Black Box Ltd
NSE: BBOX BSE: 500463
₹514.10
(0.71%)
Sat, 14 Mar 2026, 10:36 am
Market Cap86.9B
PE Ratio41.23
Dividend0.20
Technology Services
Information Technology Services
24.5KBlack Box Income Statement
| Particulars | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.33B | 4.71B | 6.10B | 6.31B | 5.55B | 6.48B | 9.95B | 10.58B | 7.71B | 8.88B | 8.78B | 7.64B | 7.16B | 18.49B | 49.78B | 46.41B | 53.24B | 62.78B | 62.68B | 59.67B |
| Gross profit | 393.03M | 423.80M | 1.26B | 369.80M | 1.29B | 1.57B | 2.69B | 814.00M | -675.00M | 805.90M | 834.10M | 736.30M | 648.80M | 2.16B | 5.78B | 5.69B | 5.58B | 5.47B | 7.11B | 8.29B |
| Operating expenses (excl. COGS) | -35.04M | 62.40M | -901.74M | -171.60M | -1.09B | -1.24B | -1.87B | -1.04B | -1.42B | -745.10M | -899.80M | -627.50M | -491.10M | -1.69B | -3.63B | -3.28B | -3.84B | -3.87B | -4.03B | -4.04B |
| Selling/general/admin expenses, total | — | — | -856.80M | — | -1.06B | -1.23B | -1.80B | -1.02B | -1.14B | -720.50M | -874.80M | -615.10M | -626.50M | -1.69B | -3.47B | -3.21B | -3.77B | -3.77B | -4.03B | -4.04B |
| Research & development | — | — | — | — | — | — | 0 | 0 | — | 0 | — | — | — | — | 0 | 0 | 0 | 0 | — | -237.70M |
| Selling/general/admin expenses, other | — | — | -856.80M | — | -1.06B | -1.23B | -1.80B | -1.02B | -1.14B | -720.50M | -874.80M | -615.10M | -626.50M | -1.69B | -3.47B | -3.21B | -3.77B | -3.77B | -4.03B | -3.80B |
| Other operating expenses, total | -35.04M | 62.40M | -44.93M | -171.60M | -32.90M | -10.00M | -69.00M | -17.00M | -282.00M | -24.60M | -25.00M | -12.40M | 135.40M | -400.00K | -161.10M | -76.00M | -72.80M | -108.60M | 4.40M | -2.70M |
| Operating income | 357.99M | 486.20M | 356.67M | 198.20M | 196.20M | 334.00M | 817.00M | -226.00M | -2.10B | 60.80M | -65.70M | 108.80M | 157.70M | 468.50M | 2.15B | 2.41B | 1.74B | 1.59B | 3.09B | 4.25B |
| Non-operating income, total | 4.55M | 20.50M | 100.60M | 75.30M | 30.70M | 50.00M | 46.00M | 127.00M | -645.00M | 116.00M | -157.80M | 17.70M | 33.00M | -1.26B | -2.88B | -1.45B | -883.10M | -1.30B | -1.54B | -2.14B |
| Interest expense, net of interest capitalized | -10.29M | -8.30M | -9.73M | -400.00K | -100.00K | -12.00M | -35.00M | -362.00M | -364.00M | -259.20M | -266.80M | -261.90M | -249.60M | -443.20M | -1.32B | -977.70M | -734.50M | -1.11B | -1.41B | -1.45B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 18.25M | 31.10M | 110.33M | 75.70M | 84.20M | 62.00M | 101.00M | 489.00M | 95.00M | 515.70M | 54.40M | 119.70M | 133.20M | -63.60M | 63.50M | -25.60M | -149.50M | 377.10M | 236.90M | -31.50M |
| Non-operating interest income | 10.86M | 29.10M | 46.80M | 52.80M | 55.20M | 48.00M | 33.00M | 161.00M | 189.00M | 45.70M | 22.40M | 33.90M | 70.40M | 23.50M | 55.50M | 19.00M | 11.00M | 9.90M | 12.80M | 17.30M |
| Miscellaneous non-operating expense | 7.39M | 2.00M | 63.53M | 22.90M | 29.00M | 14.00M | 68.00M | 328.00M | -94.00M | 470.00M | 32.00M | 85.80M | 62.80M | -87.10M | 8.00M | -44.60M | -160.50M | 367.20M | 224.10M | -48.80M |
