Borosil Renewables Ltd
NSE: BORORENEW BSE: 502219
₹496.65
(-2.41)%
Sun, 08 Feb 2026, 10:34 pm
Market Cap69.6B
PE Ratio-
Dividend0
Process Industries
Industrial Specialties
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 649.47M | 682.60M | 716.15M | 669.88M | 878.88M | 1.19B | 1.26B | 1.34B | 1.55B | 3.24B | 4.15B | 5.57B | 6.33B | 2.17B | 2.71B | 5.02B | 6.44B | 8.94B | 13.74B | 14.79B |
| Gross profit | 184.74M | 213.11M | 189.18M | 191.67M | 200.66M | 427.20M | 377.71M | 405.06M | 404.61M | 801.13M | 1.10B | 1.51B | 1.73B | 493.56M | 412.28M | 2.00B | 2.80B | 2.32B | 837.64M | 918.43M |
| Operating expenses (excl. COGS) | -123.64M | -149.25M | -172.69M | -214.61M | -241.40M | -330.70M | -332.86M | -381.07M | -349.62M | -704.37M | -841.08M | -1.09B | -1.16B | -313.88M | -340.45M | -442.61M | -764.31M | -1.40B | -1.53B | -1.67B |
| Selling/general/admin expenses, total | — | — | — | — | -240.26M | -329.10M | -332.24M | -374.92M | -342.40M | -682.52M | -838.90M | -1.08B | -1.14B | -313.37M | -336.89M | -439.56M | -762.35M | -1.39B | -1.51B | -1.65B |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | -2.00M | — | — | — | — | — | -5.44M | -4.33M | -14.89M |
| Selling/general/admin expenses, other | — | — | — | — | -240.26M | -329.10M | -332.24M | -374.92M | -342.40M | -682.52M | -838.90M | -1.08B | -1.14B | -313.37M | -336.89M | -439.56M | -762.35M | -1.38B | -1.51B | -1.63B |
| Other operating expenses, total | -123.64M | -149.25M | -172.69M | -214.61M | -1.14M | -1.60M | -617.00K | -6.15M | -7.23M | -21.85M | -2.18M | -9.25M | -21.71M | -509.00K | -3.57M | -3.05M | -1.96M | -9.22M | -17.47M | -21.41M |
| Operating income | 61.10M | 63.86M | 16.49M | -22.94M | -40.74M | 96.50M | 44.85M | 23.98M | 54.98M | 96.76M | 263.61M | 420.63M | 573.27M | 179.68M | 71.83M | 1.56B | 2.04B | 920.55M | -694.34M | -749.38M |
| Non-operating income, total | -5.64M | 65.72M | -10.38M | -73.33M | -219.85M | 7.89B | 359.43M | 236.44M | 359.94M | 556.39M | 92.04M | 1.14B | 185.41M | 55.17M | -59.07M | -33.97M | 159.66M | 90.08M | 157.88M | 8.09M |
| Interest expense, net of interest capitalized | -29.75M | -29.24M | -31.57M | -39.28M | -51.43M | -23.50M | -1.84M | -2.66M | -2.86M | -21.56M | -35.60M | -77.70M | -68.21M | -5.10M | -56.96M | -72.69M | -29.65M | -72.78M | -290.46M | -305.77M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 26.82M | 28.27M | 21.19M | 15.95M | 18.58M | 7.95B | 386.89M | 249.47M | 343.37M | 676.95M | 150.75M | 1.19B | 165.83M | 45.16M | -2.11M | 38.72M | 148.31M | 162.86M | 121.85M | 200.64M |
| Non-operating interest income | 2.85M | 2.74M | 3.79M | 1.55M | 3.65M | 54.00M | 177.54M | 130.50M | 123.15M | 168.25M | 171.18M | 98.76M | 149.67M | 5.07M | 6.63M | 5.65M | 22.08M | 23.15M | 33.01M | 38.74M |
| Miscellaneous non-operating expense | 23.98M | 25.54M | 17.39M | 14.39M | 14.92M | 7.90B | 209.36M | 118.96M | 220.22M | 508.70M | -36.47M | 1.07B | 2.23M | 40.08M | -8.75M | 33.07M | 126.22M | 139.71M | 24.08M | 161.90M |
| Unusual income/expense | -2.72M | 66.68M | — | -50.00M | -187.00M | -38.60M | -25.63M | -10.36M | 19.43M | -99.00M | -23.12M | 27.58M | 87.79M | 15.11M | 0 | 0 | 41.01M | 0 | 326.49M | 113.22M |
| Pretax income | 55.46M | 129.58M | 6.11M | -96.28M | -260.59M | 7.99B | 404.28M | 260.43M | 414.93M | 653.15M | 355.65M | 1.56B | 758.68M | 234.85M | 12.75M | 1.53B | 2.20B | 1.01B | -536.46M | -741.29M |
| Taxes | -15.36M | -19.32M | -746.00K | 2.19M | 12.67M | -1.51B | -79.00M | -62.06M | -45.17M | -150.56M | -64.19M | -192.60M | -267.37M | 786.00K | -8.23M | -630.37M | -539.13M | -304.04M | 24.55M | -125.84M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.43M | -44.86M | -87.23M | -39.39M | 0 | 0 | 0 | 0 | -10.05M | 33.78M | 173.98M |
| After tax other income/expense | -26.00K | -24.00K | -29.00K | -24.00K | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 40.10M | 110.26M | 5.36M | -94.08M | -247.91M | 6.48B | 325.28M | 198.37M | 392.86M | 494.40M | 246.60M | 1.28B | 451.92M | 235.64M | 4.53M | 896.45M | 1.66B | 696.32M | -468.95M | -695.68M |
| Net income | 40.10M | 110.26M | 5.36M | -94.08M | -247.91M | 6.48B | 325.28M | 198.37M | 392.86M | 494.40M | 246.60M | 1.28B | 451.92M | 462.67M | 4.53M | 896.45M | 1.66B | 696.32M | -468.95M | -695.68M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.07M | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 40.10M | 110.26M | 5.36M | -94.08M | -247.91M | 6.48B | 325.28M | 198.37M | 392.86M | 494.40M | 246.60M | 1.28B | 451.92M | 462.67M | 4.53M | 898.52M | 1.66B | 696.32M | -468.95M | -695.68M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 100.91M | 103.95M | 55.88M | 10.38M | -23.78M | 104.70M | 52.36M | 44.45M | 92.20M | 281.32M | 472.23M | 744.60M | 941.81M | 358.58M | 392.83M | 1.98B | 2.46B | 1.46B | 622.82M | 604.83M |
| EBIT | 61.10M | 63.86M | 16.49M | -22.94M | -40.74M | 96.50M | 44.85M | 23.98M | 54.98M | 96.76M | 263.61M | 420.63M | 573.27M | 179.68M | 71.83M | 1.56B | 2.04B | 920.55M | -694.34M | -749.38M |
| Total operating expenses | -588.37M | -618.73M | -699.67M | -692.82M | -919.62M | -1.09B | -1.21B | -1.32B | -1.50B | -3.15B | -3.88B | -5.15B | -5.75B | -1.99B | -2.64B | -3.46B | -4.40B | -8.02B | -14.43B | -15.54B |
| Prepaid expenses | 11.40M | 26.88M | 11.54M | 1.12M | 276.00K | 1.60B | 1.38M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 20.60M | — | 14.36M | 16.75M | 32.37M | 2.91M | 20.66M | 68.75M | 136.20M | 134.36M | 79.45M | 308.40M |
| Capital and operating lease obligations | 1.14M | 265.00K | 265.00K | 53.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.74M | 881.00K | 881.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 43.42M | 38.17M | 27.69M | 20.87M | — | 3.60M | 8.58M | 30.64M | 51.65M | 344.82M | 116.58M | 193.59M | 224.67M | 118.35M | 66.09M | 218.99M | 262.70M | 343.46M | 305.28M | 312.27M |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244.82M | 346.23M | 555.48M | 595.79M | 0 | 0 | 0 | 0 | 231.10M | 197.03M | 22.93M |
| Change in accrued expenses | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.35M | -6.70M | -10.59M | -5.00K | -1.00K | -113.70M | -69.11M | -54.27M | -52.75M | -70.34M | -159.96M | 0 | -69.51M | -69.62M | -69.24M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800