Bhagiradha Chemicals & Industries Ltd
NSE: BHAGCHEM BSE: 531719
₹212.71
(-2.20%)
Sat, 14 Feb 2026, 10:37 am
Market Cap28.2B
PE Ratio208.72
Dividend0.07
Bhagiradha Chemicals & Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -15.61M | -11.54M | -14.10M | -15.58M | -16.07M | -11.78M | -15.48M | -28.59M | -43.15M | -57.09M | -70.17M | -64.51M | -66.23M | -64.22M | -54.85M | -82.68M | -89.94M | -49.82M | -76.89M | -71.13M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 684.44M | 710.73M | 773.57M | 857.58M | 764.06M | 743.88M | 911.10M | 1.24B | 1.42B | 1.95B | 1.79B | 2.14B | 2.50B | 2.84B | 2.39B | 2.87B | 3.51B | 4.50B | 5.79B | 9.36B |
| Total current assets | 409.57M | 433.71M | 461.97M | 473.54M | 407.07M | 379.71M | 513.57M | 737.50M | 812.86M | 1.23B | 1.09B | 1.31B | 1.55B | 1.57B | 785.70M | 1.14B | 1.74B | 2.28B | 2.80B | 3.75B |
| Cash and short term investments | 5.61M | 36.11M | 12.19M | 7.76M | 47.19M | 148.27M | 31.08M | 27.28M | 12.12M | 6.91M | 13.90M | 6.86M | 35.90M | 30.56M | 37.21M | 6.12M | 30.35M | 38.77M | 494.07M | 297.84M |
| Cash & equivalents | 1.17M | 33.43M | 8.54M | 4.26M | 45.32M | 145.30M | 19.24M | 1.20M | 12.12M | 6.91M | 13.90M | 6.86M | 35.90M | 23.06M | 27.49M | 3.51M | 22.20M | 29.50M | 99.40M | 288.14M |
| Short term investments | 4.44M | 2.68M | 3.66M | 3.49M | 1.87M | 2.97M | 11.84M | 26.09M | 0 | 0 | 0 | 0 | 0 | 7.50M | 9.72M | 2.61M | 8.16M | 9.27M | 394.66M | 9.70M |
| Total receivables, net | 292.38M | 249.55M | 315.29M | 352.35M | 266.68M | 137.30M | 237.16M | 420.70M | 461.72M | 576.34M | 335.48M | 182.73M | 458.99M | 857.31M | 127.78M | 597.97M | 967.24M | 1.29B | 1.07B | 1.74B |
| Accounts receivable - trade, net | 221.68M | 142.44M | 229.05M | 287.24M | 222.69M | 91.92M | 185.73M | 354.83M | 339.29M | 490.92M | 278.31M | 171.26M | 355.74M | 842.31M | 114.93M | 596.58M | 965.89M | 1.29B | 1.07B | 1.74B |
| Other receivables | 70.71M | 107.11M | 86.24M | 65.11M | 43.99M | 45.38M | 51.43M | 65.87M | 122.43M | 85.42M | 57.18M | 11.48M | 103.24M | 15.00M | 12.86M | 1.39M | 1.35M | 2.28M | 2.97M | 2.89M |
| Total inventory | 44.20M | 38.39M | 114.06M | 103.10M | 82.62M | 77.43M | 237.02M | 280.44M | 329.98M | 644.72M | 730.81M | 1.06B | 966.73M | 575.14M | 562.54M | 505.04M | 689.41M | 922.24M | 1.12B | 1.30B |
| Other current assets, total | 5.11M | 6.28M | 5.93M | 6.13M | 9.77M | 9.19M | 3.59M | 5.65M | 4.98M | 5.06M | 2.67M | 57.40M | 79.54M | 104.64M | 53.83M | 14.91M | 30.83M | 10.01M | 92.31M | 368.97M |
| Total non-current assets | 274.86M | 277.01M | 311.60M | 384.05M | 356.99M | 364.17M | 397.53M | 506.94M | 604.40M | 719.88M | 706.55M | 826.61M | 947.57M | 1.27B | 1.60B | 1.73B | 1.77B | 2.22B | 2.98B | 5.61B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 28.95M | 20.95M | 22.10M | 25.01M | 0 | 7.71M | 7.83M | 29.70M | 27.19M | 23.98M | 25.71M | 26.98M | 28.52M | 14.58M |
| Note receivable - long term | — | — | — | — | — | — | 28.95M | 20.95M | 22.10M | 25.01M | 0 | 483.14K | 1.21M | 23.08M | 23.69M | 1.92M | 1.81M | 2.40M | 2.25M | 2.16M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.23M | 6.62M | 6.62M | 3.51M | 22.06M | 23.90M | 24.58M | 26.28M | 12.42M |
