BIGBLOC Construction Ltd
NSE: BIGBLOC BSE: 540061
₹53.63
(5.82%)
Tue, 03 Mar 2026, 05:15 pm
Market Cap7.58B
PE Ratio0
Dividend0.75
BIGBLOC Construction Balance Sheet
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -35.14M | -32.19M | -31.73M | -43.40M | -44.36M | -44.27M | -37.34M | -24.50M | -88.43M | -145.71M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 604.93M | 667.20M | 780.47M | 1.02B | 1.06B | 1.14B | 1.14B | 1.16B | 2.94B | 3.85B |
| Total current assets | 237.97M | 271.31M | 363.24M | 369.71M | 375.57M | 421.93M | 428.93M | 408.21M | 976.74M | 1.24B |
| Cash and short term investments | 7.63M | 9.27M | 8.42M | 5.69M | 2.91M | 2.96M | 2.89M | 2.33M | 8.46M | 14.71M |
| Cash & equivalents | 7.38M | 9.27M | 8.42M | 5.69M | 2.91M | 2.96M | 2.89M | 2.23M | 8.46M | 14.71M |
| Short term investments | 250.00K | 0 | 0 | 0 | 0 | 0 | 0 | 108.00K | 0 | 0 |
| Total receivables, net | 178.34M | 211.41M | 281.14M | 250.52M | 244.91M | 257.03M | 278.24M | 254.45M | 573.22M | 820.53M |
| Accounts receivable - trade, net | 174.57M | 199.93M | 207.90M | 248.08M | 244.78M | 238.68M | 262.68M | 223.85M | 521.99M | 649.28M |
| Other receivables | 3.77M | 11.48M | 73.23M | 2.44M | 129.39K | 18.34M | 15.56M | 30.60M | 51.23M | 171.25M |
| Total inventory | 42.95M | 47.11M | 67.79M | 85.62M | 78.50M | 98.61M | 72.33M | 91.18M | 208.39M | 225.46M |
| Other current assets, total | 3.77M | 3.52M | 5.89M | 27.88M | 49.25M | 63.33M | 75.47M | 60.24M | 186.66M | 178.45M |
| Total non-current assets | 366.97M | 395.89M | 417.23M | 653.20M | 687.23M | 716.23M | 711.38M | 755.71M | 1.97B | 2.61B |
| Long term investments | 0 | 3.69M | 3.83M | 5.39M | 5.21M | 288.00K | 4.61M | 284.51M | 20.76M | 23.25M |
| Note receivable - long term | — | 3.69M | 3.83M | 5.10M | 4.92M | 5.01M | — | 93.61M | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 287.50K | 287.50K | 288.00K | 4.61M | 190.90M | 20.76M | 23.25M |
| Net property/plant/equipment | 361.89M | 391.18M | 412.27M | 589.25M | 627.69M | 656.74M | 647.95M | 462.81M | 1.86B | 2.43B |
| Gross property/plant/equipment | 429.58M | 483.18M | 533.77M | 776.16M | 862.08M | 941.83M | 991.71M | 757.22M | 2.35B | — |
| Deferred tax assets | — | 593.17K | 793.92K | 488.77K | 217.03K | 115.00K | 12.00K | 1.47M | 8.28M | 74.59M |
| Net intangible assets | 515.02K | 426.47K | 339.66K | 54.28M | 54.12M | 54.07M | 54.00M | 2.09M | 58.37M | 57.25M |
| Goodwill, net | 0 | 0 | 0 | 53.91M | 53.91M | 53.91M | 53.91M | 0 | 53.91M | 53.91M |
| Other intangibles, net | 515.02K | 426.47K | 339.66K | 372.37K | 210.69K | 164.00K | 94.00K | 2.09M | 4.46M | 3.35M |
| Other long term assets, total | 4.57M | 0 | 0 | 3.78M | 0 | 5.01M | 4.81M | 4.84M | 18.39M | 19.73M |
| Short term debt | 149.57M | 152.16M | 237.20M | 349.15M | 265.16M | 241.66M | 124.89M | 219.69M | 417.82M | 634.16M |
| Current portion of LT debt and capital leases | 38.21M | 43.64M | 52.12M | 78.00M | 25.17M | 0 | 0 | 20.00M | 171.66M | 249.07M |
