BirlaNu Ltd
NSE: BIRLANU BSE: 509675
₹1361.10
(1.27%)
Fri, 29 May 2026, 05:20 pm
Market Cap10.26B
PE Ratio0
Dividend2.20
Non-Energy Minerals
Forest Products
24.5KBirlaNu Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.50B | 4.40B | 4.83B | 6.19B | 7.04B | 7.24B | 8.56B | 10.32B | 8.69B | 11.05B | 10.96B | 11.19B | 12.79B | 21.61B | 25.49B | 30.43B | 35.16B | 34.78B | 33.71B | 36.14B |
| Gross profit | 909.65M | 1.16B | 1.11B | 923.88M | 2.24B | 1.63B | 2.10B | 2.32B | 1.31B | 2.43B | 2.10B | 3.05B | 3.69B | 5.48B | 5.66B | 7.66B | 7.59B | 6.34B | 5.78B | 5.08B |
| Operating expenses (excl. COGS) | -3.78B | -890.07M | -867.98M | -158.96M | -869.20M | -917.44M | -1.23B | -1.36B | -1.14B | -1.61B | -1.45B | -2.39B | -2.65B | -3.77B | -4.25B | -4.49B | -4.92B | -4.98B | -5.54B | -5.76B |
| Selling/general/admin expenses, total | -865.90M | -846.70M | -831.70M | — | -587.42M | -683.64M | -861.56M | -1.29B | -1.11B | -1.55B | -1.34B | -2.26B | -2.49B | -3.74B | -4.13B | -4.47B | -4.94B | -4.91B | -5.52B | -5.65B |
| Research & development | -8.56M | -8.31M | -4.40M | -6.66M | — | -15.56M | -22.87M | -32.07M | — | 0 | -28.57M | -28.06M | -32.99M | -35.78M | -36.37M | -44.36M | -52.54M | -66.29M | -64.58M | -82.52M |
| Selling/general/admin expenses, other | -857.34M | -838.38M | -827.30M | — | -587.42M | -668.08M | -838.69M | -1.25B | -1.11B | -1.55B | -1.32B | -2.23B | -2.45B | -3.74B | -4.09B | -4.42B | -4.89B | -4.85B | -5.46B | -5.56B |
| Other operating expenses, total | -2.92B | -43.38M | -36.28M | -158.96M | -281.77M | -233.80M | -369.75M | -74.47M | -27.62M | -59.31M | -102.72M | -126.95M | -160.58M | -31.58M | -117.35M | -26.90M | 19.93M | -63.50M | -23.84M | -112.88M |
| Operating income | 638.98M | 267.66M | 239.26M | 724.45M | 1.37B | 715.49M | 864.48M | 961.34M | 175.15M | 823.21M | 657.81M | 662.08M | 1.05B | 1.71B | 1.41B | 3.17B | 2.67B | 1.36B | 235.09M | -677.57M |
| Non-operating income, total | -44.38M | -49.28M | -25.34M | -36.19M | -17.39M | 25.89M | 9.09M | -47.81M | -76.27M | 96.33M | -57.31M | 73.05M | 153.93M | -142.66M | -146.66M | -262.78M | 255.39M | -182.45M | 126.18M | 253.76M |
| Interest expense, net of interest capitalized | -49.88M | -50.00M | -77.79M | -94.19M | -62.51M | -55.05M | -56.70M | -106.08M | -102.26M | -57.68M | -91.74M | -51.82M | -30.71M | -251.07M | -385.16M | -278.43M | -124.72M | -194.72M | -353.32M | -682.18M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 31.27M | 33.50M | 53.62M | 69.06M | 46.96M | 80.94M | 65.79M | 58.27M | 61.53M | 176.51M | 29.92M | 178.33M | 172.98M | 179.82M | 128.61M | 28.46M | 274.36M | -32.95M | 553.74M | 1.01B |
| Non-operating interest income | 14.92M | 5.99M | 4.56M | 3.39M | 8.15M | 5.04M | 20.24M | 17.71M | 16.96M | 12.82M | 4.80M | 4.08M | 6.70M | 10.31M | 10.39M | 19.48M | 15.56M | 8.95M | 16.60M | 22.20M |
| Miscellaneous non-operating expense | 16.35M | 27.51M | 49.06M | 65.67M | 38.81M | 75.90M | 45.55M | 40.56M | 44.57M | 163.69M | 25.12M | 174.25M | 166.28M | 169.51M | 118.22M | 8.98M | 258.81M | -50.36M | 528.69M | 984.74M |