| Net property/plant/equipment | 272.96M | 275.33M | 310.12M | 382.79M | 355.94M | 353.40M | 338.66M | 471.40M | 568.27M | 685.94M | 663.37M | 687.21M | 766.44M | 1.10B | 1.42B | 1.54B | 1.62B | 2.12B | 2.86B | 5.49B |
| Gross property/plant/equipment | 349.21M | 371.62M | 429.04M | 524.77M | 531.95M | 554.75M | 564.98M | 731.78M | 872.14M | 1.02B | 1.04B | 1.10B | 1.18B | 1.56B | 1.94B | 2.14B | 2.30B | 2.89B | 3.73B | 6.49B |
| Deferred tax assets | — | — | — | — | — | 9.94M | 15.89M | — | — | — | — | 113.90M | 147.43M | 129.95M | 154.46M | 142.53M | 90.39M | 35.33M | 26.42M | 26.57M |
| Net intangible assets | 1.90M | 1.69M | 1.47M | 1.26M | 1.04M | 828.65K | 646.56K | 425.78K | 205.01K | — | — | 132.91K | 4.48M | 5.31M | 5.59M | 4.41M | 5.28M | 4.94M | 22.40M | 30.78M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 828.65K | 646.56K | 425.78K | 205.01K | — | — | 132.91K | 4.48M | 5.31M | 5.59M | 4.41M | 5.28M | 4.94M | 22.40M | 30.78M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 13.39M | 14.16M | 13.82M | 8.93M | 43.19M | 17.66M | 21.39M | 0 | 0 | 22.49M | 32.09M | 38.42M | 42.76M | 44.59M |
| Short term debt | 122.57M | 56.67M | 174.26M | 172.77M | 99.44M | 118.69M | 229.49M | 346.26M | 397.54M | 520.10M | 450.51M | 537.36M | 493.72M | 398.32M | 354.46M | 431.30M | 705.28M | 334.13M | 444.93M | 556.35M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 2.40M | 2.21M | 13.10M | 18.60M | 35.00M | 50.15M | 68.22M | 43.75M | 38.69M | 43.12M | 47.47M | 45.50M | 56.64M | 94.22M |
| Short term debt excl. current portion of LT debt | 122.57M | 56.67M | 174.26M | 172.77M | 99.44M | 118.69M | 227.09M | 344.05M | 384.44M | 501.49M | 415.51M | 487.21M | 425.50M | 354.57M | 315.77M | 388.19M | 657.81M | 288.63M | 388.29M | 462.12M |
| Accounts payable | 85.68M | 85.17M | 107.12M | 135.86M | 78.67M | 48.63M | 144.91M | 292.86M | 341.11M | 640.39M | 604.73M | 772.49M | 655.33M | 825.02M | 241.67M | 463.06M | 545.86M | 586.42M | 652.53M | 931.78M |
| Income tax payable | 71.94M | 119.97M | 14.03M | 1.47M | — | — | — | 2.54M | — | 760.90K | 8.30M | 10.15M | — | 15.01M | — | 895.00K | 7.46M | — | 2.65M | 20.10M |
| Long term debt | 118.38M | 78.84M | 50.80M | 37.42M | 38.92M | 39.08M | 37.10M | 40.11M | 127.68M | 199.31M | 167.96M | 102.67M | 117.80M | 66.65M | 74.27M | 194.35M | 102.42M | 167.84M | 171.53M | 332.79M |
| Long term debt excl. lease liabilities | 118.38M | 78.84M | 50.80M | 37.42M | 38.92M | 39.08M | 37.10M | 40.11M | 127.68M | 199.31M | 167.96M | 102.67M | 117.80M | 66.65M | 74.27M | 194.35M | 102.42M | 167.84M | 171.53M | 332.79M |
| Total equity | 228.41M | 311.93M | 362.60M | 439.63M | 472.80M | 473.57M | 445.39M | 465.11M | 478.81M | 493.62M | 461.53M | 511.86M | 1.02B | 1.28B | 1.32B | 1.56B | 1.90B | 3.13B | 4.14B | 6.82B |
| Shareholders' equity | 228.41M | 311.93M | 362.60M | 439.63M | 472.80M | 473.57M | 445.39M | 465.11M | 478.81M | 493.62M | 461.53M | 511.86M | 1.02B | 1.28B | 1.32B | 1.56B | 1.90B | 3.13B | 4.14B | 6.82B |
