BNR Udyog Ltd

NSE: BSE: 530809

₹33.98

(0.80%)

Tue, 24 Mar 2026, 07:16 am

MTF 5xInvest in BNR Udyog Ltd with 5x Leverage Buy with MTF

Market Cap101.94M

PE Ratio0

Dividend0

Commercial Services

Miscellaneous Commercial Services

24.5K

BNR Udyog Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	20.07M	19.13M	19.59M	21.31M	14.47M	10.26M	34.10M	32.29M	33.36M	23.40M	81.70M	127.24M	15.24M	7.16M	7.19M	6.62M	11.43M	38.99M	30.32M	15.51M
Gross profit	5.31M	4.28M	7.17M	4.09M	12.38M	8.01M	11.05M	9.90M	9.94M	1.66M	-1.47M	4.73M	-1.10M	-4.86M	-2.73M	-2.34M	1.42M	19.30M	15.58M	4.72M
Operating expenses (excl. COGS)	0	0	—	0	-8.45M	-8.17M	-3.31M	-3.09M	-3.95M	-2.57M	-3.27M	-3.43M	-2.21M	-1.88M	-3.05M	-2.84M	-3.37M	-6.19M	-6.78M	-5.78M
Selling/general/admin expenses, total	—	—	—	—	-8.29M	-8.01M	-3.13M	-2.83M	-3.57M	-2.30M	-2.53M	-2.44M	-1.80M	-1.43M	-2.56M	-2.40M	-2.91M	-3.95M	-6.36M	-4.56M
Research & development	—	—	—	—	0	0	0	0	—	0	0	—	—	—	0	0	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-8.29M	-8.01M	-3.13M	-2.83M	-3.57M	-2.30M	-2.53M	-2.44M	-1.80M	-1.43M	-2.56M	-2.40M	-2.91M	-3.95M	-6.36M	-4.56M
Other operating expenses, total	0	0	—	0	-153.55K	-150.62K	-181.26K	-252.76K	-384.22K	-267.03K	-742.92K	-983.13K	-409.36K	-445.52K	-490.79K	-443.10K	-459.20K	-2.24M	-415.00K	-1.22M
Operating income	5.31M	4.28M	7.17M	4.09M	3.93M	-150.43K	7.74M	6.82M	5.99M	-909.39K	-4.75M	1.31M	-3.31M	-6.74M	-5.79M	-5.18M	-1.95M	13.11M	8.80M	-1.06M
Non-operating income, total	350.00K	1.26M	186.00K	0	-838.71K	476.63K	2.17M	2.29M	2.07M	4.56M	3.01M	2.68M	4.30M	2.60M	1.72M	10.19M	9.28M	364.00K	42.05M	-8.93M
Interest expense, net of interest capitalized	-23.00K	-2.00K	-27.00K	0	-141.87K	-31.43K	-98.14K	-375.23K	-700.49K	-67.08K	-435.54K	-184.09K	-165.19K	-130.91K	-111.73K	-88.65K	-37.71K	-4.00K	0	-9.00K
Interest capitalized	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	373.00K	1.26M	213.00K	0	-696.84K	508.06K	2.27M	2.66M	2.77M	4.63M	3.45M	2.86M	4.47M	2.73M	1.83M	10.27M	9.32M	368.00K	42.05M	1.16M
Non-operating interest income	—	—	—	—	—	—	646.45K	1.40M	1.40M	1.23M	1.37M	1.20M	843.95K	959.31K	814.23K	597.04K	221.30K	287.00K	1.51M	871.00K
Miscellaneous non-operating expense	373.00K	1.26M	213.00K	0	-696.84K	508.06K	1.62M	1.26M	1.37M	3.40M	2.08M	1.66M	3.62M	1.77M	1.02M	9.68M	9.10M	81.00K	40.54M	285.00K
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	—	—	-32	0	0	0	0	0	-10.08M
Pretax income	5.66M	5.54M	7.36M	4.09M	3.09M	326.20K	9.91M	9.11M	8.06M	3.65M	-1.73M	3.98M	993.03K	-4.14M	-4.07M	5.00M	7.33M	13.48M	50.86M	-9.99M
Taxes	-153.00K	-116.00K	-51.00K	-308.00K	587.70K	675.41K	-2.99M	-2.57M	-2.60M	147.05K	-362.31K	474.60K	-206.02K	40.87K	1.71M	-2.17M	-973.73K	-2.70M	-7.76M	4.51M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	5.51M	5.43M	7.31M	3.78M	3.68M	1.00M	6.92M	6.54M	5.46M	3.80M	-2.10M	4.46M	787.00K	-4.10M	-2.36M	2.84M	6.36M	10.78M	43.09M	-5.48M
Net income	5.51M	5.43M	7.31M	3.78M	3.68M	1.00M	6.92M	6.54M	5.46M	3.80M	-2.10M	4.46M	787.00K	-4.10M	-2.36M	2.84M	6.36M	10.78M	43.09M	-5.48M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	5.51M	5.43M	7.31M	3.78M	3.68M	1.00M	6.92M	6.54M	5.46M	3.80M	-2.10M	4.46M	787.00K	-4.10M	-2.36M	2.84M	6.36M	10.78M	43.09M	-5.48M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	6.62M	5.76M	8.74M	4.46M	4.90M	729.16K	8.38M	8.70M	8.58M	5.05M	-1.84M	3.44M	-1.17M	-5.27M	-5.17M	-4.67M	-1.49M	13.68M	9.60M	115.00K
EBIT	5.31M	4.28M	7.17M	4.09M	3.93M	-150.43K	7.74M	6.82M	5.99M	-909.39K	-4.75M	1.31M	-3.31M	-6.74M	-5.79M	-5.18M	-1.95M	13.11M	8.80M	-1.06M
Total operating expenses	-14.75M	-14.85M	-12.41M	-17.22M	-10.54M	-10.41M	-26.35M	-25.48M	-27.37M	-24.31M	-86.45M	-125.94M	-18.55M	-13.90M	-12.98M	-11.80M	-13.38M	-25.88M	-21.51M	-16.57M
Prepaid expenses	—	—	—	—	—	—	98.34K	133.15K	41.87K	239.99K	136.52K	56.98K	147.77K	86.83K	87.91K	195.34K	237.97K	2.63M	7.15M	1.60M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	3.64M	2.96M	3.97M	4.68M	5.63M	3.65M	4.04M	556.85K	—	171.78K	—	280.31K	416.45K	658.00K	1.21M	—
Deferred income, non-current	—	—	—	—	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	—	—	—	-3.00M	0	0	-3.51M	-3.51M	-3.51M	-3.61M	-90.83K	-2.53M	0	0	0	0	0	0	0
Preferred dividends paid	—	—	—	—	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800