Binayaka Tex Processors Ltd

NSE: BSE: 523054

₹2089.50

(5%)

Fri, 20 Mar 2026, 10:13 am

MTF 5xInvest in Binayaka Tex Processors Ltd with 5x Leverage Buy with MTF

Market Cap1.49B

PE Ratio30.76

Dividend0

Process Industries

Textiles

24.5K

Binayaka Tex Processors Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.05B	1.14B	1.27B	1.49B	1.47B	1.28B	1.51B	1.96B	1.83B	1.65B	1.51B	1.71B	1.78B	1.92B	2.45B	2.53B	2.02B	2.15B
Gross profit	24.59M	66.24M	52.61M	77.67M	133.03M	199.30M	134.40M	193.92M	268.67M	67.14M	29.99M	50.04M	40.72M	83.58M	98.84M	137.97M	129.09M	104.93M
Operating expenses (excl. COGS)	—	-3.78M	-42.26M	-43.17M	-42.17M	-192.98M	-159.13M	-181.59M	-185.72M	-77.45M	-62.34M	-47.83M	-49.29M	-55.30M	-85.00M	-108.67M	-87.39M	-76.38M
Selling/general/admin expenses, total	—	—	-40.12M	-37.59M	-41.78M	-191.83M	-159.13M	-181.59M	-181.67M	-49.92M	-39.55M	-47.68M	-49.29M	-55.30M	-85.00M	-108.67M	-87.39M	-76.38M
Research & development	—	—	—	0	0	-52.77M	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	-40.12M	-37.59M	-41.78M	-139.06M	-159.13M	-181.59M	-181.67M	-49.92M	-39.55M	-47.68M	-49.29M	-55.30M	-85.00M	-108.67M	-87.39M	-76.38M
Other operating expenses, total	—	-3.78M	-2.14M	-5.59M	-392.62K	-1.15M	0	0	-4.05M	-27.53M	-22.79M	-144.11K	0	0	0	0	0	0
Operating income	15.81M	62.46M	10.35M	34.50M	90.86M	6.32M	-24.73M	12.33M	82.95M	-10.31M	-32.36M	2.21M	-8.58M	28.28M	13.84M	29.30M	41.69M	28.55M
Non-operating income, total	65.20M	20.27M	55.53M	32.86M	-24.92M	49.80M	78.02M	41.80M	-26.38M	26.60M	43.01M	23.99M	62.77M	32.48M	57.18M	50.41M	38.69M	16.29M
Interest expense, net of interest capitalized	-15.16M	-25.03M	-20.62M	-23.37M	-34.63M	-939.24K	-40.39M	-46.75M	-37.84M	-39.24M	-26.71M	-29.58M	-28.48M	-25.44M	-27.65M	-41.64M	-44.49M	-59.27M
Interest capitalized	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	80.35M	45.30M	76.16M	68.40M	9.71M	57.75M	118.41M	88.54M	11.46M	65.84M	69.72M	52.30M	91.34M	57.92M	84.83M	92.04M	83.18M	75.56M
Non-operating interest income	—	8.21M	9.26M	9.17M	10.58M	11.68M	18.71M	12.03M	12.92M	15.43M	13.59M	13.97M	47.97M	21.63M	18.60M	11.90M	14.44M	13.90M
Miscellaneous non-operating expense	80.35M	37.09M	66.90M	59.23M	-868.82K	46.07M	99.70M	76.51M	-1.46M	50.41M	56.12M	38.33M	43.37M	36.28M	66.23M	80.14M	68.74M	61.65M
Unusual income/expense	—	—	—	-12.17M	—	-7.02M	—	—	—	—	—	1.28M	-87.13K	0	0	0	0	0
Pretax income	81.01M	82.73M	65.88M	67.36M	65.94M	56.12M	53.29M	54.13M	56.57M	16.29M	10.65M	26.20M	54.19M	60.76M	71.02M	79.71M	80.38M	44.84M
Taxes	-28.50M	-30.49M	-22.29M	-23.37M	-21.23M	-19.95M	12.01M	-16.06M	-23.18M	-4.54M	-3.39M	-1.75M	-13.15M	-16.09M	-21.14M	-26.91M	-24.82M	-17.03M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	-15.00K	180.69K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	52.51M	52.22M	43.78M	43.99M	44.71M	36.17M	65.30M	38.07M	33.39M	11.75M	7.26M	24.46M	41.05M	44.67M	49.88M	52.79M	55.56M	27.81M
Net income	52.51M	52.22M	43.78M	43.99M	44.71M	36.17M	65.30M	38.07M	33.39M	11.75M	7.26M	24.46M	41.05M	44.67M	49.88M	52.79M	55.56M	27.81M
Dilution adjustment	0	0	-180.69K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	52.51M	52.22M	43.60M	43.99M	44.71M	36.17M	65.30M	38.07M	33.39M	11.75M	7.26M	24.46M	41.05M	44.67M	49.88M	52.79M	55.56M	27.81M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	18.80M	67.69M	16.60M	41.36M	98.50M	14.18M	-16.37M	25.69M	96.06M	5.43M	-16.12M	18.78M	18.52M	51.51M	46.32M	66.29M	85.98M	76.98M
EBIT	15.81M	62.46M	10.35M	34.50M	90.86M	6.32M	-24.73M	12.33M	82.95M	-10.31M	-32.36M	2.21M	-8.58M	28.28M	13.84M	29.30M	41.69M	28.55M
Total operating expenses	-1.03B	-1.08B	-1.26B	-1.45B	-1.38B	-1.28B	-1.53B	-1.95B	-1.75B	-1.66B	-1.54B	-1.71B	-1.78B	-1.90B	-2.43B	-2.50B	-1.98B	-2.12B
Prepaid expenses	—	—	399.98K	678.95K	456.73K	—	468.81K	675.24K	614.70K	5.44M	3.63M	1.29M	5.26M	3.54M	1.85M	6.36M	4.74M	2.47M
Deferred income, current	—	—	—	—	—	—	496.70K	—	215.24K	—	645.91K	0	3.71M	4.97M	19.42M	18.14M	11.30M	13.35M
Capital and operating lease obligations	7.19M	4.79M	2.21M	0	0	0	0	0	0	0	0	0	8.72M	4.12M	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	10.74M	12.03M	13.90M	15.13M	15.67M	19.03M	15.49M	17.47M	19.93M	21.22M	17.97M	25.61M	33.40M	40.33M	50.75M	66.05M	74.49M
Deferred income, non-current	—	—	—	—	—	—	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-1.42M	-1.42M	-1.42M	—	-1.42M	0	-1.89M	-1.65M	-1.65M	-1.42M	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800