | 120.62K | 481.11K | 4.41M | 408.65K | 62.14K | 2.17M | 354.45K | 706.00K | 875.00K | 3.10M | 916.00K | 593.00K | 860.00K | 3.97M | 551.00K | 1.62M |
| Cash & equivalents | 297.53K | 638.02K | 471.61K | 120.62K | 481.11K | 905.09K | 408.65K | 62.14K | 2.17M | 354.45K | 706.00K | 875.00K | 3.10M | 916.00K | 593.00K | 860.00K | 3.97M | 551.00K | 1.62M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 3.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 59.95M | 62.77M | 99.17M | 134.21M | 222.76M | 94.51M | 14.21M | 109.19M | 155.47M | 117.34M | 86.64M | 197.61M | 157.22M | 8.05M | 22.49M | 5.70M | 5.15M | 5.53M | 5.94M |
| Accounts receivable - trade, net | 35.52M | 44.40M | 83.24M | 118.77M | 207.44M | 94.32M | 13.31M | 86.86M | 155.05M | 115.63M | 83.86M | 196.42M | 148.95M | 713.00K | 16.18M | 0 | — | — | — |
| Other receivables | 24.43M | 18.37M | 15.93M | 15.43M | 15.32M | 187.90K | 895.17K | 22.33M | 415.90K | 1.71M | 2.79M | 1.19M | 8.28M | 7.33M | 6.31M | 5.70M | — | — | — |
| Total inventory | 35.50M | 41.75M | 43.69M | 43.73M | 44.58M | 406.06K | 1.62M | 5.25M | 5.31M | 812.75K | 1.10M | 5.89M | 36.89M | 49.89M | 47.92M | 47.92M | 47.92M | 47.92M | 47.92M |
| Other current assets, total | 79.00K | 10.00K | 19.00K | 37.68K | 132.68K | 14.79M | 6.60M | 0 | 0 | 0 | 1.97M | — | — | — | — | — | — | — | — |
| Total non-current assets | 48.06M | 59.59M | 72.58M | 74.10M | 66.08M | 216.51M | 278.03M | 237.40M | 333.06M | 212.96M | 210.23M | 273.12M | 291.27M | 369.19M | 335.16M | 312.18M | 277.15M | 275.09M | 221.96M |
| Long term investments | 41.34M | 43.35M | 43.32M | 43.32M | 43.32M | 105.47M | 173.49M | 142.83M | 303.61M | 181.55M | 179.67M | 241.17M | 171.12M | 253.88M | 211.41M | 192.11M | 160.68M | 262.03M | 210.98M |
| Note receivable - long term | — | — | — | — | — | 60.03M | 128.05M | 117.21M | 260.09M | 136.27M | 168.88M | 233.88M | 164.77M | 248.02M | 205.62M | 184.84M | 153.80M | 254.73M | 204.28M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 41.34M | 43.35M | 43.32M | 43.32M | 43.32M | 45.43M | 45.43M | 25.61M | 43.51M | 45.27M | 10.79M | 7.29M | 6.36M | 5.86M | 5.79M | 7.27M | 6.88M | 7.30M | 6.71M |
| Net property/plant/equipment | 5.77M | 15.45M | 28.63M | 30.31M | 22.45M | 16.98M | 12.65M | 4.02M | 4.87M | 13.26M | 17.27M | 15.19M | 105.98M | 11.99M | 112.56M | 111.93M | 111.35M | 8.76M | 8.19M |
| Gross property/plant/equipment | 8.25M | 19.75M | 37.18M | 45.10M | 44.04M | 47.45M | 41.57M | 38.64M | 38.64M | 48.90M | 54.35M | 54.35M | 147.34M | — | 157.47M | 157.47M | 157.47M | 53.59M | 53.59M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.09M | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 23.48M | 21.12M | 32.89M | 24.59M | 18.16M | 13.27M | 16.75M | 14.14M | 11.54M | 11.18M | 8.15M | 5.12M | 3.21M | 2.79M |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 23.48M | 21.12M | 32.89M | 24.59M | 18.16M | 13.27M | 16.75M | 14.14M | 11.54M | 11.18M | 8.15M | 5.12M | 3.21M | 2.79M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 70.28M | 70.69M | 57.66M | 0 | 0 | 18.00K | 18.00K | 19.00K | 91.78M | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 49.55K | 0 | 0 | 0 | 0 | 0 | 123.81K | 0 | 0 | 0 | 1.75M | 1.95M | 2.00M | 1.50M | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 49.55K | 0 | 0 | 0 | 0 | 0 | 123.81K | 0 | 0 | 0 | 1.75M | 1.95M | 2.00M | 1.50M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 18.07M | 29.39M | 58.52M | 83.64M | 164.47M | 96.30M | 45.42M | 97.95M | 140.64M | 54.18M | 69.94M | 241.06M | 158.88M | 15.75M | 7.51M | 409.00K | 0 | 0 | 0 |
