Bhilwara Spinners Ltd
NSE: BSE: 514272
₹109
(0%)
Sun, 15 Mar 2026, 10:04 pm
Market Cap986.85M
PE Ratio0
Dividend0
Bhilwara Spinners Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -31.82M | -30.92M | -27.90M | -22.98M | — | 0 | 0 | 0 | 0 | — | -103.08K | -1.12M | -403.26K | -11.03K | -143.52K | -10.00K | -107.00K | -1.01M | -7.99M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 452.55M | 483.36M | 282.99M | 54.30M | 54.96M | 58.04M | 57.27M | 60.07M | 89.85M | 123.04M | 153.34M | 164.78M | 199.59M | 227.72M | 243.03M | 256.06M | 282.26M | 978.97M | 1.23B |
| Total current assets | 162.03M | 226.54M | 107.65M | 45.35M | 54.88M | 39.54M | 47.86M | 15.28M | 54.31M | 12.50M | 52.92M | 6.34M | 1.54M | 59.46M | 19.66M | 50.15M | 64.06M | 174.30M | 109.83M |
| Cash and short term investments | 4.67M | 4.37M | 12.51M | 7.67M | 9.20M | 7.72M | 2.71M | 1.60M | 8.45M | 3.12M | 11.70M | 797.58K | 652.63K | 4.86M | 1.87M | 2.27M | 28.84M | 342.00K | 2.31M |
| Cash & equivalents | 3.86M | 964.00K | 1.51M | 7.67M | 6.70M | 5.72M | 1.21M | 1.60M | 8.45M | 3.12M | 11.70M | 797.58K | 652.63K | 4.86M | 1.87M | 2.27M | 28.84M | 342.00K | 2.31M |
| Short term investments | 808.00K | 3.40M | 11.00M | 0 | 2.50M | 2.00M | 1.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 83.95M | 124.36M | 54.19M | 30.30M | 44.48M | 29.62M | 44.25M | 11.50M | 1.05M | 9.38M | 41.22M | 5.55M | 888.70K | 51.47M | 12.39M | 4.42M | 0 | 33.41M | 83.19M |
| Accounts receivable - trade, net | 58.09M | 82.49M | 19.09M | 52.00K | 25.56M | 29.50M | 20.32M | 11.31M | 931.81K | 9.26M | 41.10M | 5.40M | 888.70K | 50.64M | 12.39M | 4.42M | 0 | 5.18M | 24.70M |
| Other receivables | 25.86M | 41.87M | 35.10M | 30.25M | 18.91M | 122.26K | 23.92M | 183.55K | 120.00K | 120.00K | 120.00K | 145.00K | 0 | 824.24K | 0 | 0 | 0 | 28.23M | 58.48M |
| Total inventory | 65.59M | 90.58M | 31.02M | 0 | 0 | 2.20M | 898.10K | 1.16M | 8.14M | 0 | 0 | 0 | 0 | 3.13M | 5.40M | 43.46M | 35.21M | 140.54M | 24.33M |
| Other current assets, total | 5.46M | 4.84M | 7.55M | 5.45M | 179.00K | 0 | 0 | 1.02M | 36.67M | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Total non-current assets | 290.52M | 256.81M | 175.34M | 8.94M | 80.00K | 18.50M | 9.41M | 44.80M | 35.54M | 110.54M | 100.42M | 158.43M | 198.05M | 168.26M | 223.37M | 205.91M | 218.20M | 804.67M | 1.12B |
| Long term investments | 0 | 772.00K | 772.00K | 0 | 0 | 9.24M | 9.32M | 8.68M | 0 | 0 | 36.09M | 65.09M | 109.23M | 101.57M | 126.83M | 109.44M | 13.26M | 18.71M | 9.27M |
| Note receivable - long term | — | — | — | — | 0 | — | 9.32M | 8.66M | — | — | 34.16M | 63.05M | 107.08M | 99.26M | 124.38M | 106.86M | 0 | 3.26M | 3.78M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 772.00K | 772.00K | 0 | 0 | 9.24M | 0 | 15.67K | 0 | 0 | 1.93M | 2.03M | 2.15M | 2.32M | 2.46M | 2.58M | 13.26M | 15.45M | 5.50M |
| Net property/plant/equipment | 290.52M | 256.04M | 174.56M | 942.00K | 80.00K | 77.02K | 74.27K | 71.52K | 11.87M | 8.91M | 64.32M | 93.32M | 47.59M | 22.84M | 85.47M | 86.79M | 187.59M | 785.55M | 1.10B |
| Gross property/plant/equipment | 649.71M | 636.56M | 447.42M | 2.51M | 401.00K | 400.64K | 400.64K | 400.64K | 12.24M | 9.28M | 9.89M | — | 47.59M | 22.84M | 85.47M | 86.87M | 187.87M | 786.03M | 1.11B |
| Deferred tax assets | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | 115.00K | 63.00K | 24.00K | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 8.00M | 0 | 9.18M | 16.67K | 36.05M | 23.67M | 101.63M | 15.67K | 30.52K | 41.23M | 43.84M | 11.06M | 9.57M | 17.29M | 354.00K | 3.97M |
