Bihar Sponge Iron Ltd
NSE: BIHARSPONG BSE: 500058
₹15.15
(3.34%)
Fri, 27 Feb 2026, 10:08 pm
Market Cap1.32B
PE Ratio10.17
Dividend0
Bihar Sponge Iron Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.55B | 1.65B | 1.99B | 2.14B | 1.80B | 1.67B | 1.71B | 1.20B | 190.96M | 0 | 348.00K | 0 | 0 | 0 | 0 | 220.87M | 864.00M | 4.63B | 2.67B | 3.19B |
| Gross profit | 69.77M | -117.93M | 147.26M | 2.08B | 120.41M | -63.36M | -644.00K | -175.97M | -138.65M | -62.47M | -63.20M | -43.45M | -43.11M | -42.90M | -32.92M | 38.81M | 72.49M | 293.21M | 20.71M | -117.71M |
| Operating expenses (excl. COGS) | -6.96M | -26.92M | -40.54M | 65.11M | -152.81M | -110.39M | -109.94M | -45.61M | -15.29M | -15.13M | -13.28M | -33.84M | -36.15M | -41.90M | -40.98M | -19.97M | -71.99M | -188.61M | -199.79M | -75.51M |
| Selling/general/admin expenses, total | -260.84M | — | — | -348.77M | -142.18M | -121.08M | -115.16M | -58.11M | -22.05M | -15.01M | -12.21M | -26.09M | -29.30M | -29.96M | -30.99M | -12.87M | -68.83M | -186.43M | -199.21M | -71.35M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | -260.84M | — | — | -348.77M | -142.18M | -121.08M | -115.16M | -58.11M | -22.05M | -15.01M | -12.21M | -26.09M | -29.30M | -29.96M | -30.99M | -12.87M | -68.83M | -186.43M | -199.21M | -71.35M |
| Other operating expenses, total | -6.96M | -26.92M | -40.54M | 413.87M | -10.64M | 10.69M | 5.22M | 12.50M | 6.76M | -113.00K | -1.06M | -7.74M | -6.85M | -11.94M | -10.00M | -7.09M | -3.15M | -2.17M | -579.00K | -4.16M |
| Operating income | 62.81M | -144.85M | 106.73M | -98.63M | -32.40M | -173.75M | -110.58M | -221.59M | -153.94M | -77.59M | -76.48M | -77.29M | -79.26M | -84.80M | -73.91M | 18.84M | 500.00K | 104.61M | -179.09M | -193.22M |
| Non-operating income, total | -61.84M | -44.86M | -85.91M | -15.77M | -45.12M | -64.99M | -96.48M | -39.17M | -23.48M | 3.98M | 17.77M | 39.63M | 78.03M | 83.71M | 65.65M | 20.77M | 82.17M | 16.75M | 253.53M | 297.19M |
| Interest expense, net of interest capitalized | -69.08M | -81.02M | -97.78M | -64.06M | -58.75M | -74.31M | -66.69M | -74.72M | -36.40M | -501.00K | -74.00K | -552.00K | -494.00K | -861.00K | -12.00K | -340.00K | -15.00K | -28.00K | — | -42.00K |
| Interest capitalized | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.96M | 36.97M | 13.03M | 48.27M | 14.54M | 9.57M | -29.78M | -12.21M | 23.31M | 15.14M | 21.45M | 16.05M | 49.71M | 89.30M | 62.11M | 21.12M | 81.29M | 15.15M | 253.53M | 297.20M |
| Non-operating interest income | 1.37M | 1.26M | 1.74M | 3.20M | 3.20M | 3.52M | 5.15M | 8.51M | 6.43M | 6.50M | 6.40M | 1.23M | 92.00K | 133.00K | 423.00K | 73.00K | 75.00K | 916.00K | 1.07M | 1.69M |
| Miscellaneous non-operating expense | 6.59M | 35.72M | 11.29M | 45.07M | 11.35M | 6.04M | -34.93M | -20.72M | 16.88M | 8.64M | 15.05M | 14.82M | 49.62M | 89.17M | 61.69M | 21.05M | 81.22M | 14.23M | 252.46M | 295.52M |
| Unusual income/expense | -711.00K | -817.00K | -1.15M | 21.00K | -910.00K | -244.00K | -13.00K | 47.76M | -10.39M | -10.66M | -3.61M | 24.13M | 28.82M | -4.73M | 3.55M | -13.00K | 890.00K | 1.63M | 0 | 27.00K |
| Pretax income | 971.00K | -189.72M | 20.82M | -114.40M | -77.52M | -238.74M | -207.06M | -260.76M | -177.43M | -73.61M | -58.71M | -37.66M | -1.23M | -1.09M | -8.26M | 39.61M | 82.67M | 121.36M | 74.45M | 103.97M |
| Taxes | 0 | 0 | 0 | 0 | 0 | -22.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -51.00K | -67.00K | -66.00K | -64.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 920.00K | -189.78M | 20.75M | -114.47M | -77.52M | -238.76M | -207.06M | -260.76M | -177.43M | -73.61M | -58.71M | -37.66M | -1.23M | -1.09M | -8.26M | 39.61M | 82.67M | 121.36M | 74.45M | 103.97M |
| Net income | 920.00K | -189.78M | 20.75M | -114.47M | -77.52M | -238.76M | -207.06M | -260.76M | -177.43M | -73.61M | -58.71M | -37.66M | -1.23M | -1.09M | -8.26M | 39.61M | 82.67M | 121.36M | 74.45M | 103.97M |
| Dilution adjustment | 1.07M | 1.07M | 1.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.99M | -188.72M | 21.82M | -114.47M | -77.52M | -238.76M | -207.06M | -260.76M | -177.43M | -73.61M | -58.71M | -37.66M | -1.23M | -1.09M | -8.26M | 39.61M | 82.67M | 121.36M | 74.45M | 103.97M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 190.78M | 15.41M | 190.43M | 2.21B | 25.16M | -122.96M | -75.78M | -186.96M | -119.65M | -32.92M | -32.70M | -33.84M | -36.15M | -41.90M | -40.98M | 48.09M | 45.79M | 241.16M | -39.72M | -55.89M |
| EBIT | 62.81M | -144.85M | 106.73M | 2.14B | -32.40M | -173.75M | -110.58M | -221.59M | -153.94M | -77.59M | -76.48M | -77.29M | -79.26M | -84.80M | -73.91M | 18.84M | 500.00K | 104.61M | -179.09M | -193.22M |
| Total operating expenses | -1.48B | -1.79B | -1.88B | 0 | -1.83B | -1.85B | -1.83B | -1.43B | -344.91M | -77.59M | -76.83M | -77.29M | -79.26M | -84.80M | -73.91M | -202.03M | -863.50M | -4.53B | -2.85B | -3.39B |
| Prepaid expenses | 5.35M | 4.73M | 6.42M | 3.91M | 655.00K | 559.00K | — | 965.00K | 1.20M | 1.25M | 3.09M | 1.02M | 2.63M | — | — | 5.32M | 7.00M | 12.34M | 16.11M | 24.83M |
| Deferred income, current | — | — | — | — | — | — | — | — | 6.86M | — | 7.85M | 28.66M | 4.89M | — | 3.13M | 2.47M | 21.98M | 16.05M | 38.66M | 11.00M |
| Capital and operating lease obligations | 1.34M | 1.34M | 266.00K | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | 783.56M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800