Brainbees Solutions Ltd
NSE: FIRSTCRY BSE: 544226
₹180.65
(0.55%)
Sat, 17 Oct 2026, 02:40 am
Market Cap (in Cr)9478.55
PE Ratio0
Dividend0
Retail Trade
Apparel/Footwear Retail
24.5KBrainbees Solutions Financials
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 16.03B | 24.01B | 56.33B | 64.81B | 76.60B |
| Gross profit | 2.29B | 3.15B | 5.37B | 11.17B | 15.47B |
| Operating expenses (excl. COGS) | -2.58B | -4.35B | -11.44B | -14.16B | -17.30B |
| Selling/general/admin expenses, total | -2.57B | -4.33B | -11.38B | -14.07B | -17.21B |
| Research & development | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -2.57B | -4.33B | -11.38B | -14.07B | -17.21B |
| Other operating expenses, total | -8.77M | -16.89M | -57.86M | -85.97M | -84.99M |
| Operating income | -283.70M | -1.20B | -6.06B | -2.99B | -1.83B |
| Non-operating income, total | 1.23B | 684.84M | 761.68M | -224.06M | -490.85M |
| Interest expense, net of interest capitalized | -140.76M | -376.83M | -715.73M | -1.15B | -1.58B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.37B | 1.15B | 1.52B | 929.57M | 1.46B |
| Non-operating interest income | 1.03B | 984.99M | 638.69M | 519.06M | 920.41M |
| Miscellaneous non-operating expense | 341.71M | 169.31M | 883.85M | 410.51M | 535.35M |
| Unusual income/expense | — | -92.63M | -45.13M | 0 | -363.35M |
| Pretax income | 947.59M | -511.44M | -5.30B | -3.22B | -2.32B |
| Taxes | 1.18B | -275.41M | 439.67M | 130.00K | -328.12M |
| Non-controlling/minority interest | -10.70M | 67.56M | 449.75M | 472.30M | 733.40M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.15B | -719.29M | -4.41B | -2.74B | -1.91B |
| Net income | 2.15B | -719.29M | -4.41B | -2.74B | -1.91B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | — | — | — | — | 0 |
| Diluted net income available to common stockholders | 2.15B | -719.29M | -4.41B | -2.74B | -1.91B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 418.67M | -87.40M | -3.12B | 717.59M | 2.22B |
| EBIT | -283.70M | -1.20B | -6.06B | -2.99B | -1.83B |
| Total operating expenses | -16.31B | -25.21B | -62.39B | -67.80B | -78.43B |
| Prepaid expenses | 86.27M | 120.00M | 125.14M | 132.82M | 158.90M |
| Deferred income, current | 223.73M | 460.68M | 1.17B | 1.26B | 1.32B |
| Capital and operating lease obligations | 1.28B | 2.62B | 6.41B | 8.48B | 8.89B |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | 47.52M | 1.75B | 3.01B | 2.85B | 2.15B |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 975.83M | 7.60B | 7.43B | 6.21B | 5.39B |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | — | 0 |
