Bodal Chemicals Ltd
NSE: BODALCHEM BSE: 524370
₹46.87
(1.27%)
Sun, 08 Mar 2026, 00:22 pm
Market Cap5.9B
PE Ratio19.50
Dividend0
Bodal Chemicals Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.47B | 2.54B | 4.05B | 3.95B | 4.68B | 5.60B | 6.03B | 5.22B | 9.50B | 10.36B | 8.99B | 12.22B | 11.32B | 14.01B | 13.64B | 12.22B | 20.31B | 15.63B | 13.84B | 17.30B |
| Gross profit | 2.68M | 345.91M | 250.41M | 45.21M | 525.68M | 733.97M | 247.19M | 350.29M | 1.93B | 2.02B | 1.63B | 2.32B | 2.29B | 2.70B | 1.97B | 1.62B | 3.11B | 2.05B | 1.57B | 2.31B |
| Operating expenses (excl. COGS) | -7.07M | -225.78M | -16.06M | -14.65M | -308.87M | -396.87M | -395.29M | -295.29M | -347.97M | -468.45M | -356.78M | -444.84M | -502.12M | -713.24M | -856.82M | -1.03B | -1.48B | -1.30B | -1.15B | -1.43B |
| Selling/general/admin expenses, total | — | — | — | — | -307.54M | -388.51M | -395.29M | -295.29M | -347.97M | -468.45M | -365.16M | -444.84M | -502.12M | -706.08M | -845.70M | -1.02B | -1.45B | -1.27B | -1.13B | -1.43B |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -18.91M | -20.64M | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -307.54M | -388.51M | -395.29M | -295.29M | -347.97M | -468.45M | -365.16M | -444.84M | -481.48M | -706.08M | -845.70M | -1.02B | -1.45B | -1.27B | -1.13B | -1.43B |
| Other operating expenses, total | -7.07M | -225.78M | -16.06M | -14.65M | -1.34M | -8.36M | 0 | 0 | 0 | 0 | 8.38M | 0 | 0 | -7.16M | -11.12M | -12.88M | -25.72M | -25.87M | -21.51M | 0 |
| Operating income | -4.39M | 120.12M | 234.34M | 30.56M | 216.80M | 337.11M | -148.10M | 55.00M | 1.58B | 1.55B | 1.27B | 1.88B | 1.78B | 1.99B | 1.11B | 594.31M | 1.63B | 757.74M | 419.87M | 879.84M |
| Non-operating income, total | 52.61M | 9.34M | 32.00M | -201.99M | -12.70M | -85.79M | -260.03M | -385.64M | -1.12B | -157.39M | 33.14M | 158.73M | 81.11M | 203.79M | -107.74M | -40.47M | -206.96M | -249.38M | -372.60M | -603.96M |
| Interest expense, net of interest capitalized | -10.29M | -33.69M | -78.92M | -130.33M | -201.89M | -207.21M | -346.46M | -403.72M | -469.06M | -272.75M | -121.99M | -86.96M | -53.08M | -90.75M | -190.26M | -166.48M | -294.77M | -410.25M | -542.54M | -815.77M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 62.90M | 43.03M | 110.92M | -70.44M | 190.56M | 121.41M | 90.69M | 18.07M | 89.70M | 112.19M | 76.45M | 196.11M | 141.97M | 277.66M | 105.98M | 93.57M | 87.36M | 157.55M | 332.65M | 221.09M |
| Non-operating interest income | 139.47K | 132.36K | 1.79M | 2.96M | 2.85M | 3.86M | 7.46M | 9.92M | 12.52M | 9.19M | 15.40M | 25.85M | 33.68M | 67.97M | 65.28M | 76.28M | 118.38M | 78.58M | 103.87M | 70.38M |
| Miscellaneous non-operating expense | 62.76M | 42.90M | 109.13M | -73.40M | 187.71M | 117.55M | 83.24M | 8.15M | 77.19M | 103.00M | 61.05M | 170.26M | 108.29M | 209.69M | 40.70M | 17.29M | -31.02M | 78.97M | 228.78M | 150.71M |
| Unusual income/expense | — | — | — | -1.22M | -1.37M | — | -4.26M | — | -737.44M | 3.18M | 78.68M | 49.58M | -7.78M | 16.88M | -23.46M | 32.44M | 450.00K | 3.32M | -162.71M | -9.28M |