| Income tax payable | 425.37K | 1.50M | 3.79M | 1.58M | 1.71M | 815.31K | 291.89K | 359.67K | 971.41K | 2.18M | 1.27M | 1.33M | 2.33M | 0 | 507.00K | 507.00K | 176.00K | 176.00K | 451.00K |
| Long term debt | 0 | 0 | 1.60M | 4.15M | 552.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95M | 3.95M | 3.81M | 3.81M | 4.31M | 12.08M | 17.95M |
| Long term debt excl. lease liabilities | 0 | 0 | 1.60M | 4.15M | 552.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95M | 3.95M | 3.81M | 3.81M | 4.31M | 12.08M | 17.95M |
| Total equity | 123.89M | 131.04M | 143.44M | 148.97M | 154.40M | 226.29M | 225.97M | 227.44M | 228.63M | 228.70M | 213.31M | 209.89M | 211.31M | 205.70M | 204.73M | 204.77M | 199.86M | 193.63M | 191.35M |
| Shareholders' equity | 123.89M | 131.04M | 143.44M | 148.97M | 154.40M | 226.29M | 225.97M | 227.44M | 228.63M | 228.70M | 213.31M | 209.89M | 211.31M | 205.70M | 204.73M | 204.77M | 199.86M | 193.63M | 191.35M |
| Common equity, total | 123.89M | 131.04M | 143.44M | 148.97M | 154.40M | 226.29M | 225.97M | 227.44M | 228.63M | 228.70M | 213.31M | 209.89M | 211.31M | 205.70M | 204.73M | 204.77M | 199.86M | 193.63M | 191.35M |
| Other common equity | 5.25M | 12.40M | 24.80M | 30.33M | 35.76M | 58.44M | 58.12M | 26.05M | 26.05M | 26.05M | 26.05M | 26.05M | 26.05M | 26.05M | 26.05M | 26.05M | 26.05M | 26.05M | 26.05M |
| Total debt | 49.55K | 0 | 1.60M | 4.15M | 552.52K | 0 | 123.81K | 0 | 0 | 0 | 1.75M | 1.95M | 3.95M | 5.45M | 3.81M | 3.81M | 4.31M | 12.08M | 17.95M |
| Net debt | — | -638.02K | 1.13M | 4.03M | 71.41K | -4.41M | -284.84K | -62.14K | -2.17M | -354.45K | 1.05M | 1.08M | 855.00K | 4.54M | 3.22M | 2.95M | 344.00K | 11.53M | 16.33M |
| Change in accounts receivable | -36.73M | -3.87M | -38.08M | -32.11M | -88.83M | 50.12M | 32.29M | -68.16M | -142.37M | 196.38M | 360.00K | -182.65M | 24.94M | 69.55M | 27.69M | 39.72M | 32.62M | 2.30M | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 15.78M | 11.98M | 33.30M | 26.16M | 81.57M | — | — | — | — | 0 | -21.28M | 171.12M | 3.80M | -51.37M | -21.92M | -39.36M | -23.75M | -8.92M | — |
| Change in other assets/liabilities | -6.65M | -6.25M | -1.93M | -49.42K | -848.82K | -74.79M | -39.92M | 38.18M | 161.59M | -163.96M | 145.00K | 12.21M | -3.25M | -7.68M | -8.42M | -1.82M | -3.80M | 2.48M | — |
| Sale of fixed assets & businesses | 0 | 50.00K | 0 | 0 | 2.83M | 0 | 3.15M | 2.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Purchase/sale of investments, net | -39.84M | -2.03M | 30.00K | 0 | 0 | 0 | 0 | 19.84M | -17.90M | -1.76M | 34.47M | 3.50M | 931.00K | 499.00K | 67.00K | -1.48M | 386.00K | -422.00K | — |
| Sale/maturity of investments | 0 | 12.67M | 30.00K | 0 | 0 | 0 | 0 | 19.84M | 0 | 0 | 34.47M | 3.50M | 931.00K | 499.00K | 67.00K | — | 386.00K | — | — |
| Purchase of investments | -39.84M | -14.70M | 0 | 0 | 0 | — | 0 | 0 | -17.90M | -1.76M | 0 | 0 | 0 | 0 | 0 | -1.48M | 0 | -422.00K | — |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -25.56M | -645.96K | 9.19M | -9.35M | -34.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of debt, net | 49.55K | -49.55K | 1.60M | 2.55M | -3.60M | -552.52K | 123.81K | -123.81K | 0 | 0 | 1.75M | 200.00K | 2.00M | 1.50M | -1.64M | 0 | 500.00K | 7.77M | — |
| Issuance/retirement of long term debt | 49.55K | -49.55K | 1.60M | 2.55M | -3.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | -552.52K | 123.81K | -123.81K | 0 | 0 | 1.75M | 200.00K | 2.00M | 1.50M | -1.64M | 0 | 500.00K | 7.77M | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other financing cash flow items, total | 0 | 0 | 0 | -2.95M | 0 | 19.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800