Bhagwati Autocast Ltd
NSE: BSE: 504646
₹545.90
(-1.19%)
Wed, 04 Mar 2026, 04:36 am
Market Cap1.57B
PE Ratio12.45
Dividend0.46
Bhagwati Autocast Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 567.46M | 523.72M | 629.01M | 580.06M | 691.62M | 819.26M | 644.34M | 643.59M | 704.25M | 892.41M | 1.20B | 1.01B | 1.04B | 1.12B | 1.54B | 1.34B | 1.40B |
| Gross profit | 71.85M | 54.69M | 63.39M | 37.34M | 42.10M | 91.57M | -13.46M | 31.34M | 46.47M | 38.90M | 80.79M | 57.21M | 45.39M | 7.66M | 150.27M | 128.01M | 118.99M |
| Operating expenses (excl. COGS) | 495.61M | -13.17M | -15.99M | -19.11M | -12.83M | -15.05M | -15.16M | -13.38M | -17.05M | -14.92M | -20.94M | -18.01M | -16.72M | -15.85M | -30.10M | -22.41M | -24.49M |
| Selling/general/admin expenses, total | -34.07M | -13.15M | -15.99M | -19.05M | -12.82M | -15.02M | -15.15M | -13.35M | -15.10M | -16.53M | -20.93M | -17.50M | -16.39M | -15.82M | -20.75M | -21.62M | -23.07M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -34.07M | -13.15M | -15.99M | -19.05M | -12.82M | -15.02M | -15.15M | -13.35M | -15.10M | -16.53M | -20.93M | -17.50M | -16.39M | -15.82M | -20.75M | -21.62M | -23.07M |
| Other operating expenses, total | 529.69M | -19.29K | -2.50K | -59.02K | -8.08K | -32.50K | -17.50K | -32.58K | -1.95M | 1.61M | -6.00K | -512.00K | -333.00K | -34.00K | -9.36M | -784.00K | -1.42M |
| Operating income | 37.51M | 41.52M | 47.40M | 18.23M | 29.27M | 76.52M | -28.62M | 17.97M | 29.42M | 23.98M | 59.85M | 39.20M | 28.67M | -8.19M | 120.17M | 105.61M | 94.50M |
| Non-operating income, total | -10.23M | -6.74M | -10.40M | -5.60M | -8.08M | -9.11M | -6.65M | -5.98M | -6.98M | -9.45M | -10.54M | -8.75M | -4.83M | -5.18M | -11.86M | -9.21M | -8.28M |
| Interest expense, net of interest capitalized | -3.63M | -1.97M | -8.92M | -6.12M | -11.83M | -9.46M | -7.09M | -6.16M | -7.25M | -9.45M | -10.98M | -9.97M | -4.47M | -5.99M | -12.32M | -10.21M | -11.57M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -6.60M | -4.77M | -1.48M | 525.64K | 9.96M | 347.32K | 242.19K | 135.09K | 146.00K | -1.00K | 434.00K | 1.21M | -610.00K | 814.00K | 466.00K | 304.00K | 2.67M |
| Non-operating interest income | 616.58K | 575.22K | 1.24M | 502.44K | 212.16K | 348.49K | 120.72K | 144.39K | 146.00K | 413.00K | 221.00K | 182.00K | 123.00K | 284.00K | 389.00K | 978.00K | 511.00K |
| Miscellaneous non-operating expense | -7.22M | -5.35M | -2.72M | 23.20K | 9.75M | -1.17K | 121.48K | -9.30K | 0 | -414.00K | 213.00K | 1.03M | -733.00K | 530.00K | 77.00K | -674.00K | 2.16M |
| Unusual income/expense | — | — | — | — | -6.22M | — | 192.34K | 38.63K | 121.22K | — | — | 0 | 250.00K | 0 | 0 | 696.00K | 615.00K |
| Pretax income | 27.28M | 34.78M | 36.99M | 12.63M | 21.19M | 67.41M | -35.27M | 11.98M | 22.32M | 14.53M | 49.30M | 30.45M | 23.84M | -13.36M | 108.31M | 96.40M | 86.22M |
| Taxes | -9.63M | -13.08M | -11.92M | -4.84M | -6.50M | -20.91M | 11.77M | -4.13M | -9.54M | -3.44M | -12.39M | -8.82M | -6.65M | 3.79M | -31.10M | -27.09M | -24.64M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 17.64M | 21.70M | 25.08M | 7.80M | 14.68M | 46.50M | -23.50M | 7.85M | 12.78M | 11.09M | 36.91M | 21.62M | 17.19M | -9.57M | 77.21M | 69.30M | 61.58M |
| Net income | 17.64M | 21.70M | 25.08M | 7.80M | 14.68M | 46.50M | -23.50M | 7.85M | 12.78M | 11.09M | 36.91M | 21.62M | 17.19M | -9.57M | 77.21M | 69.30M | 61.58M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 17.64M | 21.70M | 25.08M | 7.80M | 14.68M | 46.50M | -23.50M | 7.85M | 12.78M | 11.09M | 36.91M | 21.62M | 17.19M | -9.57M | 77.21M | 69.30M | 61.58M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 575.12M | 48.83M | 59.97M | 32.59M | 46.46M | 94.93M | 1.84M | 41.93M | 51.87M | 45.13M | 83.17M | 63.26M | 51.94M | 15.53M | 147.65M | 130.76M | 126.26M |
| EBIT | 567.46M | 41.52M | 47.40M | 18.23M | 29.27M | 76.52M | -28.62M | 17.97M | 29.42M | 23.98M | 59.85M | 39.20M | 28.67M | -8.19M | 120.17M | 105.61M | 94.50M |
| Total operating expenses | 0 | -482.20M | -581.61M | -561.83M | -662.35M | -742.74M | -672.96M | -625.62M | -674.83M | -868.44M | -1.14B | -965.80M | -1.02B | -1.13B | -1.42B | -1.24B | -1.30B |
| Prepaid expenses | 24.06M | 26.77M | 34.90M | 34.50M | 38.76M | — | — | — | 795.00K | 1.19M | 1.32M | 1.20M | 871.00K | 1.28M | 2.38M | 4.14M | 5.83M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 856.00K | 0 | 687.00K | 0 | 699.00K | 0 | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 4.62M | 10.13M | 11.84M | 16.27M | 19.47M | 20.56M | 8.79M | 12.92M | 13.97M | 12.47M | 9.96M | 10.82M | 10.31M | 6.98M | 19.23M | 30.32M | 40.50M |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -2.70M | -2.50M | -3.23M | -1.62M | -2.29M | -2.94M | -1.68M | -2.44M | -2.74M | -2.71M | -3.42M | -2.82M | 0 | -2.90M | -5.71M | -5.72M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800