Bhagwati Autocast Ltd
NSE: BSE: 504646
₹545.90
(-1.19%)
Wed, 04 Mar 2026, 05:47 am
Market Cap1.57B
PE Ratio12.45
Dividend0.46
Bhagwati Autocast Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.63M | -1.97M | -8.92M | -6.12M | -11.83M | -9.46M | -7.09M | -6.16M | -7.25M | -9.45M | -10.98M | -9.97M | -4.47M | -5.99M | -12.32M | -10.21M | -11.57M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 291.05M | 365.17M | 430.63M | 436.83M | 447.90M | 556.77M | 448.81M | 434.14M | 428.07M | 523.92M | 531.48M | 529.40M | 562.38M | 640.71M | 680.95M | 686.87M | 841.17M |
| Total current assets | 234.51M | 225.63M | 275.66M | 252.78M | 263.03M | 349.95M | 270.96M | 272.87M | 278.81M | 373.78M | 363.61M | 365.71M | 398.80M | 298.78M | 365.35M | 348.55M | 404.03M |
| Cash and short term investments | 5.00M | 9.18M | 4.85M | 14.14M | 10.46M | 5.88M | 4.06M | 2.90M | 6.94M | 7.87M | 3.42M | 6.02M | 3.35M | 2.16M | 30.59M | 32.37M | 3.50M |
| Cash & equivalents | 4.47M | 8.83M | 4.85M | 13.09M | 9.41M | 5.88M | 4.06M | 2.90M | 6.94M | 7.87M | 3.42M | 6.02M | 3.35M | 2.16M | 30.59M | 30.47M | 1.55M |
| Short term investments | 532.76K | 350.00K | 0 | 1.05M | 1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89M | 1.94M |
| Total receivables, net | 186.17M | 160.30M | 191.58M | 147.04M | 157.17M | 221.22M | 185.23M | 195.84M | 211.61M | 293.76M | 296.71M | 290.73M | 331.82M | 213.90M | 267.37M | 236.56M | 298.47M |
| Accounts receivable - trade, net | 172.79M | 143.92M | 176.42M | 139.06M | 149.97M | 214.49M | 183.73M | 193.94M | 210.21M | 293.34M | 296.25M | 290.30M | 329.52M | 211.44M | 264.02M | 236.53M | 293.52M |
| Other receivables | 13.37M | 16.38M | 15.16M | 7.98M | 7.20M | 6.73M | 1.50M | 1.90M | 1.40M | 418.00K | 459.00K | 433.00K | 2.30M | 2.46M | 3.34M | 34.00K | 4.96M |
| Total inventory | 17.56M | 26.26M | 41.86M | 51.65M | 53.20M | 62.10M | 54.85M | 43.76M | 54.28M | 66.59M | 60.13M | 63.96M | 57.72M | 64.33M | 62.38M | 67.32M | 70.24M |
| Other current assets, total | 1.73M | 3.11M | 2.47M | 5.44M | 3.44M | 60.76M | 26.83M | 30.38M | 5.19M | 4.38M | 2.02M | 3.79M | 5.04M | 17.11M | 2.63M | 8.15M | 25.99M |
| Total non-current assets | 56.53M | 139.55M | 154.97M | 184.05M | 184.87M | 206.82M | 177.85M | 161.26M | 149.25M | 150.14M | 167.87M | 163.69M | 163.58M | 341.93M | 315.60M | 338.32M | 437.14M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 284.02K | 289.02K | 0 | 0 | 0 | 30.00K | 30.00K | 508.00K | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | 0 | 0 | — | — | — | — | 30.00K | 30.00K | 508.00K | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 284.02K | 289.02K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 56.05M | 139.50M | 154.97M | 174.76M | 172.42M | 194.08M | 175.06M | 159.44M | 147.56M | 144.34M | 165.64M | 161.66M | 161.57M | 338.47M | 313.40M | 336.39M | 430.68M |
| Gross property/plant/equipment | 143.97M | 231.75M | 250.44M | 279.51M | 286.27M | 325.91M | 336.78M | 344.69M | 355.13M | 364.72M | 404.13M | 409.78M | 422.63M | 615.44M | 612.73M | 657.93M | 782.95M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 2.39M | 1.98M | 1.75M | 1.52M | 1.40M | 1.03M | 273.00K | 82.00K | 164.00K | 117.00K | 79.00K | 140.00K | 4.32M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 2.39M | 1.98M | 1.75M | 1.52M | 1.40M | 1.03M | 273.00K | 82.00K | 164.00K | 117.00K | 79.00K | 140.00K | 4.32M |
| Other long term assets, total | 0 | 0 | 0 | 298.19K | 615.70K | 1.04M | 0 | 304.02K | 298.00K | 4.76M | 1.93M | 1.93M | 1.34M | 2.29M | 1.47M | 1.46M | 2.03M |
| Short term debt | 34.32M | 14.73M | 29.85M | 47.85M | 44.23M | 69.03M | 50.85M | 44.34M | 82.57M | 77.23M | 83.50M | 55.08M | 45.96M | 76.00M | 24.00M | 24.00M | 43.38M |