| Unusual income/expense | -25.77M | -32.78M | -1.17M | -11.06M | -1.84M | — | — | — | -35.54M | -22.50M | 4.52M | -53.47M | 11.67M | -71.41M | 109.90M | -12.81M | 105.74M | 45.21M | -74.24M | -73.83M |
| Pretax income | 594.61M | 218.38M | 213.91M | 688.26M | 1.36B | 741.38M | 873.57M | 913.53M | 98.88M | 919.54M | 600.50M | 735.13M | 1.20B | 1.57B | 1.26B | 2.91B | 2.93B | 1.18B | 361.27M | -423.81M |
| Taxes | -217.72M | -78.64M | -73.14M | -247.38M | -460.21M | -235.34M | -268.11M | -307.17M | -27.55M | -250.97M | -203.88M | -188.91M | -391.52M | -614.89M | -279.33M | -773.96M | -846.79M | -196.25M | -7.58M | 105.54M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 376.88M | 139.74M | 140.78M | 440.88M | 897.18M | 506.04M | 605.46M | 606.36M | 71.32M | 668.57M | 396.62M | 546.21M | 807.55M | 950.85M | 989.74M | 2.14B | 2.10B | 971.03M | 347.85M | -329.04M |
| Net income | 376.88M | 139.74M | 140.78M | 440.88M | 897.18M | 506.04M | 605.46M | 606.36M | 71.32M | 668.57M | 396.62M | 546.21M | 807.55M | 1.01B | 1.06B | 2.60B | 2.10B | 971.03M | 347.85M | -329.04M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 376.88M | 139.74M | 140.78M | 440.88M | 897.18M | 506.04M | 605.46M | 606.36M | 71.32M | 668.57M | 396.62M | 546.21M | 807.55M | 1.01B | 1.06B | 2.60B | 2.10B | 971.03M | 347.85M | -329.04M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 720.07M | 363.22M | 350.49M | 864.28M | 1.53B | 894.99M | 1.08B | 1.23B | 462.39M | 1.16B | 1.05B | 1.07B | 1.51B | 2.38B | 2.38B | 4.25B | 3.83B | 2.47B | 1.43B | 763.23M |
| EBIT | 638.98M | 267.66M | 239.26M | 724.45M | 1.37B | 715.49M | 864.48M | 961.34M | 175.15M | 823.21M | 657.81M | 662.08M | 1.05B | 1.71B | 1.41B | 3.17B | 2.67B | 1.36B | 235.09M | -677.57M |
| Total operating expenses | -3.86B | -4.13B | -4.59B | -5.42B | -5.66B | -6.52B | -7.69B | -9.36B | -8.52B | -10.23B | -10.30B | -10.53B | -11.74B | -19.90B | -24.08B | -27.27B | -32.49B | -33.42B | -33.47B | -36.82B |
| Prepaid expenses | 5.68M | 13.01M | — | 1.04M | 12.31M | 8.91M | 8.12M | 15.98M | 15.89M | 16.59M | 10.38M | 16.41M | 12.83M | 19.32M | 51.73M | 46.69M | 56.29M | 63.87M | 66.49M | 122.06M |
| Deferred income, current | — | — | — | — | — | — | — | — | 153.75M | 158.35M | 129.19M | 215.31M | 251.54M | 312.92M | 349.16M | 525.59M | 680.92M | 425.94M | 485.41M | 404.03M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.09M | 148.09M | 158.91M | 146.34M | 128.35M | 2.03B | 2.22B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 182.46M | 203.94M | 209.33M | 230.04M | 253.34M | 332.75M | 424.80M | 475.61M | 509.85M | 573.29M | 617.01M | 682.89M | 677.64M | 1.21B | 1.11B | 1.36B | 1.36B | 1.38B | 2.00B | 563.33M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 53.21M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -23.13M | -42.55M | -43.65M | -43.10M | -138.14M | -138.19M | -118.33M | -148.01M | -92.83M | -130.28M | -156.20M | -179.78M | -179.46M | -225.02M | -203.76M | -187.43M | -337.38M | -488.43M | -302.11M | -169.97M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |