Black Rose Industries Ltd
NSE: BSE: 514183
₹79.88
(-1.26%)
Fri, 13 Mar 2026, 03:50 pm
Market Cap4.13B
PE Ratio21.64
Dividend1.42
Distribution Services
Wholesale Distributors
24.5KBlack Rose Industries Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 402.05M | 513.14M | 872.15M | 931.93M | 1.22B | 1.15B | 1.96B | 1.76B | 2.40B | 2.97B | 3.06B | 3.70B | 3.76B | 4.86B | 4.30B | 3.79B | 3.90B |
| Gross profit | 51.06M | 58.76M | 79.31M | 61.40M | 80.88M | 46.04M | 99.81M | 133.69M | 190.84M | 283.33M | 282.85M | 394.72M | 464.12M | 576.89M | 304.71M | 440.22M | 503.62M |
| Operating expenses (excl. COGS) | -24.67M | -26.06M | -34.35M | -33.04M | -40.58M | -43.00M | -60.84M | -74.17M | -88.19M | -97.62M | -85.18M | -108.02M | -116.83M | -154.42M | -189.78M | -191.57M | -244.44M |
| Selling/general/admin expenses, total | -23.63M | -25.84M | -34.15M | -32.83M | -40.53M | -42.41M | -59.47M | -73.71M | -87.00M | -96.55M | -84.08M | -107.30M | -114.73M | -154.14M | -187.97M | -189.05M | -242.72M |
| Research & development | — | — | — | -500.00K | — | — | -464.70K | -930.01K | -1.46M | -1.47M | — | — | — | — | — | -9.98M | -16.85M |
| Selling/general/admin expenses, other | -23.63M | -25.84M | -34.15M | -32.33M | -40.53M | -42.41M | -59.00M | -72.78M | -87.00M | -96.55M | -84.08M | -107.30M | -114.73M | -154.14M | -187.97M | -189.05M | -225.87M |
| Other operating expenses, total | -1.04M | -219.43K | -206.97K | -206.93K | -54.80K | -591.93K | -1.38M | -456.36K | -1.20M | -1.07M | -1.11M | -721.00K | -2.09M | -278.00K | -1.81M | -2.52M | -1.73M |
| Operating income | 26.40M | 32.70M | 44.95M | 28.36M | 40.30M | 3.04M | 38.96M | 59.52M | 102.64M | 185.71M | 197.67M | 286.70M | 347.29M | 422.48M | 114.93M | 248.65M | 259.18M |
| Non-operating income, total | -22.30M | 14.44M | -3.37M | -26.48M | -12.11M | -27.54M | -45.87M | -34.66M | -26.90M | -23.82M | -4.09M | -13.50M | 20.63M | 7.44M | -5.41M | 37.14M | 24.19M |
| Interest expense, net of interest capitalized | -3.57M | -3.12M | -10.96M | -9.22M | -14.10M | -30.67M | -52.35M | -48.32M | -48.69M | -39.41M | -33.13M | -28.36M | -14.87M | -13.71M | -20.70M | -12.18M | -11.28M |
| Interest capitalized | 0 | 0 | 0 | 0 | 18.86M | 22.43M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -18.93M | 17.46M | 7.62M | -17.26M | 1.99M | 3.14M | 6.58M | 13.66M | 21.79M | 14.76M | 29.04M | 14.79M | 35.50M | 20.89M | 14.88M | 49.31M | 38.01M |
| Non-operating interest income | 1.82M | 1.95M | 1.30M | 2.51M | 4.82M | 1.77M | 3.20M | 2.69M | 4.50M | 2.88M | 2.86M | 3.71M | 3.10M | 2.50M | 3.40M | 17.64M | 9.26M |
| Miscellaneous non-operating expense | -20.75M | 15.51M | 6.33M | -19.78M | -2.83M | 1.36M | 3.38M | 10.97M | 17.29M | 11.87M | 26.18M | 11.08M | 32.40M | 18.39M | 11.47M | 31.68M | 28.74M |
| Unusual income/expense | 193.84K | 106.19K | -33.58K | — | — | — | -99.64K | — | — | 832.00K | 0 | 74.00K | 0 | 257.00K | 412.00K | 0 | -2.54M |
| Pretax income | 4.09M | 47.14M | 41.59M | 1.89M | 28.19M | -24.50M | -6.90M | 24.86M | 75.75M | 161.89M | 193.57M | 273.20M | 367.93M | 429.91M | 109.52M | 285.78M | 283.37M |
| Taxes | 151.34K | -14.51M | -14.13M | 44.72K | -11.62M | -2.68M | 12.19M | -8.78M | -25.54M | -44.38M | -54.71M | -66.46M | -93.48M | -110.94M | -30.33M | -73.50M | -73.92M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.24M | 32.63M | 27.46M | 1.93M | 16.57M | -27.18M | 5.29M | 16.07M | 50.20M | 117.51M | 138.86M | 206.74M | 274.45M | 318.97M | 79.19M | 212.29M | 209.45M |
| Net income | 4.24M | 32.63M | 27.46M | 1.93M | 16.57M | -27.18M | 5.29M | 16.07M | 50.20M | 117.51M | 138.86M | 206.74M | 274.45M | 318.97M | 79.19M | 212.29M | 209.45M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.24M | 32.63M | 27.46M | 1.93M | 16.57M | -27.18M | 5.29M | 16.07M | 50.20M | 117.51M | 138.86M | 206.74M | 274.45M | 318.97M | 79.19M | 212.29M | 209.45M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 28.46M | 35.74M | 56.13M | 39.82M | 52.04M | 24.59M | 66.75M | 86.78M | 130.00M | 209.81M | 218.76M | 310.04M | 373.08M | 448.67M | 145.28M | 278.71M | 290.63M |
| EBIT | 26.40M | 32.70M | 44.95M | 28.36M | 40.30M | 3.04M | 38.96M | 59.52M | 102.64M | 185.71M | 197.67M | 286.70M | 347.29M | 422.48M | 114.93M | 248.65M | 259.18M |
| Total operating expenses | -375.65M | -480.44M | -827.20M | -903.56M | -1.18B | -1.15B | -1.92B | -1.70B | -2.30B | -2.78B | -2.86B | -3.41B | -3.42B | -4.43B | -4.19B | -3.55B | -3.64B |
| Prepaid expenses | — | — | 1.62M | 2.42M | 1.98M | 3.84M | 4.25M | 2.70M | 2.62M | 2.09M | 2.92M | 4.76M | 3.23M | 3.76M | 5.48M | 5.55M | 9.27M |
| Deferred income, current | — | — | — | — | — | 2.85M | 3.10M | 3.61M | 4.83M | 2.76M | 8.21M | 1.94M | 2.25M | 5.21M | 535.00K | 1.16M | 14.10M |
| Capital and operating lease obligations | 3.54M | 2.23M | 282.17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.08M | 2.48M | 1.35M | 1.35M | 723.00K | 723.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.57M | 12.09M | 15.74M | 21.82M | 21.50M | 39.15M | 41.43M | 43.10M | 47.15M | 42.70M | 41.57M | 37.41M | 38.07M | 38.58M | 39.47M | 42.26M | 43.10M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.05M | -135.15M |
| Preferred dividends paid | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800