| Current portion of LT debt and capital leases | 1.20M | 13.33M | 13.33M | 13.33M | 16.67M | 11.67M | 5.41M | 5.45M | 5.33M | 0 | 2.35M | 7.42M | 7.47M | 14.71M | 0 | 24.00M | 39.01M |
| Short term debt excl. current portion of LT debt | 33.12M | 1.40M | 16.52M | 34.52M | 27.57M | 57.36M | 45.44M | 38.88M | 77.25M | 77.23M | 81.15M | 47.66M | 38.49M | 61.29M | 24.00M | 0 | 4.37M |
| Accounts payable | 81.41M | 107.58M | 131.62M | 138.07M | 133.25M | 156.91M | 144.56M | 127.68M | 98.68M | 193.07M | 157.90M | 163.57M | 187.46M | 159.84M | 180.06M | 139.08M | 194.67M |
| Income tax payable | 27.28M | 25.08M | 35.28M | 30.02M | 32.98M | 51.77M | 21.61M | 24.18M | 8.95M | — | 386.00K | 553.00K | 0 | — | 1.31M | 2.86M | 1.63M |
| Long term debt | 12.20M | 56.42M | 46.10M | 20.00M | 17.50M | 14.85M | 15.26M | 9.81M | 4.48M | 0 | 4.24M | 8.86M | 2.73M | 108.00M | 84.00M | 60.00M | 68.32M |
| Long term debt excl. lease liabilities | 12.20M | 56.42M | 46.10M | 20.00M | 17.50M | 14.85M | 15.26M | 9.81M | 4.48M | 0 | 4.24M | 8.86M | 2.73M | 108.00M | 84.00M | 60.00M | 68.32M |
| Total equity | 113.14M | 132.15M | 153.88M | 160.00M | 172.33M | 215.80M | 187.12M | 192.54M | 206.69M | 214.89M | 249.09M | 267.14M | 282.69M | 270.06M | 344.23M | 408.82M | 464.84M |
| Shareholders' equity | 113.14M | 132.15M | 153.88M | 160.00M | 172.33M | 215.80M | 187.12M | 192.54M | 206.69M | 214.89M | 249.09M | 267.14M | 282.69M | 270.06M | 344.23M | 408.82M | 464.84M |
| Common equity, total | 113.14M | 132.15M | 153.88M | 160.00M | 172.33M | 215.80M | 187.12M | 192.54M | 206.69M | 214.89M | 249.09M | 267.14M | 282.69M | 270.06M | 344.23M | 408.82M | 464.84M |
| Other common equity | 59.36M | 78.37M | 100.10M | 106.23M | 118.55M | 79.52M | 79.52M | 79.52M | 79.53M | 79.53M | 79.52M | 79.53M | 79.53M | 79.53M | 79.53M | 79.53M | 79.53M |
| Total debt | 46.51M | 71.15M | 75.95M | 67.85M | 61.73M | 83.88M | 66.11M | 54.14M | 87.06M | 77.23M | 87.73M | 63.93M | 48.69M | 184.00M | 108.00M | 84.00M | 111.70M |
| Net debt | 41.51M | 61.97M | 71.11M | 53.71M | 51.27M | 78.00M | 62.05M | 51.25M | 80.11M | 69.37M | 84.31M | 57.91M | 45.34M | 181.84M | 77.41M | 51.63M | 108.21M |
| Change in accounts receivable | -14.78M | 24.49M | -30.64M | 6.76M | -12.70M | -83.30M | 70.95M | -14.17M | -20.29M | -88.32M | -2.81M | 6.83M | -38.95M | 110.03M | -54.38M | 7.20M | -67.89M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -32.87M | 27.18M | 26.15M | 2.78M | -2.03M | 23.37M | -10.73M | -15.45M | -28.16M | 100.56M | -35.66M | 2.34M | 33.53M | -41.26M | 28.55M | -45.65M | 61.68M |
| Change in other assets/liabilities | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 0 | 11.39M | 5.44M | 10.00M | 10.37K | 2.66M | 40.14K | 0 | 0 | 418.00K | 1.58M | 217.00K | 960.00K | 231.00K | 400.00K | 4.72M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.00K | -29.00K | -47.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.00K | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.00K | -47.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244.54M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 16.96M | 24.64M | 4.80M | -8.10M | -6.12M | 22.15M | -17.77M | -11.96M | 32.91M | -9.82M | 10.50M | -23.80M | -15.24M | -135.31M | -76.00M | -24.00M | 27.70M |
| Issuance/retirement of long term debt | 16.96M | 24.64M | 4.80M | -8.10M | 833.07K | -9.90M | -17.77M | -11.96M | -5.45M | -9.81M | 6.59M | 9.68M | -6.07M | -112.52M | -14.71M | -24.00M | 23.33M |
| Issuance/retirement of short term debt | — | — | — | — | -6.95M | 32.05M | — | — | 38.36M | -14.00K | 3.92M | -33.49M | -9.17M | -22.80M | -61.29M | 0 | 4.37M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | -2.70M | -2.50M | -3.23M | -1.62M | -2.29M | -2.94M | -1.68M | -2.44M | -2.74M | -2.71M | -3.42M | -2.82M | 0 | -2.90M | -5.71M | -5.72M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800