Bharat Dynamics Ltd
NSE: BDL BSE: 541143
₹1288.10
(-0.85%)
Thu, 19 Feb 2026, 11:15 pm
Market Cap462.62B
PE Ratio81.42
Dividend0.37
Electronic Technology
Aerospace & Defense
24.5KBharat Dynamics Financials
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.76B | 17.83B | 28.41B | 40.79B | 45.35B | 45.77B | 32.18B | 32.71B | 19.44B | 27.11B | 25.20B | 23.69B | 33.45B |
| Gross profit | 773.68M | 2.13B | 4.61B | 8.83B | 9.42B | 10.24B | 7.93B | 9.41B | 3.75B | 7.22B | 4.92B | 5.99B | 7.58B |
| Operating expenses (excl. COGS) | -1.25B | -1.12B | -1.43B | -1.74B | -2.45B | -2.07B | -874.38M | -939.70M | -719.49M | -1.65B | -1.17B | -1.29B | -3.55B |
| Selling/general/admin expenses, total | -799.80M | -916.00M | -1.13B | -1.28B | -1.14B | -1.21B | -699.43M | -729.99M | -660.14M | -728.21M | -892.38M | -1.01B | -1.17B |
| Research & development | -182.32M | -167.49M | -206.60M | -229.51M | -311.60M | -335.11M | -499.14M | -700.47M | -408.72M | -470.69M | -1.25B | -753.69M | -1.10B |
| Selling/general/admin expenses, other | -617.48M | -748.51M | -920.55M | -1.05B | -832.74M | -875.32M | -200.30M | -29.52M | -251.43M | -257.52M | 359.37M | -260.68M | -76.23M |
| Other operating expenses, total | -448.06M | -207.58M | -299.10M | -464.63M | -1.30B | -862.66M | -174.94M | -209.71M | -59.35M | -921.82M | -278.97M | -271.81M | -2.38B |
| Operating income | -474.18M | 1.01B | 3.19B | 7.08B | 6.98B | 8.17B | 7.06B | 8.47B | 3.03B | 5.57B | 3.75B | 4.70B | 4.03B |
| Non-operating income, total | 4.57B | 4.41B | 3.25B | 1.33B | 1.05B | -431.22M | -343.55M | -1.04B | 381.68M | 1.53B | 1.07B | 3.58B | 3.46B |
| Interest expense, net of interest capitalized | -9.35M | -12.66M | -52.30M | -53.85M | -8.17M | -9.21M | -51.53M | -54.58M | -47.12M | -47.49M | -55.52M | -36.05M | -41.60M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.20B | 4.50B | 3.89B | 3.31B | 2.02B | 875.29M | 653.71M | 503.92M | 523.47M | 529.99M | 892.50M | 3.34B | 3.13B |
| Non-operating interest income | 4.17B | 4.12B | 3.94B | 3.10B | 2.02B | 918.17M | 469.21M | 539.34M | 562.89M | 637.52M | 1.12B | 3.19B | 3.00B |
| Miscellaneous non-operating expense | 32.25M | 377.36M | -45.26M | 204.32M | 8.23M | -42.88M | 184.51M | -35.42M | -39.41M | -107.52M | -225.12M | 151.29M | 132.29M |
| Unusual income/expense | 374.60M | -69.04M | -584.93M | -1.92B | -964.08M | -1.30B | -945.74M | -1.49B | -94.67M | 1.05B | 233.16M | 276.22M | 372.73M |
| Pretax income | 4.09B | 5.42B | 6.44B | 8.41B | 8.03B | 7.74B | 6.71B | 7.42B | 3.41B | 7.10B | 4.82B | 8.28B | 7.49B |
| Taxes | -1.30B | -1.82B | -2.00B | -2.79B | -2.79B | -2.46B | -2.49B | -2.08B | -831.16M | -2.10B | -1.30B | -2.16B | -1.99B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.79B | 3.60B | 4.44B | 5.62B | 5.24B | 5.28B | 4.23B | 5.35B | 2.58B | 5.00B | 3.52B | 6.13B | 5.50B |
| Net income | 2.79B | 3.60B | 4.44B | 5.62B | 5.24B | 5.28B | 4.23B | 5.35B | 2.58B | 5.00B | 3.52B | 6.13B | 5.50B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.79B | 3.60B | 4.44B | 5.62B | 5.24B | 5.28B | 4.23B | 5.35B | 2.58B | 5.00B | 3.52B | 6.13B | 5.50B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -57.26M | 1.40B | 3.85B | 7.62B | 7.60B | 8.80B | 7.88B | 9.43B | 3.97B | 6.47B | 4.52B | 5.37B | 4.73B |
| EBIT | -474.18M | 1.01B | 3.19B | 7.08B | 6.98B | 8.17B | 7.06B | 8.47B | 3.03B | 5.57B | 3.75B | 4.70B | 4.03B |
| Total operating expenses | -11.24B | -16.83B | -25.22B | -33.70B | -38.38B | -37.60B | -25.13B | -24.24B | -16.41B | -21.54B | -21.45B | -18.99B | -29.43B |
| Prepaid expenses | 317.84M | 521.54M | 158.97M | 144.69M | 154.39M | 716.73M | 470.06M | 11.36M | 25.53M | 36.96M | 30.98M | 29.84M | 34.70M |
| Deferred income, current | 105.13M | 134.49M | 38.91B | 44.29B | 32.17B | 19.61B | 18.84B | 13.52B | 13.57B | 14.48B | 11.11B | 13.95B | 19.07B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.27M | 65.27M | 52.08M | 37.41M | 21.15M | 3.15M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 380.42M | 478.47M | 500.40M | 649.13M | 487.17M | 655.85M | 733.52M | 530.23M | 561.39M | 503.68M | 544.00M | 573.13M | 548.99M |
| Deferred income, non-current | — | — | 18.82B | 12.34B | 4.48B | 3.77B | 2.52B | 7.28B | 6.95B | 8.78B | 32.21B | 36.64B | 33.42B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -470.01M | -1.35B | -589.12M | -1.23B | -1.22B | -2.19B | -2.65B | -1.87B | -1.69B | -1.45B | -1.67B | -1.45B | -2.17B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800