| Short term debt excl. current portion of LT debt | 111.37M | 108.52M | 185.08M | 271.15M | 239.99M | 241.66M | 124.89M | 199.69M | 246.16M | 385.09M |
| Accounts payable | 64.32M | 80.59M | 74.66M | 154.74M | 172.98M | 158.90M | 162.03M | 91.25M | 237.95M | 292.69M |
| Income tax payable | 1.34M | 12.82M | 25.62M | 10.34M | 2.72M | 2.56M | 21.68M | 54.53M | 94.72M | 57.03M |
| Long term debt | 127.98M | 135.76M | 125.25M | 174.94M | 278.68M | 367.77M | 301.33M | 168.81M | 1.01B | 1.25B |
| Long term debt excl. lease liabilities | 127.98M | 135.76M | 125.25M | 174.94M | 278.68M | 367.77M | 301.33M | 168.81M | 1.01B | 1.25B |
| Total equity | 209.07M | 234.07M | 269.78M | 274.02M | 298.61M | 319.76M | 470.25M | 518.20M | 1.09B | 1.49B |
| Shareholders' equity | 209.07M | 234.07M | 269.78M | 274.02M | 298.61M | 319.76M | 470.25M | 518.20M | 1.04B | 1.35B |
| Common equity, total | 209.07M | 234.07M | 269.78M | 274.02M | 298.61M | 319.76M | 470.25M | 518.20M | 1.04B | 1.35B |
| Other common equity | 207.11M | 7.47M | 7.47M | 29.97M | 29.97M | 29.97M | 30.23M | 30.42M | 31.48M | 258.97M |
| Total debt | 277.55M | 287.92M | 362.45M | 524.09M | 543.84M | 609.43M | 426.22M | 388.50M | 1.43B | 1.88B |
| Net debt | 269.92M | 278.66M | 354.02M | 518.40M | 540.92M | 606.48M | 423.34M | 386.17M | 1.42B | 1.87B |
| Change in accounts receivable | -45.05M | -25.36M | -7.97M | -31.29M | 3.30M | 6.09M | -23.99M | -72.91M | -211.05M | -131.55M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 15.22M | -5.93M | 67.00M | 18.25M | -14.09M | 3.13M | 3.38M | 58.94M | 54.74M |
| Change in other assets/liabilities | 27.94M | -5.94M | 7.80M | -6.97M | -20.94M | -9.66M | 16.86M | 12.79M | -111.06M | 15.48M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 1.64M | 0 | 2.02M | 32.14M | 397.96M |
| Purchase/sale of investments, net | 0 | 0 | 0 | -27.50K | 0 | 0 | -4.38M | -121.25M | 190.00K | -99.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 612.00K | — | 2.85M | 12.88M |
| Purchase of investments | 0 | 0 | 0 | -27.50K | 0 | 0 | -4.99M | -121.25M | -2.65M | -12.98M |
| Other investing cash flow items, total | 5.68M | -83.00K | -63.44M | 65.82M | 2.49M | -18.30M | 2.88M | -70.67M | 69.87M | -128.65M |
| Issuance/retirement of debt, net | -9.52M | 9.29M | 66.04M | -90.18M | 19.67M | 65.67M | -183.21M | 189.38M | 552.23M | 455.68M |
| Issuance/retirement of long term debt | -15.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 5.71M | -1.81M | 64.49M | 0 | 3.02M | -18.76M | -86.42M | 71.41M | 104.89M | 136.15M |
| Issuance/retirement of other debt | — | 11.10M | 1.55M | -90.18M | 16.66M | 84.43M | -96.78M | 117.97M | 447.34M | 319.54M |
| Total cash dividends paid | 0 | -7.67M | -4.26M | -3.54M | -727.53K | -3.54M | -10.62M | -14.16M | -22.63M | -11.28M |
| Other financing cash flow items, total | 0 | 0 | 0 | 17.84M | 0 | -1.00K | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800