| Unusual income/expense | -3.41M | -2.30M | — | — | -53.40M | — | -20.00M | — | -376.00M | -140.50M | 54.60M | 159.90M | 149.40M | -755.20M | -1.63B | -443.70M | 900.00K | -563.00M | -365.60M | -660.20M |
| Pretax income | 362.54M | 506.70M | 457.27M | 273.50M | 226.90M | 384.00M | 863.00M | -99.00M | -2.74B | 176.80M | -223.50M | 126.50M | 190.70M | -793.50M | -729.80M | 959.90M | 859.80M | 294.50M | 1.55B | 2.11B |
| Taxes | -129.31M | -197.90M | -164.00M | -98.30M | -71.70M | -120.00M | -228.00M | -120.00M | 25.00M | -29.10M | -122.40M | -23.20M | -41.40M | 5.80M | -69.80M | -179.00M | -132.60M | -57.50M | -187.20M | -70.80M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -100.00K | 0 | -100.00K | -100.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 233.23M | 308.70M | 293.27M | 175.10M | 155.10M | 264.00M | 635.00M | -219.00M | -2.72B | 147.70M | -345.90M | 103.30M | 149.30M | -787.70M | -799.60M | 780.90M | 727.20M | 237.00M | 1.38B | 2.05B |
| Net income | 233.23M | 308.70M | 293.27M | 175.10M | 155.10M | 264.00M | 635.00M | -219.00M | -2.82B | 147.70M | -345.90M | 103.30M | 149.30M | -787.70M | -799.60M | 780.90M | 727.20M | 237.00M | 1.38B | 2.05B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 233.23M | 308.70M | 293.27M | 175.10M | 155.10M | 264.00M | 635.00M | -219.00M | -2.82B | 147.70M | -345.90M | 103.30M | 149.30M | -787.70M | -799.60M | 780.90M | 727.20M | 237.00M | 1.38B | 2.05B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 464.98M | 593.80M | 473.14M | 319.00M | 299.00M | 410.00M | 934.00M | -63.00M | -1.69B | 245.20M | 19.30M | 174.40M | 239.40M | 615.00M | 3.07B | 3.36B | 2.73B | 2.67B | 4.23B | 5.38B |
| EBIT | 357.99M | 486.20M | 356.67M | 198.20M | 196.20M | 334.00M | 817.00M | -226.00M | -2.10B | 60.80M | -65.70M | 108.80M | 157.70M | 468.50M | 2.15B | 2.41B | 1.74B | 1.59B | 3.09B | 4.25B |
| Total operating expenses | -2.97B | -4.23B | -5.74B | -6.11B | -5.36B | -6.14B | -9.13B | -10.81B | -9.80B | -8.82B | -8.84B | -7.53B | -7.01B | -18.02B | -47.63B | -44.00B | -51.49B | -61.19B | -59.59B | -55.42B |
| Prepaid expenses | 57.48M | 112.30M | 151.30M | 327.60M | 430.90M | 380.00M | 446.00M | 178.00M | 109.00M | 356.80M | 68.60M | 63.00M | 75.30M | 1.04B | 1.17B | 1.45B | 2.11B | 2.20B | 470.90M | 804.20M |
| Deferred income, current | — | — | — | — | — | — | 269.00M | — | 1.63B | 139.80M | 1.29B | 1.23B | 1.28B | 4.03B | 4.21B | 5.02B | 4.75B | 5.09B | 5.03B | 4.66B |
| Capital and operating lease obligations | 4.68M | 1.70M | 1.10M | — | — | — | 0 | 16.00M | 8.00M | 0 | 15.00M | 5.10M | 5.10M | 653.60M | 941.80M | 941.80M | 2.22B | 2.22B | 2.34B | 2.34B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 53.00M | 28.00M | — | — | — | — | — | — | 42.90M | 12.30M | 59.00M | 65.60M | 46.50M | 43.90M |
| Deferred income, non-current | — | — | — | — | — | — | 40.00M | 0 | 34.00M | 82.90M | 148.40M | 100.40M | 116.60M | 441.10M | 631.70M | 247.50M | 509.80M | 548.20M | 537.10M | 411.70M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -71.97M | -73.00M | -72.80M | -111.70M | -58.10M | -63.00M | -32.00M | -213.00M | 0 | 0 | 0 | -500.00K | -500.00K | -300.00K | -1.60M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800