BKV Industries Ltd
NSE: BSE: 519500
₹10.22
(10.85%)
Sat, 14 Feb 2026, 07:00 pm
Market Cap157.88M
PE Ratio0
Dividend0
BKV Industries Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.58K | -47.26K | -86.58K | -39.52K | -314.59K | -142.67K | — | 0 | 0 | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 13.14M | 13.06M | 11.25M | 11.21M | 10.90M | 5.99M | 5.38M | 4.66M | 4.60M | 35.72M | 42.72M | 43.29M | 43.15M | 43.52M | 43.84M | 45.62M | 47.22M | 47.92M |
| Total current assets | 1.40M | 1.95M | 990.88K | 1.35M | 5.83M | 1.54M | 1.37M | 764.81K | 384.65K | 112.00K | 117.67K | 730.41K | 1.32M | 2.03M | 1.59M | 3.33M | 4.94M | 5.66M |
| Cash and short term investments | 156.99K | 635.54K | 190.72K | 275.16K | 1.05M | 149.06K | 292.39K | 474.08K | 80.50K | 108.59K | 31.87K | 57.09K | 263.28K | 1.06M | 171.00K | 2.16M | 3.87M | 4.25M |
| Cash & equivalents | 156.99K | 635.54K | 190.72K | 275.16K | 1.05M | 149.06K | 292.39K | 474.08K | 80.50K | 9.02K | 3.50K | 57.09K | 263.28K | 1.06M | 171.00K | 2.16M | 3.87M | 3.35M |
| Short term investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 99.57K | 28.37K | 0 | 0 | 0 | 0 | 0 | 0 | 900.00K |
| Total receivables, net | 1.07M | 384.49K | 3.00K | 906.51K | 474.72K | 512.26K | 377.39K | 18.00K | 6.00K | 3.00K | 4.76K | 203.19K | 221.96K | 80.14K | 0 | 0 | 0 | 332.00K |
| Accounts receivable - trade, net | 418.61K | 372.97K | 0 | 419.03K | 473.44K | 446.03K | 276.97K | — | — | — | — | — | — | — | — | — | — | — |
| Other receivables | 654.09K | 11.52K | 3.00K | 487.48K | 1.28K | 66.22K | 100.41K | — | — | — | — | — | — | — | — | — | — | — |
| Total inventory | 174.06K | 284.34K | 247.65K | 163.03K | 0 | 857.76K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 0 | 637.97K | 542.34K | 0 | 4.28M | 0 | 427.48K | 0 | 1.15K | 0 | 79.19K | 470.13K | 829.50K | 885.72K | 1.42M | 1.17M | 1.06M | 0 |
| Total non-current assets | 11.74M | 11.11M | 10.26M | 9.86M | 5.06M | 4.45M | 4.01M | 3.90M | 4.21M | 35.61M | 42.61M | 42.56M | 41.83M | 41.50M | 42.25M | 42.28M | 42.27M | 42.25M |
| Long term investments | 3.40K | 3.40K | 3.40K | 3.40K | 3.40K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 41.21M | 41.20M | 41.18M |
| Note receivable - long term | — | — | — | — | — | 0 | 0 | 0 | — | — | — | 0 | — | — | — | 3.00K | 3.00K | 3.00K |
| Investments in unconsolidated subsidiaries | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 3.40K | 3.40K | 3.40K | 3.40K | 3.40K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K | 41.21M | 41.19M | 41.18M |
| Net property/plant/equipment | 11.74M | 10.71M | 9.63M | 9.20M | 4.20M | 3.90M | 3.77M | 3.65M | 3.54M | 34.59M | 41.55M | 41.47M | 41.40M | 41.34M | 42.09M | 925.00K | 930.00K | 926.00K |
| Gross property/plant/equipment | 72.28M | 72.29M | 69.24M | 66.30M | 36.57M | 36.23M | 35.56M | 35.57M | 34.78M | 34.72M | 41.78M | 41.79M | 41.78M | 41.78M | 73.82M | 28.65M | 28.66M | 28.66M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 178.56K | 90.71K | 1.00K | 1.00K | 425.35K | 424.35K | 424.35K | 1.08M | 427.85K | 150.92K | 151.00K | 147.00K | 147.00K | 147.00K |