| Common equity, total | 228.41M | 311.93M | 362.60M | 439.63M | 472.80M | 473.57M | 445.39M | 465.11M | 478.81M | 493.62M | 461.53M | 511.86M | 1.02B | 1.28B | 1.32B | 1.56B | 1.90B | 3.13B | 4.14B | 6.82B |
| Other common equity | 177.62M | 261.15M | 311.82M | 388.84M | 422.01M | 422.79M | 394.61M | 414.32M | 85.27M | 90.27M | 90.27M | 90.27M | 113.62M | 645.15M | 90.27M | 100.41M | 93.09M | 82.10M | 935.74M | 85.59M |
| Total debt | 240.95M | 135.51M | 225.06M | 210.19M | 138.36M | 157.77M | 266.59M | 386.37M | 525.22M | 719.41M | 618.47M | 640.03M | 611.52M | 464.97M | 428.73M | 625.65M | 807.70M | 501.97M | 616.46M | 889.14M |
| Net debt | 235.34M | 99.40M | 212.87M | 202.43M | 91.17M | 9.50M | 235.52M | 359.09M | 513.11M | 712.50M | 604.57M | 633.17M | 575.62M | 434.41M | 391.51M | 619.53M | 777.35M | 463.20M | 122.39M | 591.30M |
| Change in accounts receivable | -95.41M | 42.57M | -79.71M | -39.94M | 64.55M | 143.57M | -93.81M | -169.10M | 15.54M | -151.63M | 212.62M | 105.99M | -184.49M | -486.56M | 727.38M | -481.65M | -370.15M | -321.77M | 216.63M | -667.75M |
| Change in taxes payable | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Change in accounts payable | -36.33M | -513.00K | 28.26M | 33.63M | -40.80M | -39.10M | 83.37M | 202.07M | 0 | 0 | 0 | 170.62M | -117.16M | 169.69M | -583.34M | 235.23M | 82.22M | 40.56M | 64.34M | 282.27M |
| Change in other assets/liabilities | 0 | — | 0 | 0 | 28.91M | 0 | -40.60M | -13.85M | -37.13M | 361.88M | 15.76M | 17.39M | -116.81M | 40.11M | 163.82M | -174.46M | -50.02M | 12.55M | -107.56M | -249.83M |
| Sale of fixed assets & businesses | 0 | 360.00K | 342.89K | 0 | 38.00K | 0 | 7.00K | 870.00K | 31.68M | 100.00K | 186.49M | 0 | 0 | 1.98M | 0 | 3.82M | 5.73M | 1.05M | 0 | 35.66M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.39M | -424.06M | 451.68M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 451.68M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.39M | -424.06M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 54.00M | 0 | 0 | 0 | 0 | 0 | 51.78M | 0 | 0 | 0 | 0 | 1.00K | 1.00K | 0 |
| Issuance/retirement of debt, net | 34.81M | -105.19M | 89.69M | -14.87M | -71.83M | 19.41M | 108.83M | 116.95M | 140.39M | 189.40M | -93.07M | 37.98M | -30.97M | -137.83M | -31.18M | 194.63M | 182.09M | -305.73M | 114.49M | 230.28M |
| Issuance/retirement of long term debt | 12.92M | -39.29M | -27.90M | -13.38M | 1.50M | 164.72K | 416.17K | 0 | 100.00M | 77.13M | -6.66M | -43.94M | 12.27M | -51.15M | 7.62M | 117.92M | -91.89M | 65.42M | 3.69M | 131.05M |
| Issuance/retirement of short term debt | 21.89M | -65.90M | 117.59M | -1.49M | -73.33M | 19.25M | 108.41M | 116.95M | 40.39M | 112.27M | -86.41M | 81.91M | -43.24M | -86.68M | -38.81M | 76.71M | 273.98M | -371.15M | 110.80M | 99.22M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -7.58M | -12.63M | -12.63M | -17.69M | -10.11M | -9.62K | -55.45K | -91.20K | -81.62K | -5.08M | -5.12M | 0 | 0 | -51.91K | -20.04M | 0 | -8.31M | -31.22M | -31.22M | -12.45M |
| Other financing cash flow items, total | -835.00K | -1.77M | -2.15M | -3.01M | -1.72M | 0 | 0 | 3.01M | -1.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800