| Pretax income | 48.22M | 129.47M | 266.35M | -171.42M | 204.10M | 251.31M | -408.12M | -330.64M | 465.93M | 1.39B | 1.31B | 2.04B | 1.86B | 2.19B | 1.01B | 553.84M | 1.42B | 508.36M | 47.27M | 275.88M |
| Taxes | -24.20M | -18.17M | -111.67M | 60.34M | -69.51M | -83.16M | 109.78M | 97.39M | -164.30M | -474.44M | -445.39M | -708.92M | -618.87M | -769.87M | -146.02M | -156.17M | -433.82M | -128.03M | 17.42M | -8.07M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -1.03M | 496.00K | 854.00K | 0 | 0 | 0 | -10.00K | 6.37M | 19.00M | 11.30M | 22.15M | 90.04M | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | -857.00K | 0 | 0 | 0 | 0 | 0 | -10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 24.02M | 111.30M | 154.68M | -111.08M | 134.59M | 166.26M | -297.84M | -232.40M | 301.63M | 917.82M | 859.87M | 1.33B | 1.23B | 1.43B | 871.64M | 419.82M | 1.08B | 380.33M | 64.69M | 185.02M |
| Net income | 24.02M | 111.30M | 154.68M | -111.08M | 134.59M | 166.26M | -297.84M | -232.40M | 301.63M | 917.82M | 859.87M | 1.33B | 1.23B | 1.43B | 871.64M | 419.82M | 1.08B | 380.33M | 64.69M | 185.02M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 4.64M | 3.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 24.02M | 106.66M | 150.71M | -111.08M | 134.59M | 166.26M | -297.84M | -232.40M | 301.63M | 917.82M | 859.87M | 1.33B | 1.23B | 1.43B | 871.64M | 419.82M | 1.08B | 380.33M | 64.69M | 185.02M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 32.62M | 159.39M | 298.13M | 115.09M | 339.28M | 476.79M | 13.93M | 221.39M | 1.84B | 1.77B | 1.53B | 2.17B | 1.90B | 2.20B | 1.40B | 899.16M | 2.09B | 1.29B | 1.02B | 1.56B |
| EBIT | -4.39M | 120.12M | 234.34M | 30.56M | 216.80M | 337.11M | -148.10M | 55.00M | 1.58B | 1.55B | 1.27B | 1.88B | 1.78B | 1.99B | 1.11B | 594.31M | 1.63B | 757.74M | 419.87M | 879.84M |
| Total operating expenses | -1.47B | -2.42B | -3.81B | -3.92B | -4.46B | -5.26B | -6.18B | -5.16B | -7.91B | -8.81B | -7.72B | -10.34B | -9.54B | -12.03B | -12.52B | -11.62B | -18.69B | -14.87B | -13.42B | -16.43B |
| Prepaid expenses | 0 | 0 | 36.31M | 28.64M | 33.05M | 42.36M | — | — | — | — | 24.97M | 7.76M | 6.17M | 19.49M | 16.51M | 27.68M | 37.19M | 37.77M | 21.95M | 47.35M |
| Deferred income, current | — | — | — | — | — | — | — | — | 13.74M | — | — | 5.24M | 4.13M | 40.91M | 50.15M | 212.57M | 135.97M | 47.28M | 104.68M | 66.14M |
| Capital and operating lease obligations | 2.23M | 3.02M | 6.74M | 8.73M | 12.89M | 0 | 12.62M | 7.32M | 2.75M | 805.00K | 0 | 0 | 0 | 0 | 3.10M | 1.01M | 1.01M | 0 | 49.40M | 37.93M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 38.48M | 40.85M | 103.32M | 123.08M | 112.63M | 276.92M | 320.46M | 342.35M | 91.62M | 131.71M | 175.08M | 192.22M | 301.45M | 440.46M | 423.59M | 487.77M | 514.53M | 600.11M | 632.98M | 700.12M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 5.66M | 5.16M | 4.31M | 0 | 0 | 0 | 17.62M | 11.20M | 9.28M | 65.24M | 46.07M | -34.48M | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -111.94K | -3.68M | -34.56M | -37.62M | -93.00K | -62.08M | -61.95M | -9.00K | -188.00K | -476.00K | -77.97M | -39.54M | -65.52M | -117.84M | -234.99M | 0 | -97.41M | -98.06M | -13.52M | -610.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800