| Short term debt | 31.45M | 12.21M | 12.21M | 12.21M | 5.41M | 1.15M | 1.09M | 435.00K | 285.00K | 488.41K | 502.81K | 2.73M | 3.85M | 800.00K | 400.00K | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 31.45M | 12.21M | 12.21M | 12.21M | 5.41M | 1.15M | 1.09M | 435.00K | 285.00K | 488.41K | 502.81K | 2.73M | 3.85M | 800.00K | 400.00K | 0 | 0 | 0 |
| Accounts payable | 831.47K | 1.16M | 702.62K | 1.32M | 490.65K | 568.63K | 1.15M | 131.04K | 228.37K | 33.20K | 336.83K | 762.90K | 114.92K | 1.06M | 1.00K | 10.00K | 1.00K | 0 |
| Income tax payable | — | — | — | — | — | — | — | — | 1.00K | — | — | — | — | — | — | — | — | — |
| Long term debt | 32.12M | 34.84M | 4.75M | 3.96M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 32.12M | 34.84M | 4.75M | 3.96M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | -51.73M | -35.78M | -7.08M | -7.14M | -6.52M | 2.51M | 2.41M | 2.35M | 2.28M | 33.18M | 39.81M | 37.45M | 36.23M | 39.15M | 40.86M | 42.86M | 44.73M | 44.84M |
| Shareholders' equity | -51.73M | -35.78M | -7.08M | -7.14M | -6.52M | 2.51M | 2.41M | 2.35M | 2.28M | 33.18M | 39.81M | 37.45M | 36.23M | 39.15M | 40.86M | 42.86M | 44.73M | 44.84M |
| Common equity, total | -51.73M | -35.78M | -7.08M | -7.14M | -6.52M | 2.51M | 2.41M | 2.35M | 2.28M | 33.18M | 39.81M | 37.45M | 36.23M | 39.15M | 40.86M | 42.86M | 44.73M | 44.84M |
| Other common equity | -114.53M | -98.57M | -43.70M | -43.77M | -43.15M | -34.12M | 0 | 0 | 0 | 31.14M | 37.74M | 37.68M | 37.46M | 38.35M | 38.37M | 38.20M | 38.25M | 38.32M |
| Total debt | 63.57M | 47.05M | 16.96M | 16.16M | 5.41M | 1.15M | 1.09M | 435.00K | 285.00K | 488.41K | 502.81K | 2.73M | 3.85M | 800.00K | 400.00K | 0 | 0 | 0 |
| Net debt | 63.42M | 46.42M | 16.77M | 15.89M | 4.37M | 995.95K | 797.61K | -39.08K | 204.50K | 379.82K | 470.94K | 2.68M | 3.59M | -257.93K | 229.00K | -2.16M | -3.87M | -4.25M |
| Change in accounts receivable | -10.00K | 57.00K | 469.00K | -360.00K | -85.73K | 31.71K | 169.06K | 276.97K | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 114.00K | 488.00K | -421.00K | 823.00K | 200.02K | 77.99K | 583.97K | -346.56K | 97.33K | -4.42K | 303.63K | 426.07K | -647.98K | 943.32K | -1.06M | 9.00K | -9.00K | -1.00K |
| Change in other assets/liabilities | 0 | -16.00K | 10.00K | -52.00K | 9.30M | -8.96M | -1.44M | 359.74K | 44.06K | -215.33K | -64.66K | -353.44K | 912.57K | 704.60K | -116.00K | 51.00K | -242.00K | 343.00K |
| Sale of fixed assets & businesses | 71.00K | 0 | 1.09M | 1.52M | 712.94K | 15.18M | 516.18K | 0 | 432.00K | 0 | 0 | 0 | 8.00K | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.00K | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.00K | 0 | 0 |
| Other investing cash flow items, total | 0 | -393.00K | -306.00K | -125.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 1.43M | -16.52M | -30.09M | -800.00K | -10.75M | -4.52M | -55.00K | -655.00K | -150.00K | 203.41K | 14.41K | 2.23M | 1.11M | -3.05M | -400.00K | -400.00K | 0 | 0 |
| Issuance/retirement of long term debt | 1.43M | -16.52M | -30.09M | -800.00K | 0 | -250.00K | 0 | 0 | 0 | 203.41K | 14.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | -10.75M | -4.27M | -55.00K | -655.00K | -150.00K | 0 | 0 | 2.23M | 1.11M | -3.05M | -400.00K | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | -400.00K | 0 | — |
| Total cash dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 21.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800