| Short term debt | 112.71M | 132.70M | 58.96M | 0 | 0 | 0 | 0 | 0 | 0 | 2.29M | 7.50M | 9.76M | 0 | 0 | 0 | 2.50M | 0 | 22.27M | 89.08M |
| Current portion of LT debt and capital leases | 19.66M | 14.75M | 24.35M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 93.04M | 117.95M | 34.61M | 0 | 0 | 0 | 0 | 0 | 0 | 2.29M | 7.50M | 9.76M | 0 | 0 | 0 | 2.50M | 0 | 22.27M | 89.08M |
| Accounts payable | 57.85M | 58.72M | 25.39M | 0 | 60.00K | 3.00M | 2.03M | 2.87M | 9.13M | 1.90M | 17.70M | 17.54M | 1.42M | 1.36M | 3.54M | 2.41M | 9.26M | 6.85M | 6.32M |
| Income tax payable | 290.00K | 1.99M | 286.00K | 0 | — | — | 128.84K | 627.58K | 5.90M | 8.40M | 2.86M | 1.02M | 7.74M | 1.74M | 595.62K | 362.00K | 1.19M | 77.00K | 2.03M |
| Long term debt | 149.79M | 155.00M | 119.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 505.97M | 651.58M |
| Long term debt excl. lease liabilities | 149.79M | 155.00M | 119.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 505.97M | 651.58M |
| Total equity | 89.91M | 99.17M | 61.76M | 51.37M | 51.46M | 53.27M | 54.02M | 55.20M | 73.75M | 105.20M | 123.01M | 130.47M | 179.99M | 218.41M | 229.24M | 243.32M | 269.44M | 435.79M | 453.09M |
| Shareholders' equity | 89.91M | 99.17M | 61.76M | 51.37M | 51.46M | 53.27M | 54.02M | 55.20M | 73.75M | 105.20M | 123.01M | 130.47M | 179.99M | 218.41M | 229.24M | 243.32M | 269.44M | 435.79M | 453.09M |
| Common equity, total | 89.91M | 99.17M | 61.76M | 51.37M | 51.46M | 53.27M | 54.02M | 55.20M | 73.75M | 105.20M | 123.01M | 130.47M | 179.99M | 218.41M | 229.24M | 243.32M | 269.44M | 412.86M | 453.09M |
| Other common equity | -20.20M | -10.94M | -48.36M | -58.75M | -58.65M | -56.84M | -56.09M | 0 | 0 | 0 | 269.50K | 269.50K | 269.50K | 269.50K | 269.50K | 270.00K | 270.00K | 270.00K | 270.00K |
| Total debt | 262.50M | 287.69M | 178.78M | 0 | 0 | 0 | 0 | 0 | 0 | 2.29M | 7.50M | 9.76M | 0 | 0 | 0 | 2.50M | 0 | 528.23M | 740.66M |
| Net debt | — | 283.33M | 166.26M | -7.67M | -9.20M | -7.72M | -2.71M | -1.60M | -8.45M | -834.74K | -4.20M | 8.96M | -652.63K | -4.86M | -1.87M | 226.00K | -28.84M | 527.89M | 738.36M |
| Change in accounts receivable | 15.05M | -36.08M | 65.78M | 26.14M | -7.99M | -2.36M | -5.54M | -3.65M | -4.16M | -49.62M | -23.14M | -12.44M | -39.28M | -13.03M | 46.59M | 26.87M | 92.88M | -73.23M | 4.85M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -37.44M | -4.41M | -24.87M | -37.60M | 775.00K | 1.27M | -1.53M | 1.62M | 11.23M | 1.74M | 14.51M | 3.99M | -14.71M | -10.29M | 4.49M | -1.05M | 83.00K | 24.39M | 16.66M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 40.99M | 6.41M | 78.37M | 225.07M | 8.85M | 0 | 0 | 0 | 24.10M | 42.37M | 24.31M | 4.27M | 73.25M | 51.49M | 14.25M | 14.76M | 31.68M | 16.84M | 7.84M |
| Purchase/sale of investments, net | 1.00K | -1.54M | 0 | 772.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 1.00K | 0 | 0 | 772.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -1.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -90.96M | 25.20M | -108.92M | -178.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403.26K | 0 | 0 | 0 | 0 | 0 | 212.43M |
| Issuance/retirement of long term debt | -90.96M | 25.20M | -108.92M | -178.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 403.26K | — | — | — | — | — | 212.43M |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12M | 0 | 0 | 0 | 0 | 107.00K | 654.98M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800